{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Table Format","Front Page","Exports by Port","Imports by Port","Assignments by Vessel Class","Gross Tonnage by Vessel Class","Avg GT by Vessel Class","Financial Stress","PMI","Delivery Delays","Exports by Detailed Port Ra","JOC Container Rate Data","Dry Bulk Voyage Rates","Income Data","Container Generation Data","Fleet Deadweight","Growth in deadweight","Ship Builds","Ship Deadweight","Summary by Pilot Group","Proposed vs Other Pilot Groups","Summary Pilot Fees","Risk Reduction"],"not_rendered":{"charts":29,"images":25,"macros":1,"external_links":1,"defined_names":12,"comments":1,"pivot_tables":2},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Table Format","index":0,"n_rows":26,"n_cols":14,"rows_kept":26,"cut":false,"hidden":true,"merged":[[21,1,22,1],[21,2,22,2],[21,3,22,3],[21,5,22,5]]}
["Index"]
[]
[]
[null,"Table title, 20XX-XX"]
[null,"(millions of dollars, thousands of units) "]
[null,"Size","Q1-13","Q2-13","Q3-13","Q4-13","Q1-14","Q2-14","Q3-14","Q4-13","Q1-15","Q2-15","Q3-15","Q4-15"]
[null,"Item one",406.61814270158101,433.34004038480447,431.9276943846171,416.1241128868806,1688.0099903578839,350.28197455693299,475.20142049544199,302.4866394338398,197.50169651210393,1325.4717309983184,198.43512579886612,202.96426923028082]
[null,"Item two",2455.1490723833999,2415.2979659427428,2617.1840035388495,2591.8915905279091,10079.5226323929,2103.4009615266737,2115.3151837833648,1315.0572510263364,965.79562077935225,6499.5690171157303,891.05693318816589,961.11348944684016]
[null,"Item three",2200.8165033433302,2410.7735812572187,2729.6339677836045,2825.0062519627977,10166.230304346955,2579.30069734873,2809.3766609930581,2147.793687383215,1978.0742953433225,9514.5453410683222,1786.7978992933754,1796.8040071976784]
[null,"Item four",523.59369865676001,496.68852185493085,581.8802362729939,670.19321262014978,2272.3556694048348,587.47493480014555,536.03706411680241,437.78981854350837,401.10428350113057,1962.4061009615871,379.52640770803299,371.26358137561408]
[null,"Item five",367.43220506413502,501.21838599323013,662.10046638843983,933.0711766253022,2463.82223407111,962.7188577915872,1065.7626873080642,951.993898509475,806.04833645500878,3786.5237800641353,819.471747641805,871.22892630275499]
[null,"Item six",181.10250394600001,187.77581937807997,265.06039937111996,320.68398255671309,954.62270525191298,370.86908703862304,351.34993495994144,379.47310854838622,310.84119627581384,1412.5333268227648,310.41711304493754,305.03119638602664]
[null,"Item seven",12.0645145,13.455367560000003,20.796289027708802,16.205347336092707,62.521518423801503,25.224947289145824,31.625082040031099,65.542610606372662,58.618505716133527,181.01114565168311,70.148176335339301,102.04487834455674]
[null,"Item eight",33.884111000000004,31.885920000000002,73.460576559999993,58.804933741399992,198.0355413014,39.666539108990406,46.664775600000006,53.177520990000005,48.017201905489713,187.52603760448014,49.355429039999997,53.064083503846156]
[null,"Grand total",6180.6607515952073,6490.4356023710061,7382.0436333273328,7831.9806082572468,27885.120595550794,7018.937999460828,7431.3328092967049,5653.3145350411332,4766.0011364883558,24869.58648028702,4505.2088320505218,4663.5144317875975]
[null,"Notes"]
[null,"Source: IHS Markit",null,null,null,null,null,null,null,null,null,null,null,"© 2021 IHS Markit"]
[]
[]
[]
[]
[null,"Table heading","Left-align text","Right-align numbers","Centre single-","Bottom-align column headings"]
[null,null,null,null,"digit entries"]
[null,"Table content","Text content",10.14,"Y","Table content"]
[null,"Table content","Text content",5.2,"N","Table content"]
[null,"Table content","Text content",8.25,"Y","Table content"]

{"sheet":"Front Page","index":1,"n_rows":56,"n_cols":4,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Puget Sound Pilots Rate proceeding Research Analysis"]
[null,"Master Data File"]
[]
[null,"Prepared for"]
[null,"Puget Sound Pilots"]
[]
[null,{"$f":"TODAY()","v":"2022-07-07"}]
[]
[null,"Chart Data"]
[null,"Exports by Port"]
[null,"Imports by Port"]
[null,"Assignments by Vessel Class"]
[null,"Gross Tonnage by Vessel Class"]
[null,"Avg GT by Vessel Class"]
[null,"Financial Stress"]
[null,"PMI"]
[null,"Delivery Days"]
[null,"Exports by Detailed Port Ra"]
[null,"JOC Container Rate Data"]
[null,"Dry Bulk Voyage Rates"]
[null,"Income Data"]
[null,"Container Generation Data"]
[null,"Fleet Deadweight"]
[null,"Growth in Deadweight"]
[null,"Ship Builds"]
[null,"Ship Deadweight"]
[null,"Summary by Pilot Group"]
[null,"Proposed vs. Other Pilot Groups"]
[null,"Summary Pilot Fees"]
[null,"Risk Reduction"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null," "]

{"sheet":"Exports by Port","index":2,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[null,"Leading west coast ports by export volumes"]
[null,"Million Tons"]
[null,"Port",2016,2017,2018,2019,2020,2021,"Poultry Fat (MT)","DCO (MT)","Tallow (MT)","SBO (MT)"]
[null,"LA/Long Beach",62.898254558700003,63.434766475300002,65.391219770800006,63.015700119900004,61.660174221800006,61.260048936900006]
[null,"San Francisco/Oakland",14.959357516400003,16.458645047900003,16.803613878700002,15.243643577800002,15.268804518000001,14.795704138600001]
[null,"Puget Sound",39.84574551099999,38.824295756400012,41.268418380199989,37.950662635600011,38.7376000836,39.170221018500008]
[null,"Columbia River",16.825768599094513,20.30561993401788,21.513503570453732,19.704583598377369,18.559134889407531,18.996868484551982]
[null,"Grand total",{"$f":"SUM(C7:C9)","v":71.63087162649451},75.588560738317895,79.585535829353731,72.89888981177738,72.565539491007542,72.962793641651984]
[null,"Source: IHS Markit"]

{"sheet":"Imports by Port","index":3,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[null,"Leading west coast ports by import volumes"]
[null,"Million Tons"]
[null,"Port",2016,2017,2018,2019,2020,2021,"Poultry Fat (MT)","DCO (MT)","Tallow (MT)","SBO (MT)"]
[null,"LA/Long Beach",200.7722182114,211.02731757909999,216.91135670380004,208.1849497794,206.71643646939998,231.8036460619]
[null,"San Francisco/Oakland",27.103221740100004,30.4174622345,30.568130147500003,28.954438465700004,26.353995528300004,27.969075371600006]
[null,"Puget Sound",56.989687098299996,54.704134296900015,58.310098698499992,53.898937206400007,50.838596213900004,54.755129326700008]
[null,"Columbia River",18.435671126294512,21.744543175817881,22.931785858953731,21.169414702377367,19.569904122507531,19.766912194151981]
[null,"Grand total",{"$f":"SUM(C6:C9)","v":303.30079817609447},317.89345728631793,328.72137140875378,312.20774015387735,303.47893233410753,334.294762954352]
[null,"Source: IHS Markit"]

{"sheet":"Assignments by Vessel Class","index":4,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[null,"Assignments by vessel class"]
[null,"Assignments"]
[null,"Port","bulker","car carrier","container","general","naval","other","passenger","reefer","ro/ro","tanker"]
[null,2016,1173,512,2677,183,11,81,419,21,255,2327]
[null,2017,1104,481,2401,200,14,84,444,33,248,2238]
[null,2018,1132,496,2440,182,8,155,461,12,238,2204]
[null,2019,968,606,2429,188,11,110,432,15,242,1999]
[null,2020,1063,376,2294,190,12,107,4,21,233,1811]
[null,2021,1156,446,2475,263,10,144,225,38,237,1959]
[null,"Grand total",{"$f":"SUM(C7:C11)","v":5423},2405,12039,1023,55,600,{"$f":"SUM(I7:I11)","v":1566},119,1198,10211]
[null,"Source: IHS Markit"]

{"sheet":"Gross Tonnage by Vessel Class","index":5,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[null,"Annual gross tonnage by vessel class"]
[null,"Gross tonnage"]
[null,"Port","bulker","car carrier","container","general","naval","other","passenger","reefer","ro/ro","tanker"]
[null,2016,38033687,29325161,188701275,4812661,166363,685235,38573710,165534,15158388,91028423]
[null,2017,36729442,28119571,163804963,5001715,549504,634497,41929280,228028,14629493,92085889]
[null,2018,37673273,30533700,170439275,4522685,18400,1576376,44007774,106792,14094612,95286152]
[null,2019,30762893,37947187,172869129,4518757,45900,1134486,49078454,223098,14433105,80593202]
[null,2020,36253670,23089345,160538068,4512233,54281,745782,18718,207134,13780249,66298451]
[null,2021,38760295,26733894,161253545,5919529,71228,1649367,26569623,376384,14348904,76578057]
[null,"Grand total",{"$f":"SUM(C7:C11)","v":180179573},146423697,828904980,24474919,739313,5740508,{"$f":"SUM(I7:I11)","v":161603849},1141436,71286363,410841751]
[null,"Source: IHS Markit"]

{"sheet":"Avg GT by Vessel Class","index":6,"n_rows":13,"n_cols":12,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[null,"Average gross tonnage by vessel class"]
[null,"Gross tonnage"]
[null,"Port","bulker","car carrier","container","general","naval","other","passenger","reefer","ro/ro","tanker"]
[null,2016,32424.285592497868,57275.705078125,70489.830033619728,26298.693989071038,15123.90909090909,8459.691358024691,92061.360381861581,7882.5714285714284,59444.658823529411,39118.359690588739]
[null,2017,33269.422101449272,58460.646569646568,68223.641399416912,25008.575000000001,39250.285714285717,7553.5357142857147,94435.315315315311,6909.939393939394,58989.891129032258,41146.509830205541]
[null,2018,33280.276501766784,61559.879032258068,69852.161885245907,24849.917582417584,2300,10170.167741935484,95461.548806941428,8899.3333333333339,59221.058823529413,43233.281306715064]
[null,2019,31779.848140495869,62619.120462046201,71168.846850555783,24035.941489361703,4172.727272727273,10313.50909090909,113607.5324074074,14873.2,59640.929752066113,40316.759379689844]
[null,2020,34105.051740357478,61407.832446808512,69981.72101133391,23748.594736842104,4523.416666666667,6969.9252336448599,4679.5,9863.5238095238092,59142.69957081545,36608.752622860295]
[null,2021,33529.666955017303,59941.466367713001,65152.947474747474,22507.714828897337,7122.8,11453.9375,118087.21333333333,9904.8421052631584,60543.898734177215,39090.381316998471]
[null,"Grand total",{"$f":"SUM(C7:C11)","v":165964.26543908671},303988.94487847236,344379.31862130004,120150.74363751874,57369.229653679657,46461.075280775149,{"$f":"SUM(I7:I11)","v":426271.10986299749},50450.838642059694,297538.47800962045,200395.68445646923]
[null,"Source: IHS Markit"]

{"sheet":"Financial Stress","index":7,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Index"]

{"sheet":"PMI","index":8,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Index"]

{"sheet":"Delivery Delays","index":9,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Index"]

{"sheet":"Exports by Detailed Port Ra","index":10,"n_rows":42,"n_cols":42,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["Index"]
["Grain and Soybean Exports by Detailed Port Range (1,000 bushels)"]
[]
["TYPE_CARR","6"]
["GRAIN","(All)"]
[]
[null,null,"Crop Year"]
["Data","Port Range Detail","1982/1983","1983/1984","1984/1985","1985/1986","1986/1987","1987/1988","1988/1989","1989/1990","1990/1991","1991/1992","1992/1993","1993/1994","1994/1995","1995/1996","1996/1997","1997/1998","1998/1999","1999/2000","2000/2001","2001/2002","2002/2003","2003/2004","2004/2005","2005/2006","2006/2007","2007/2008","2008/2009","2009/2010","2010/2011","2011/2012","2012/2013","2013/2014","2014/2015","2015/2016","2016/2017","2017/2018","2018/2019","2019/2020","2020/2021","2021/2022"]
["1,000 Bushels","Duluth-Sup",null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,60]
[null,"Chicago",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,50,294,766,460,null,null,134,25]
[null,"Toledo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,9,110,237]
[null,"Montreal"]
[null,"Seaway"]
[null,"Port Huron",null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,17,2,null,1]
[null,"N. Atlantic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2115,3299,6253,9249,7189,9083,12955,16197,8967,5741,3761,2090,1884,1735,907]
[null,"S. Atlantic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,1900,5332,17840,11460,19858,12548,11237,21829,24817,23778,14923,17984,18981,11647,20990,28530,20642]
[null,"East Gulf",null,null,86,185,null,40,6,47,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[null,"Center Gulf",null,null,null,null,null,null,null,null,null,null,null,27,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208]
[null,"N. Texas",130,397,100,13,20,null,25,14,null,null,null,null,52,6,96,null,74,295,539,1983,1929,1337,1252,756,646,821,292,226,404,761,303,142,null,276,631,1655,931,797,1790,1641]
[null,"S. Texas",null,null,null,null,98,40,20,null,50,12,236,731,43,132,null,null,122]
[null,"Interior",null,49,18,11,78,76,24,14,22,332,74,330,602,17,10,165,135,320,73,42,138,357,18676,48260,127276,178891,103902,83659,123103,128853,78297,117592,117314,111960,156395,196126,172719,154857,164545,97626]
[null,"Columbia River",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,"Puget Sound",null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,932,2255,1990,11933,14615,3561,3085,9402,6469,5954,5102,1958,1804,3763,2007,2143,1419,1194,95]
[null,"California",null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,90,null,11,5560,4893,7023,5916,3372,1307,4403,1259,685,816,984,944,787,1049,571]
["Sum of SumOfSUBLOTS","Duluth-Sup",null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,66]
[null,"Chicago",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,65,344,926,496,null,null,166,32]
[null,"Toledo",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,9,146,280]
[null,"Montreal"]
[null,"Seaway"]
[null,"Port Huron",null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,8,4,null,2]
[null,"N. Atlantic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2459,3510,6593,9882,7665,9766,14284,17896,9912,6360,4154,2307,2080,1924,1005]
[null,"S. Atlantic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,2097,5750,19488,12683,21825,13674,12469,23979,27521,26168,16350,19806,21024,12894,23181,31562,22845]
[null,"East Gulf",null,null,120,51,null,10,2,7,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[null,"Center Gulf",null,null,null,null,null,null,null,null,null,null,null,35,129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215]
[null,"N. Texas",200,607,144,16,24,null,4,18,null,null,null,null,67,9,75,null,97,381,720,2152,2525,1752,1538,1043,360,1079,404,304,587,1028,386,148,null,286,654,1727,973,829,1867,1724]
[null,"S. Texas",null,null,null,null,16,7,12,null,43,1,109,368,30,184,null,null,17]
[null,"Interior",null,70,27,17,91,97,32,7,25,354,102,265,186,21,13,171,200,486,110,63,169,538,26546,61819,162554,228127,136496,106482,140770,148007,92150,131050,127080,122003,170545,213375,188156,169500,179831,106940]
[null,"Columbia River",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,"Puget Sound",null,null,null,null,null,null,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,1171,2945,2331,14048,16957,4064,3514,10321,6976,6479,5607,2110,2076,4116,2114,2293,1537,1311,103]
[null,"California",null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,114,null,14,7148,6316,8591,6685,3831,1551,5025,1300,703,851,1037,988,816,1075,605]
["Total 1,000 Bushels",null,130,446,216,209,196,156,83,76,149,344,310,1088,793,155,106,197,333,615,613,2025,2067,2720,22972,52956,145492,220619,127868,120108,160631,158125,117043,165011,160506,138826,185330,223514,190534,180734,198843,121482]
["Total Sum of SumOfSUBLOTS",null,200,677,309,84,131,114,62,33,146,355,211,668,412,214,88,198,318,867,832,2215,2694,3559,31908,67355,183070,276195,163970,147314,181928,180288,134632,183635,174554,151547,202332,243431,207677,197943,217570,133222]

{"sheet":"JOC Container Rate Data","index":11,"n_rows":106,"n_cols":17,"rows_kept":106,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[]
["Container freight rates on select routes (US$ per FEU)"]
["https://www.joc.com/market-data-landing/container-pricing"]
[null,"Trans-Pacific Eastbound","Trans-Pacific Westbound","Asia-Europe","Europe Asia","Trans-Atlantic Westbound","Trans-Atlantic Eastbound"]
["Date","China to US West Coast","US West Coast to China","China (Shanghai) to Europe (Rotterdam)","Europe (Rotterdam) to China (Shanghai)","Rotterdam to New York","New York to Rotterdam",null,null,null,null,null,null,null,null,null,"China West Coast Ratio"]
["2020-07-31",2672,513,1784,1198,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B8/C8","v":5.208576998050682}]
[{"$f":"A8+7","v":"2020-08-07"},2874,518,1856,1296,null,null,null,null,null,{"$f":"(B9-B8)/B8","v":7.559880239520958E-2},9.7465886939571145E-3,4.0358744394618833E-2,8.1803005008347252E-2,null,null,5.5482625482625485]
[{"$f":"A9+7","v":"2020-08-14"},3064,518,1805,1297,2202,561,null,null,null,6.6109951287404309E-2,0,-2.7478448275862068E-2,7.716049382716049E-4,null,null,5.9150579150579148]
["2020-08-21",3270,518,1870,1222,2449,552,null,null,null,6.7232375979112274E-2,0,3.6011080332409975E-2,-5.782575173477255E-2,null,null,6.3127413127413128]
["2020-08-28",3335,518,1992,1187,2449,551,null,null,null,1.9877675840978593E-2,0,6.5240641711229952E-2,-2.8641571194762683E-2,null,null,6.4382239382239383]
["2020-09-04",3500,518,2153,1217,2449,552,null,null,null,4.9475262368815595E-2,0,8.0823293172690769E-2,2.5273799494524012E-2,null,null,6.756756756756757]
["2020-09-11",3716,518,2134,1239,2421,551,null,null,null,6.1714285714285715E-2,0,-8.8248954946586154E-3,1.8077239112571898E-2,null,null,7.1737451737451741]
["2020-09-18",3716,518,2287,1294,2437,552,null,null,null,0,0,7.1696344892221181E-2,4.4390637610976592E-2,null,null,7.1737451737451741]
["2020-09-25",3884,518,2294,1294,2437,552,null,null,null,4.5209903121636169E-2,0,3.060778312199388E-3,0,null,null,7.4980694980694977]
["2020-10-02",3884,518,2217,1294,2222,551,null,null,null,0,0,-3.3565823888404532E-2,0,null,null,7.4980694980694977]
["2020-10-09",3863,518,2197,1075,2134,551,null,null,null,-5.4067971163748712E-3,0,-9.0211998195760031E-3,-0.16924265842349304,null,null,7.4575289575289574]
["2020-10-16",3847,518,2211,1100,2016,552,null,null,null,-4.1418586590732595E-3,0,6.3723258989531175E-3,2.3255813953488372E-2,null,null,7.4266409266409266]
["2020-10-23",3843,518,2186,1100,2016,552,null,null,null,-1.0397712503249284E-3,0,-1.1307100859339666E-2,0,null,null,7.4189189189189193]
["2020-10-30",3852,518,2219,1100,2016,552,null,null,null,2.34192037470726E-3,0,1.5096065873741994E-2,0,null,null,7.4362934362934361]
["2020-11-06",3846,518,2306,1162,2014,552,null,null,null,-1.557632398753894E-3,0,3.9206849932401984E-2,5.6363636363636366E-2,null,null,7.4247104247104243]
["2020-11-13",3846,518,2473,1209,2034,558,null,null,null,0,0,7.2419774501300951E-2,4.0447504302925992E-2,null,null,7.4247104247104243]
["2020-11-20",3846,518,2835,1165,2014,647,null,null,null,0,0,0.14638091386979377,-3.6393713813068655E-2,null,null,7.4247104247104243]
["2020-11-27",3874,518,3528,1165,2016,647,null,null,null,7.2802912116484656E-3,0,0.24444444444444444,0,null,null,7.4787644787644787]
["2020-12-04",3873,518,4581,1307,2014,648,null,null,null,-2.5813113061435211E-4,0,0.29846938775510207,0.12188841201716738,null,null,7.4768339768339764]
["2020-12-11",3877,518,4575,1313,1972,650,null,null,null,1.0327911179963851E-3,0,-1.3097576948264572E-3,4.5906656465187455E-3,null,null,7.4845559845559846]
["2020-12-18",3879,518,6503,1313,1972,650,null,null,null,5.1586278050038694E-4,0,0.4214207650273224,0,null,null,7.4884169884169882]
["2020-12-25",3876,518,6549,1313,2109,651,null,null,null,-7.7339520494972935E-4,0,7.0736583115485162E-3,0,null,null,7.4826254826254823]
["2021-01-01",4195,518,6606,1313,2109,651,null,null,null,8.2301341589267288E-2,0,8.703618873110398E-3,0,null,null,8.0984555984555993]
["2021-01-08",4027,518,8882,1357,2185,690,null,null,null,-4.0047675804529198E-2,0,0.34453527096578868,3.3511043412033509E-2,null,null,7.7741312741312738]
["2021-01-15",4263,518,8815,1357,2116,663,null,null,null,5.8604420163893715E-2,0,-7.543346093222247E-3,0,null,null,8.2297297297297298]
["2021-01-22",4261,530,9066,1409,2283,646,null,null,null,-4.691531785127844E-4,2.3166023166023165E-2,2.8474191718661373E-2,3.8319823139277821E-2,null,null,8.0396226415094336]
["2021-01-29",4291,530,8740,1409,2283,646,null,null,null,7.0406007979347575E-3,0,-3.5958526362232519E-2,0,null,null,8.096226415094339]
["2021-02-05",4334,530,8543,1465,2254,743,null,null,null,1.0020974131903984E-2,0,-2.254004576659039E-2,3.9744499645138397E-2,null,null,8.1773584905660375]
["2021-02-12",4312,550,8463,1409,2299,736,null,null,null,-5.076142131979695E-3,3.7735849056603772E-2,-9.364391899801006E-3,-3.8225255972696243E-2,null,null,7.84]
["2021-02-19",4654,554,8608,1374,2299,750,null,null,null,7.931354359925788E-2,7.2727272727272727E-3,1.7133404230178423E-2,-2.4840312278211499E-2,null,null,8.4007220216606502]
["2021-02-26",4922,554,8474,1418,2339,753,null,null,null,5.7584873227331329E-2,0,-1.5566914498141264E-2,3.2023289665211063E-2,null,null,8.884476534296029]
["2021-03-05",4369,550,8118,1402,2342,749,null,null,null,-0.11235270215359609,-7.2202166064981952E-3,-4.2010856738258204E-2,-1.1283497884344146E-2,null,null,7.9436363636363634]
["2021-03-12",4369,550,8118,1402,2342,749,null,null,null,0,0,0,0,null,null,7.9436363636363634]
["2021-03-19",4212,550,7741,1455,2498,740,null,null,null,{"$f":"(B41-B40)/B40","v":-3.593499656672007E-2},0,-4.6440009854643999E-2,3.7803138373751786E-2,null,null,7.6581818181818182]
["2021-03-26",4212,550,7608,1490,2498,715,null,null,null,0,0,-1.7181242733496964E-2,2.4054982817869417E-2,null,null,7.6581818181818182]
["2021-04-02",5156,545,7476,1440,2498,718,null,null,null,0.22412155745489079,-9.0909090909090905E-3,-1.7350157728706624E-2,-3.3557046979865772E-2,null,null,9.4605504587155966]
["2021-04-09",5223,540,7852,1465,2621,745,null,null,null,1.2994569433669511E-2,-9.1743119266055051E-3,5.029427501337614E-2,1.7361111111111112E-2,null,null,9.6722222222222225]
["2021-04-16",4959,550,7978,1408,2623,765,null,null,null,-5.0545663411832281E-2,1.8518518518518517E-2,1.6046867040244522E-2,-3.8907849829351533E-2,null,null,9.0163636363636357]
["2021-04-23",4840,527,7831,1408,2642,781,null,null,null,-2.3996773543053036E-2,-4.1818181818181817E-2,-1.8425670594133869E-2,0,null,null,9.1840607210626182]
["2021-04-30",4842,582,7583,1368,3500,851,null,null,null,4.1322314049586776E-4,0.10436432637571158,-3.1669007789554338E-2,-2.8409090909090908E-2,null,null,8.31958762886598]
["2021-05-07",5015,589,8371,1394,3505,851,null,null,null,3.5729037587773647E-2,1.2027491408934709E-2,0.10391665567717262,1.9005847953216373E-2,null,null,8.5144312393887951]
["2021-05-14",5516,710,8976,1521,3550,888,null,null,null,9.9900299102691922E-2,0.20543293718166383,7.2273324572930356E-2,9.1104734576757537E-2,null,null,7.7690140845070426]
["2021-05-21",5516,738,9865,1546,3553,888,null,null,null,0,3.9436619718309862E-2,9.9041889483065956E-2,1.6436554898093359E-2,null,null,7.4742547425474255]
["2021-05-28",5374,744,10174,1546,3670,946,null,null,null,-2.5743292240754171E-2,8.130081300813009E-3,3.1322858590978206E-2,0,null,null,7.2231182795698921]
["2021-06-04",5560,779,10462,1629,3720,991,null,null,null,3.4611090435429849E-2,4.7043010752688172E-2,2.8307450363672104E-2,5.36869340232859E-2,null,null,7.1373555840821563]
["2021-06-11",6153,779,10522,1715,3988,991,null,null,null,0.1066546762589928,0,5.7350411011278914E-3,5.2793124616329033E-2,null,null,7.8985879332477538]
["2021-06-18",6588,931,11196,1583,4607,1121,null,null,null,7.0697220867869337E-2,0.1951219512195122,6.4056263067857819E-2,-7.6967930029154516E-2,null,null,7.0762620837808807]
["2021-06-25",6889,1041,11975,1649,4744,1155,null,null,null,4.5689131754705528E-2,0.11815252416756176,6.9578420864594495E-2,4.1692987997473153E-2,null,null,6.6176753121998075]
["2021-07-02",6829,1284,12203,1684,5008,1166,null,null,null,-8.7095369429525324E-3,0.2334293948126801,1.9039665970772442E-2,2.1224984839296544E-2,null,null,5.3185358255451716]
["2021-07-09",6348,1326,12795,1740,5336,1185,null,null,null,-7.0434909942890617E-2,3.2710280373831772E-2,4.8512660821109561E-2,3.3254156769596199E-2,null,null,4.7873303167420813]
["2021-07-16",5841,1358,12954,1740,5362,1185,null,null,null,-7.9867674858223062E-2,2.4132730015082957E-2,1.242672919109027E-2,0,null,null,4.3011782032400587]
["2021-07-23",6543,1394,13066,1744,5364,1258,null,null,null,0.12018489984591679,2.6509572901325478E-2,8.6459780762698779E-3,2.2988505747126436E-3,null,null,4.6936872309899567]
["2021-07-30",13666,1408,13352,1710,5624,1256,null,null,null,{"$f":"(B60-B59)/B59","v":1.0886443527433898},1.0043041606886656E-2,2.1888871881218429E-2,-1.9495412844036698E-2,null,null,9.7059659090909083]
["2021-08-06",18555,{"$f":"AVERAGE(C60,C62)","v":1434.5},{"$f":"AVERAGE(D60,D62)","v":13502.5},{"$f":"AVERAGE(E60,E62)","v":1680.5},{"$f":"AVERAGE(F60,F62)","v":6007},{"$f":"AVERAGE(G60,G62)","v":1213.5},null,null,null,0.35774915849553635,1.8821022727272728E-2,1.1271719592570402E-2,-1.7251461988304094E-2,null,null,12.934820494945974]
["2021-08-13",15809,1461,13653,1651,6390,1171,null,null,null,-0.14799245486391807,1.8473335657023353E-2,1.1146084058507684E-2,-1.7554299315679856E-2,null,null,10.820670773442847]
["2021-08-20",17507,1358,13698,1650,6435,1154,null,null,null,0.10740717312923019,-7.0499657768651608E-2,3.2959789057350032E-3,-6.0569351907934583E-4,null,null,12.891752577319588]
["2021-08-27",18425,1398,13787,1647,6461,1142,null,null,null,5.2436168389786944E-2,2.9455081001472753E-2,6.4972988757482841E-3,-1.8181818181818182E-3,null,null,13.179542203147353]
[{"$f":"A64+7","v":"2021-09-03"},20586,1433,14074,1647,5776,1168,null,null,null,0.11728629579375847,2.503576537911302E-2,2.0816711394792197E-2,0,null,null,14.365666434054431]
["2021-09-10",20143,1448,14287,1626,6160,1180,null,null,null,-2.1519479257747984E-2,1.04675505931612E-2,1.5134290180474633E-2,-1.2750455373406194E-2,null,null,13.910911602209945]
["2021-09-17",{"$f":"AVERAGE(B66,B68)","v":19659},1448,14294,1628,6162,1198,null,null,null,-2.4028198381571761E-2,0,4.8995590396864281E-4,1.2300123001230013E-3,null,null,13.576657458563536]
["2021-09-24",19175,1404,14356,1626,6179,1107,null,null,null,-2.4619767027824407E-2,-3.0386740331491711E-2,4.3374842591297046E-3,-1.2285012285012285E-3,null,null,13.657407407407407]
["2021-10-01",17970,1383,14558,1625,6192,1105,null,null,null,-6.2842242503259454E-2,-1.4957264957264958E-2,1.4070771802730565E-2,-6.1500615006150063E-4,null,null,12.993492407809111]
["2021-10-08",16004,1320,14807,1604,6209,1116,null,null,null,-0.1094045631608236,-4.5553145336225599E-2,1.7103997801895865E-2,-1.2923076923076923E-2,null,null,12.124242424242425]
["2021-10-15",17377,1307,14605,1590,6200,1154,null,null,null,8.5791052236940765E-2,-9.8484848484848477E-3,-1.3642196258526373E-2,-8.7281795511221939E-3,null,null,13.295332823259372]
["2021-10-22",16884,1315,14555,1582,6157,1189,null,null,null,-2.8370835011797203E-2,6.1208875286916601E-3,-3.4234851078397809E-3,-5.0314465408805029E-3,null,null,{"$f":"B72/C72","v":12.839543726235741}]
["2021-10-29",17478,1068,14062,1591,6161,1189,null,null,null,3.5181236673773986E-2,-0.18783269961977186,-3.3871521813809688E-2,5.6890012642225032E-3,null,null,16.365168539325843]
["2021-11-05",18730,1098,13789,1585,6123,1189,null,null,null,7.1632909943929512E-2,2.8089887640449437E-2,-1.9414023609728347E-2,-3.771213073538655E-3,null,null,17.058287795992715]
["2021-11-12",14885,941,13801,1580,6225,1189,null,null,null,-0.20528563801388147,-0.1429872495446266,8.702589020233519E-4,-3.1545741324921135E-3,null,null,15.818278427205101]
["2021-11-19",14185,865,13400,1577,6272,1187,null,null,null,-4.7027208599261003E-2,-8.0765143464399572E-2,-2.9055865516991523E-2,-1.8987341772151898E-3,null,null,16.398843930635838]
["2021-11-26",14677,853,13475,1583,6232,1186,null,null,null,3.4684525907648922E-2,-1.3872832369942197E-2,5.597014925373134E-3,3.8046924540266328E-3,null,null,17.206330597889799]
["2021-12-03",14825,887,13500,1578,6214,1183,null,null,null,1.0083804592219118E-2,3.9859320046893319E-2,1.8552875695732839E-3,-3.1585596967782692E-3,null,null,16.713641488162345]
["2021-12-10",14924,887,13564,1544,6283,1187,null,null,null,6.6779089376053959E-3,0,4.7407407407407407E-3,-2.1546261089987327E-2,null,null,16.825253664036076]
["2021-12-17",14924,887,13609,1556,6272,1187,null,null,null,0,0,3.3176054261279857E-3,7.7720207253886009E-3,null,null,{"$f":"B80/C80","v":16.825253664036076}]
["2021-12-24",14616,875,13642,1547,6290,1187,null,null,null,-2.0637898686679174E-2,-1.3528748590755355E-2,2.4248658975677862E-3,-5.7840616966580976E-3,null,null,{"$f":"B81/C81","v":16.704000000000001}]
["2021-12-31",14070,875,{"$f":"AVERAGE(D81,D83)","v":13650},{"$f":"AVERAGE(E81,E83)","v":1547},6280,{"$f":"AVERAGE(G81,G83)","v":1215.5},null,null,null,-3.7356321839080463E-2,0,5.8642427796510774E-4,0,null,null,{"$f":"B82/C82","v":16.079999999999998}]
["2022-01-07",{"$f":"AVERAGE(B82,B84)","v":14353.5},{"$f":"AVERAGE(C82,C84)","v":979.5},13658,1547,6280,1244,null,null,null,2.0149253731343283E-2,0.11942857142857143,5.8608058608058608E-4,0,null,null,{"$f":"B83/C83","v":14.653905053598775}]
["2022-01-14",14637,1084,14028,1524,6233,1244,null,null,null,1.9751280175566936E-2,0.10668708524757529,2.7090349978034851E-2,-1.4867485455720749E-2,null,null,{"$f":"B84/C84","v":13.502767527675276}]
["2022-01-21",15145,1104,14053,1452,6292,1245,null,null,null,3.4706565553050489E-2,1.8450184501845018E-2,1.7821499857428001E-3,-4.7244094488188976E-2,null,null,13.718297101449275]
[{"$f":"A85+7","v":"2022-01-28"},15485,1089,13687,1455,6315,1244,null,null,null,2.2449653350940905E-2,-1.358695652173913E-2,-2.6044261011883584E-2,2.0661157024793389E-3,null,null,14.219467401285582]
[{"$f":"A86+7","v":"2022-02-04"},15218,1086,13686,1445,6455,1276,null,null,null,-1.7242492734904746E-2,-2.7548209366391185E-3,-7.3062029663184045E-5,-6.8728522336769758E-3,null,null,14.012891344383057]
[{"$f":"A87+7","v":"2022-02-11"},15218,1009,13665,1396,6453,1235,null,null,null,0,-7.0902394106813996E-2,-1.5344147303814116E-3,-3.3910034602076124E-2,null,null,15.082259663032705]
[{"$f":"A88+7","v":"2022-02-18"},15615,965,14312,1402,6514,1247,null,null,null,{"$f":"(B89-B88)/B88","v":2.6087527927454331E-2},-4.3607532210109018E-2,4.7347237467983902E-2,4.2979942693409743E-3,null,null,16.181347150259068]
[{"$f":"A89+7","v":"2022-02-25"},15883,965,14269,1439,6518,1198,null,null,null,1.7162984309958374E-2,0,-3.004471771939631E-3,2.6390870185449358E-2,null,null,16.459067357512954]
["2022-03-04",16155,983,13585,1439,6476,1180,null,null,null,1.7125228231442424E-2,1.8652849740932641E-2,-4.7936085219707054E-2,0,null,null,16.43438453713123]
["2022-03-11",16341,1002,13406,1474,6494,1157,null,null,null,1.1513463324048283E-2,1.9328585961342827E-2,-1.3176297386823703E-2,2.4322446143154968E-2,null,null,16.308383233532933]
[{"$f":"A92+7","v":"2022-03-18"},16053,1037,12783,1515,6494,1167,null,null,null,-1.7624380392876813E-2,3.4930139720558882E-2,-4.6471729076532894E-2,2.7815468113975575E-2,null,null,15.48023143683703]
[]
[null,null,null,null,null,null,null,null,"Since Jan. 1, 2021","Change",{"$f":"(B93-B$30)","v":11858},{"$f":"(C93-C$30)","v":519},{"$f":"(D93-D$30)","v":6177},{"$f":"(E93-E$30)","v":202}]
[null,null,null,null,null,null,null,null,null,"% Change",{"$f":"K95/B$30","v":2.8266984505363526},{"$f":"L95/C$30","v":1.001930501930502},{"$f":"M95/D$30","v":0.93505903723887374},{"$f":"N95/E$30","v":0.15384615384615385}]
[]
[null,null,null,null,null,null,null,null,null,"Tonnes per FEU",15,25,15,20]
[null,null,null,null,null,null,null,null,null,"Change since Jan. 1, 2021",{"$f":"K95/K98","v":790.5333333333333},{"$f":"L95/L98","v":20.76},411.8,10.1]
[null,null,null,null,null,null,null,null,null,"Rate per tonne",{"$f":"B93/K98","v":1070.2},{"$f":"C93/L98","v":41.48},852.2,75.75]
[]
[]
[]
[]
[]
["Insert above yellow"]

{"sheet":"Dry Bulk Voyage Rates","index":12,"n_rows":161,"n_cols":4,"rows_kept":161,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
["Weekly Rates"]
[]
["Date","Gulf-Japan","PNW-Japan","Gulf-PNW Spread"]
["2019-06-05",48.93,26.55,22.38]
["2019-06-12",47.69,26.15,21.54]
["2019-06-19",46.36,25.21,21.15]
["2019-06-26",48.26,25.55,22.709999999999997]
["2019-07-03",52.21,26.64,25.57]
["2019-07-10",57.12,28.29,28.83]
["2019-07-17",61.49,30.59,30.900000000000002]
["2019-07-24",62.75,31.17,31.58]
["2019-07-31",58.95,29.06,29.890000000000004]
["2019-08-07",56.49,27.69,28.8]
["2019-08-14",59.05,29.42,29.629999999999995]
["2019-08-21",59.98,30.02,29.959999999999997]
["2019-08-28",61.52,31.27,30.250000000000004]
["2019-09-04",60.73,31.7,29.029999999999998]
["2019-09-11",61.26,30.99,30.27]
["2019-09-18",63.07,30.64,32.43]
["2019-09-25",59.18,29.39,29.79]
["2019-10-02",55.85,28.26,27.59]
["2019-10-09",56.01,28.95,27.06]
["2019-10-16",55.02,29.74,25.280000000000005]
["2019-10-23",53.01,28.58,24.43]
["2019-10-30",50.83,27.62,23.209999999999997]
["2019-11-06",49.05,26.23,22.819999999999997]
["2019-11-13",44.86,24.38,20.48]
["2019-11-20",43.58,23.69,19.889999999999997]
["2019-11-27",42.52,23.9,18.620000000000005]
["2019-12-04",44.03,24.4,19.630000000000003]
["2019-12-11",46.18,25.29,20.89]
["2019-12-18",46.23,22.93,23.299999999999997]
["2019-12-25",45.04,20.7,24.34]
["2020-01-01",45.04,20.7,24.34]
["2020-01-08",41.31,19.07,22.240000000000002]
["2020-01-15",41.52,19,22.520000000000003]
["2020-01-22",40.21,19.829999999999998,20.380000000000003]
["2020-01-29",38.880000000000003,18.72,20.160000000000004]
["2020-02-05",36.659999999999997,17.5,19.159999999999997]
["2020-02-12",37.869999999999997,18.47,19.399999999999999]
["2020-02-19",39.35,19.73,19.62]
["2020-02-26",41.22,20.34,20.88]
["2020-03-04",42.9,20.6,22.299999999999997]
["2020-03-11",43.09,19.600000000000001,23.490000000000002]
["2020-03-18",39.32,18.2,21.12]
["2020-03-25",36.89,17.21,19.68]
["2020-04-01",36.119999999999997,17.489999999999998,18.63]
["2020-04-08",36.770000000000003,18.79,17.980000000000004]
["2020-04-15",36.44,18.91,17.529999999999998]
["2020-04-22",35.82,17.84,17.98]
["2020-04-29",33.54,16.93,16.61]
["2020-05-06",33.19,17.61,15.579999999999998]
["2020-05-13",32.19,18.18,14.009999999999998]
["2020-05-20",32.49,18.34,14.150000000000002]
["2020-05-27",34.07,19.07,15]
["2020-06-03",36.79,19.62,17.169999999999998]
["2020-06-10",37.04,19.79,17.25]
["2020-06-17",40.4,21.06,19.34]
["2020-06-24",44.16,22.24,21.919999999999998]
["2020-07-01",43.8,19.7,24.099999999999998]
["2020-07-08",49.47,22.07,27.4]
["2020-07-15",52.48,22.8,29.679999999999996]
["2020-07-22",48.33,21.87,26.459999999999997]
["2020-07-29",43.78,20.239999999999998,23.540000000000003]
["2020-08-05",42.24,18.72,23.520000000000003]
["2020-08-12",47.27,20.079999999999998,27.190000000000005]
["2020-08-19",48.55,20.059999999999999,28.49]
["2020-08-26",46.34,19.850000000000001,26.490000000000002]
["2020-09-02",45.12,20.04,25.08]
["2020-09-09",41.15,18.670000000000002,22.479999999999997]
["2020-09-16",39.950000000000003,18.510000000000002,21.44]
["2020-09-23",41.3,18.7,22.599999999999998]
["2020-09-30",41.91,18.670000000000002,23.239999999999995]
["2020-10-07",42.63,18.71,23.92]
["2020-10-14",43.05,19.02,24.029999999999998]
["2020-10-21",40.08,18.579999999999998,21.5]
["2020-10-28",42.04,18.260000000000002,23.779999999999998]
["2020-11-04",41.28,17.38,23.900000000000002]
["2020-11-11",39.700000000000003,17.53,22.17]
["2020-11-18",40.96,18.36,22.6]
["2020-11-25",42.81,19.41,23.400000000000002]
["2020-12-02",42.15,19.649999999999999,22.5]
["2020-12-09",42.09,19.84,22.250000000000004]
["2020-12-16",43.29,20.28,23.009999999999998]
["2020-12-23",42.02,18.940000000000001,23.080000000000002]
["2020-12-30",42.14,18.8,23.34]
["2021-01-06",42.6,19.45,23.150000000000002]
["2021-01-13",48.15,20.79,27.36]
["2021-01-20",46.7,21.49,25.210000000000004]
["2021-01-27",47.28,21.82,25.46]
["2021-02-03",47.69,21.15,26.54]
["2021-02-10",50.13,21.71,28.42]
["2021-02-17",57.59,26.16,31.430000000000003]
["2021-02-24",54.78,27.32,27.46]
["2021-03-03",52.04,26.63,25.41]
["2021-03-10",52.55,28.05,24.499999999999996]
["2021-03-17",56.66,30.24,26.419999999999998]
["2021-03-24",60.56,31.38,29.180000000000003]
["2021-03-31",57.47,29.27,28.2]
["2021-04-07",55.5,27.58,27.92]
["2021-04-14",51.34,25.34,26.000000000000004]
["2021-04-21",61.53,28.99,32.540000000000006]
["2021-04-28",59.11,29.91,29.2]
["2021-05-05",63.31,31.69,31.62]
["2021-05-12",65.03,32.79,32.24]
["2021-05-19",62.8,31.42,31.379999999999995]
["2021-05-26",60.17,31.1,29.07]
["2021-06-02",65.25,32.61,32.64]
["2021-06-09",70.209999999999994,32.770000000000003,37.439999999999991]
["2021-06-16",74.88,36.340000000000003,38.539999999999992]
["2021-06-23",74.17,35.14,39.03]
["2021-06-30",87.53,36.340000000000003,51.19]
["2021-07-07",89.58,36.28,53.3]
["2021-07-14",87.54,35.020000000000003,52.52]
["2021-07-21",83.36,33.76,49.6]
["2021-07-28",81.97,33.799999999999997,48.17]
["2021-08-04",80.08,33.74,46.339999999999996]
["2021-08-11",80.430000000000007,34.515000000000001,46.57]
["2021-08-18",82.09,35.29,46.800000000000004]
["2021-08-25",83.58,36.76,46.82]
["2021-09-01",80.25,38.380000000000003,41.87]
["2021-09-08",78.13,36.549999999999997,41.58]
["2021-09-15",82.98,37.83,45.150000000000006]
["2021-09-22",85.3,38.57,46.73]
["2021-09-29",86.01,40.29,45.720000000000006]
["2021-10-06",83.8,41.19,44.155000000000001]
["2021-10-13",84.68,42.09,42.59]
["2021-10-20",88.26,43.2,45.06]
["2021-10-27",85.81,40.43,45.38]
["2021-11-03",79.3,36.119999999999997,44.055000000000007]
["2021-11-10",74.540000000000006,31.81,42.730000000000004]
["2021-11-17",66.42,28.66,37.760000000000005]
["2021-11-24",63.48,28.31,35.17]
["2021-12-01",70.63,28.93,41.699999999999996]
["2021-12-08",76.25,31.62,44.629999999999995]
["2021-12-15",69.075000000000003,29.47,38.934999999999995]
["2021-12-22",61.9,28.66,33.239999999999995]
["2021-12-29",64.77,29.71,35.059999999999995]
["2022-01-05",70.849999999999994,32.35,38.499999999999993]
["2022-01-12",68.08,30,38.08]
["2022-01-19",64.64,28.14,36.5]
["2022-01-26",59.29,28.67,30.619999999999997]
["2022-02-02",56.48,29.1,27.379999999999995]
["2022-02-09",64.290000000000006,31.33,32.960000000000008]
["2022-02-16",65.83,33.799999999999997,33.700000000000003]
["2022-02-23",70.040000000000006,35.6,34.440000000000005]
["2022-03-02",70.75,36.47,38.015000000000001]
["2022-03-09",84.53,42.94,41.59]
["2022-03-16",82.240000000000009,41.685000000000002,40.555000000000007]
["2022-03-23",79.95,40.43,39.520000000000003]
["2022-03-30",80.290000000000006,38.96,41.330000000000005]
["2022-04-06",80.459999999999994,37.984000000000002,42.475999999999992]
["2022-04-13",80.16,35.6,43.137999999999991]
["2022-04-20",83.5,38.24,45.26]
["2022-04-27",80.489999999999995,36.69,43.8]
["2022-05-04",82.83,36.799999999999997,46.03]
["2022-05-11",82.6,38.31,44.289999999999992]
["2022-05-18",85.09,40.049999999999997,45.040000000000006]
["2022-05-25",81.99,39.75,42.239999999999995]

{"sheet":"Income Data","index":13,"n_rows":44,"n_cols":11,"rows_kept":44,"cut":false,"hidden":false,"merged":[[12,1,12,7],[3,1,3,7],[21,1,21,7],[33,1,33,7]]}
["Index"]
[]
[]
[null,"Revenues of Major Cargo Carriers (Million USD)"]
[null,null,2017,2018,2019,2020,2021,"2020-2021 growth"]
[null,"Maersk",31189,39257,38890,39470,61787,{"$f":"(G6-F6)/(F6)","v":0.56541677223207498}]
[null,"CMA CGM",21116,23476,30254,31445,55980,{"$f":"(G7-F7)/(F7)","v":0.78025123231038318}]
[null,"Hapag-Llyod",11286,13726,14115,14577,26356,{"$f":"(G8-F8)/(F8)","v":0.80805378335734379}]
[null,"Evergreen",4945.9936656364835,5610.9760410220078,6164.6876496489595,6999.1243438185629,17468.36917597409,{"$f":"(G9-F9)/(F9)","v":1.4957935189995133}]
[null,"Yang Ming ",4305.7685411528282,4702.2699142427673,4824.3652172162456,5113.0313567695612,11911.72665863542,{"$f":"(G10-F10)/(F10)","v":1.3296799545077127}]
[null,"Source: Company financial disclosures "]
[]
[null,"Net Income of Major Cargo Carriers (Million USD)"]
[null,null,2017,2018,2019,2020,2021,"2020-2021 growth"]
[null,"Maersk",-214,-357,967,3307,18730,{"$f":"(G15-F15)/(F15)","v":4.6637435742364683}]
[null,"CMA CGM",730.7,68.3,-218.6,1775.7,17894,{"$f":"(G16-F16)/(F16)","v":9.0771526721856155}]
[null,"Hapag-Llyod",35,54,418,1068,10750,{"$f":"(G17-F17)/(F17)","v":9.0655430711610485}]
[null,"Evergreen",230.10656731698347,9.7471487932101404,3.6543076500722997,823.51586168214828,8532.1913868797546,9.3606885840080114]
[null,"Yang Ming ",10.544497945574831,-218.51516223145586,-139.38111479479304,404.81220912649661,5899.6579223824046,13.573814201683]
[null,"Source: Company financial disclosures "]
[]
[null,"Revenues of Major Bulk Carriers (Million USD)"]
[null,null,2017,2018,2019,2020,2021,"2020-2021 growth"]
[null,"Diana Shipping",161.89699999999999,226.18899999999999,220.72800000000001,169.733,214.203,0.26199972898611346]
[null,"Eagle Bulk Shipping",236.785,310.09399999999999,292.37799999999999,275.13400000000001,594.53800000000001,1.1609034143362871]
[null,"Genco Shipping",209.69800000000001,367.52199999999999,389.49599999999998,355.56,547.12900000000002,0.53878107773652839]
[null,"Golden Ocean Group Ltd",460,656,706,608,1203,0.97861842105263153]
[null,"Navios Maritime Holdings",463.04899999999998,505.68599999999998,482.44900000000001,416.71800000000002,585.81799999999998,0.40579000667117804,null,null,"Source: Buyupside.com Note: Portfolio computation includes twelve bulk shipping companies.  "]
[null,"Star Bulk Carriers Ltd",332,650,819,692,1427,1.0621387283236994]
[null,"Capital Product Partners ",264.32299999999998,131.97499999999999,122.754,140.86500000000001,184.66499999999999,0.31093600255563825]
[null,"SFL Holdings",380.87799999999999,418.71199999999999,458.84899999999999,471.04700000000003,513.39599999999996,8.9903979857636138E-2]
[null,"Source: Company financial disclosures. Note: Capital Product Partners and SFL Holdings are oil tanker companies.  "]
[]
[null,"Net Income of Major  Bulk Carriers (Million USD)"]
[null,null,2017,2018,2019,2020,2021,"2020-2021 growth"]
[null,"Diana Shipping",-511.714,16.579999999999998,-10.535,-134.197,57.393999999999998,{"$f":"(G36-F36)/ABS(F36)","v":1.4276846725336632}]
[null,"Eagle Bulk Shipping",-43.796999999999997,12.574999999999999,-21.696999999999999,-35.063000000000002,184.898,6.2733080455180676]
[null,"Genco Shipping",-58.725000000000001,-32.94,-55.984999999999999,-225.57300000000001,182.00700000000001,1.8068651833331117]
[null,"Golden Ocean Group Ltd",-2,85,37,-138,527,4.8188405797101446]
[null,"Navios Maritime Holdings",-164.78700000000001,-266.26299999999998,-180.334,-188.60499999999999,91.900999999999996,1.4872670395800747]
[null,"Star Bulk Carriers Ltd",-10,58,-16,10,681,67.099999999999994]
[null,"Capital Product Partners ",37.826000000000001,-7.2590000000000003,24.184999999999999,29.809000000000001,96.388000000000005,2.2335200778288438]
[null,"SFL Holdings",101.209,73.622,89.177000000000007,-224.42500000000001,164.34299999999999,1.7322847276372955]
[null,"Source: Company financial disclosures. Note: Note: Capital Product Partners and SFL Holdings are oil tanker companies.  "]

{"sheet":"Container Generation Data","index":14,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[]
["Generational Development of Container Vessels (NDNS of US, Corps, S&P Global)"]
["Generation","Year","TEU1","TEU2","Dist. Feet","Dist. Miles"]
["I","1956+",58,150,{"$f":"D6*20","v":3000},{"$f":"E6/5280","v":0.56818181818181823},{"$error":"#N/A"}]
["II","1970s",1500,3000,60000,11.363636363636363,{"$error":"#N/A"}]
["III","1980s",2500,4500,90000,17.045454545454547,{"$error":"#N/A"}]
["IV","1990s",3500,5000,100000,18.939393939393938,{"$error":"#N/A"}]
["V","2000s",5500,8800,176000,33.333333333333336,{"$error":"#N/A"}]
["VI","2005s",10000,14000,280000,53.030303030303031,13000]
["VII","2007+",12000,15000,300000,56.81818181818182,14000]
["VIII",2011,15000,18000,360000,68.181818181818187,18000]
[null,2014,18000,19000,380000,71.969696969696969,19000]
[null,2015,19000,20000,400000,75.757575757575751,20000]
["IX",2019,20000,23756,475120,89.984848484848484,24000]

{"sheet":"Fleet Deadweight","index":15,"n_rows":130,"n_cols":8,"rows_kept":130,"cut":false,"hidden":false,"merged":[[61,0,61,7],[92,0,92,7],[4,0,4,7],[5,4,5,7],[6,0,6,7],[7,0,7,7],[29,0,29,4],[30,0,30,7]]}
["Index"]
[]
[]
[]
["World Fleet Statistics - 2020"]
["STATISTICAL NOTES 3&4"]
["3. Shiptypes - Cargo Carrying Ships"]
["The following is a summary of cargo carrying shiptype categories in descending deadweight order:-"]
["ShipType Category","No.","Dwt","GT","Age"]
["BULK DRY",10966,862588765,471297827,9.7410176910450481]
["CRUDE OIL TANKER",2952,484727847,258258762,11.172764227642276]
["CONTAINER",5341,283265783,252826767,12.476689758472196]
["CHEMICAL",5744,123021540,76154234,13.89258356545961]
["GENERAL CARGO",15071,84212590,57821510,25.258974188839492]
["OIL PRODUCTS TANKER",5847,53249378,32899096,22.990422438857532]
["LNG TANKER",586,48553656,62134719,10.530716723549489]
["LPG TANKER",1519,27064045,23761512,15.503620803159974]
["RO-RO CARGO",2929,19929932,50411972,17.983270740867191]
["OTHER BULK DRY",1235,12560167,9370404,21.518218623481783]
["SELF-DISCHARGING BULK DRY",140,5645916,3374029,31.014285714285716]
["OTHER DRY CARGO",344,5164286,4938224,23.997093023255815]
["PASSENGER/RO-RO CARGO",3310,4557533,18379223,26.872809667673717]
["REFRIGERATED CARGO",897,4341650,4001006,31.229654403567448]
["PASSENGER (CRUISE)",616,2487134,24474392,23.551948051948052]
["BULK DRY/OIL",61,1826115,1095419,26.131147540983605]
["PASSENGER SHIP",3818,731900,1677232,28.337611314824514]
["OTHER LIQUIDS",179,519454,409119,36.826815642458101]
["PASSENGER/GENERAL CARGO",355,218368,517153,30.019718309859154]
["TOTAL CARGO CARRYING",{"$f":"SUM(B9:B28)","v":61910},{"$f":"SUM(C9:C28)","v":2024666059},{"$f":"SUM(D9:D28)","v":1353802600},{"$f":"AVERAGE(E9:E28)","v":22.05522960159109}]
[]
["Oil tankers and bulk dry cargo types have been the two major components of the world’s cargo carrying fleet for many years - the following table shows their deadweight values since 1995, both of which continue to grow steadily."]
[]
["Year","oil","bulk dry","container","general cargo"]
[1995,265.8,227,43.4,81.900000000000006]
[1996,270.3,239.2,48.6,82]
[1997,271,249.8,55.5,80.7]
[1998,277.60000000000002,246.3,61,79.400000000000006]
[1999,282,248.4,63.4,79.5]
[2000,283.8,255,69.099999999999994,78]
[2001,284.10000000000002,268.10000000000002,76.599999999999994,75.400000000000006]
[2002,280.39999999999998,274.2,83.9,73.400000000000006]
[2003,288.39999999999998,280.89999999999998,90.5,72]
[2004,300.10000000000002,299.60000000000002,99.2,71.5]
[2005,316.89999999999998,323.2,111.7,73.2]
[2006,331.7,346.7,128.30000000000001,75]
[2007,347.2,369.9,144.69999999999999,78.3]
[2008,356.6,395,161.9,80.400000000000006]
[2009,380.8,433.8,169.1,80]
[2010,392.6,509.1,183.9,81.3]
[2011,418.9,599.79999999999995,198,78.5]
[2012,432.5,645.5,206.1,75.8]
[2013,439.5,685.3,215.4,76.8]
[2014,443.1,718.7,228.4,76.900000000000006]
[2015,449.2,735.6,244.8,77.2]
[2016,471.6,755.3,245.2,76.5]
[2017,490.8,778.8,253.7,76.2]
[2018,498.4,803.3,266.5,78.3]
[2019,529.4,843.4,276.7,80.400000000000006]
[2020,537.9,862.6,283.3,84.2]
[]
[]
["More specialised carriers in the chemical and liquefied gas markets demonstrate steady increase in fleet size, while the refrigerated fleets remains static."]
[]
["Year","refrigerated","ro ro","chemical","liquefied gas"]
[1995,7.6,14.7,19.899999999999999,14.7]
[1996,7.6,15.1,21.4,15.4]
[1997,7.6,15.4,22.6,16]
[1998,7.6,16,24.7,16.399999999999999]
[1999,7.5,13,26.8,17.100000000000001]
[2000,7.4,13.7,28.7,18.5]
[2001,7.3,13.7,30.4,19]
[2002,7.2,13.7,32.4,19.5]
[2003,6.8,14,36.4,20.9]
[2004,6.7,14.5,40.9,22.5]
[2005,6.6,15.3,46.1,24.2]
[2006,6.6,16.100000000000001,51.3,26.9]
[2007,6.7,17.3,59.2,30]
[2008,6.5,18.5,68.900000000000006,36.4]
[2009,6.4,18.2,76.900000000000006,40.700000000000003]
[2010,6.1,18.2,81.8,43.4]
[2011,5.7,18.899999999999999,85.5,44.6]
[2012,5.0999999999999996,18.899999999999999,84.6,44.4]
[2013,5,18.8,87.4,46.6]
[2014,4.9000000000000004,19,92.2,49.7]
[2015,4.9000000000000004,19.600000000000001,100,54.5]
[2016,4.8,19.600000000000001,106.4,59.9]
[2017,4.5,19.899999999999999,107.7,63.7]
[2018,4.4000000000000004,20.100000000000001,111.5,68.400000000000006]
[2019,4.4000000000000004,20.2,119.4,72.5]
[2020,4.3,19.899999999999999,123,75.7]
[]
["4. Cargo Carrying Ships"]
["The following time series gives, in deadweight, a summary of shiptype statistics - the current fleet and order book (as at the end of year), completions and orders reported (during the year)."]
[null,null,2015,2016,2017,2018,2019,2020]
["oil","current fleet",449.3,471.6,490.8,498.4,529.4,"538.0"]
[null,"order book",81.400000000000006,61.4,70,48.9,42.9,47.3]
[null,"completions",11.8,26.3,26.4,24.5,32,18.899999999999999]
[null,"orders reported",42.7,7.2,6.6,17.7,21.2,19.5]
["bulk dry","current fleet",735.6,755.3,778.8,803.3,843.4,862.6]
[null,"order book",108.9,69.2,93.5,92.2,71.2,52]
[null,"completions",47.4,46.4,46.4,27.4,40.1,47.8]
[null,"orders reported",22.7,10.1,9.8000000000000007,23.3,14.3,11.3]
["general cargo","current fleet",77.2,76.5,76.2,78.3,80.400000000000006,84.2]
[null,"order book",4.3,3.7,3.6,2.8,2.8,2.9]
[null,"completions",1.9,1.7,1.7,1.4,1.7,1.3]
[null,"orders reported",1.4,0.4,0.7,1,1.1000000000000001,1]
["container","current fleet",244.8,245.2,253.7,266.5,276.7,283.3]
[null,"order book",42,35.799999999999997,29.7,27.5,24.2,22.8]
[null,"completions",18.8,10.199999999999999,10.3,14.1,11.3,9.4]
[null,"orders reported",24.1,3,2.2000000000000002,12.9,7.5,6.5]
["chemical","current fleet",100,106.4,107.7,111.5,119.4,123]
[null,"order book",16,11.6,13.3,11.6,8.4,8]
[null,"completions",7.6,6.9,6.9,4.5999999999999996,6.6,5.3]
[null,"orders reported",6.6,1,1,3.4,2.8,2.9]
["liquefied gas","current fleet",54.5,59.9,63.7,68.5,72.5,75.599999999999994]
[null,"order book",18,13,12.1,13.9,14.5,14.6]
[null,"completions",5,5.9,6,5.7,4.8,4.4000000000000004]
[null,"orders reported",4.8,0.7,0.6,6.8,6.6,4.8]
["ro-ro cargo","current fleet",19.600000000000001,19.600000000000001,19.899999999999999,20.100000000000001,20.2,19.899999999999999]
[null,"order book",1.9,1.6,1.4,1.1000000000000001,1,0.8]
[null,"completions",0.9,0.5,0.6,0.4,0.3,0.3]
[null,"orders reported",0.9,0.2,0.2,0.5,0.3,0.1]
["refrigerated cargo","current fleet",4.9000000000000004,4.8,4.5,4.4000000000000004,4.4000000000000004,4.3]
[null,"order book",0.1,0.1,0.2,0.1,0.1,0.1]
[null,"completions",0,0,0,0.1,0.1,"0.0"]
[null,"orders reported",0.1,0,0,0,0,0]
["all cargo carrying","current fleet",1718.3,1772.1,1828.2,1883.7,1979.3,1990.9]
[null,"order book",274.8,199.1,226.9,201.9,168.8,148.5]
[null,"completions",94.2,99.1,99.3,79.2,98.3,87.4]
[null,"orders reported",104.2,23.7,22.1,67.2,55.2,46.1]

{"sheet":"Growth in deadweight","index":16,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
[]
["Year","oil","bulk dry","container","general cargo"]
[1995,265.8,227,43.4,81.900000000000006]
[1996,270.3,239.2,48.6,82]
[1997,271,249.8,55.5,80.7]
[1998,277.60000000000002,246.3,61,79.400000000000006]
[1999,282,248.4,63.4,79.5]
[2000,283.8,255,69.099999999999994,78]
[2001,284.10000000000002,268.10000000000002,76.599999999999994,75.400000000000006]
[2002,280.39999999999998,274.2,83.9,73.400000000000006]
[2003,288.39999999999998,280.89999999999998,90.5,72]
[2004,300.10000000000002,299.60000000000002,99.2,71.5]
[2005,316.89999999999998,323.2,111.7,73.2]
[2006,331.7,346.7,128.30000000000001,75]
[2007,347.2,369.9,144.69999999999999,78.3]
[2008,356.6,395,161.9,80.400000000000006]
[2009,380.8,433.8,169.1,80]
[2010,392.6,509.1,183.9,81.3]
[2011,418.9,599.79999999999995,198,78.5]
[2012,432.5,645.5,206.1,75.8]
[2013,439.5,685.3,215.4,76.8]
[2014,443.1,718.7,228.4,76.900000000000006]
[2015,449.2,735.6,244.8,77.2]
[2016,471.6,755.3,245.2,76.5]
[2017,490.8,778.8,253.7,76.2]
[2018,498.4,803.3,266.5,78.3]
[2019,529.4,843.4,276.7,80.400000000000006]
[2020,537.9,862.6,283.3,84.2]

{"sheet":"Ship Builds","index":17,"n_rows":36,"n_cols":22,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
["Index"]
["ShipStatus","(All)",null,null,null,null,null,null,null,null,null,"ShipStatus","(All)"]
[]
["Count of ShipName","Year",null,null,null,null,null,null,null,null,null,"Major ship builds booked as of April 2022"]
["ShiptypeLevel5","2022","2023","2024","2025","2026","2027","2028","2029","Grand Total",null,null,"2022","2023","2024","2025","2026-2029","2026","2027","2028","2029","Total"]
["Bulk Carrier",335,316,107,6,null,null,null,null,764,null,"Container Ship (Fully Cellular)",187,301,277,53,{"$f":"SUM(R6:U6)","v":5},5,null,null,null,823]
["Bulk Carrier, Laker Only",null,1,null,null,null,null,null,null,1,null,"Bulk Carrier",335,316,107,6,{"$f":"SUM(R7:U7)","v":0},null,null,null,null,764]
["Bulk Carrier, Self-discharging, Laker",1,null,1,null,null,null,null,null,2,null,"General Cargo Ship",217,105,31,15,8,2,3,3,null,376]
["Cement Carrier",6,2,1,null,null,null,null,null,9,null,"Chemical/Products Tanker",172,75,18,4,0,null,null,null,null,269]
["Chemical Tanker",15,null,null,null,null,null,null,null,15,null,"LNG Tanker",24,48,58,38,3,3,null,null,null,171]
["Chemical/Products Tanker",172,75,18,4,null,null,null,null,269,null,"LPG Tanker",57,81,16,1,1,1,null,null,null,156]
["CNG Tanker",1,null,null,null,null,null,null,null,1,null,"Products Tanker",77,14,null,null,2,2,null,null,null,93]
["CO2 Tanker",null,null,2,null,null,null,null,null,2,null,"Vehicles Carrier",3,13,18,7,0,null,null,null,null,41]
["Combination Gas Tanker (LNG/LPG)",null,1,null,null,null,null,null,null,1,null,"Ro-Ro Cargo Ship",26,6,3,2,0,null,null,null,null,37]
["Container Ship (Fully Cellular)",187,301,277,53,5,null,null,null,823,null,"Replenishment Tanker",5,5,4,4,5,1,2,1,1,23]
["FPSO, Oil",7,2,3,null,null,null,null,null,12,null,"Chemical Tanker",15,null,null,null,0,null,null,null,null,15]
["FSO, Gas",2,null,null,null,null,null,null,null,2,null,"Other",{"$f":"M18-SUM(M6:M16)","v":43},17,8,2,0,0,0,0,0,{"$f":"SUM(M17:U17)","v":70}]
["Gas Processing Vessel",1,1,null,null,null,null,null,null,2,null,"Total",1161,981,540,132,24,14,5,4,1,2838]
["General Cargo Ship",217,105,31,15,2,3,3,null,376]
["General Cargo Ship (with Ro-Ro facility)",1,1,null,null,null,null,null,null,2]
["Heavy Load Carrier",2,null,null,null,null,null,null,null,2]
["Heavy Load Carrier, semi submersible",5,1,null,null,null,null,null,null,6]
["Limestone Carrier",null,null,1,null,null,null,null,null,1]
["Livestock Carrier",1,null,null,null,null,null,null,null,1]
["LNG Tanker",24,48,58,38,3,null,null,null,171]
["LPG Tanker",57,81,16,1,1,null,null,null,156]
["Open Hatch Cargo Ship",6,3,null,null,null,null,null,null,9]
["Ore Carrier",2,null,null,null,null,null,null,null,2]
["Products Tanker",77,14,null,null,2,null,null,null,93]
["Refrigerated Cargo Ship",4,1,null,null,null,null,null,null,5]
["Replenishment Dry Cargo Vessel",1,1,null,2,null,null,null,null,4]
["Replenishment Tanker",5,5,4,4,1,2,1,1,23]
["Ro-Ro Cargo Ship",26,6,3,2,null,null,null,null,37]
["Stone Carrier",3,3,null,null,null,null,null,null,6]
["Vehicles Carrier",3,13,18,7,null,null,null,null,41]
["Grand Total",1161,981,540,132,14,5,4,1,2838]

{"sheet":"Ship Deadweight","index":18,"n_rows":34,"n_cols":14,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Index"]
["ShipStatus","(All)"]
["Year","(All)"]
[]
["Count of ShipName","ShiptypeLevel5"]
["Deadweight","Container Ship (Fully Cellular)","Bulk Carrier","General Cargo Ship","Chemical/Products Tanker","LNG Tanker","LPG Tanker","Products Tanker","Vehicles Carrier","Ro-Ro Cargo Ship","Replenishment Tanker","Chemical Tanker","FPSO, Oil","Grand Total"]
["0-37499",332,64,371,158,6,78,81,41,31,18,15,1,1196]
["37500-74999",127,344,5,111,1,78,11,null,6,5,null,2,690]
["75000-112499",71,238,null,null,164,null,1,null,null,null,null,null,474]
["112500-149999",83,7,null,null,null,null,null,null,null,null,null,1,91]
["150000-187499",147,37,null,null,null,null,null,null,null,null,null,1,185]
["187500-224999",31,74,null,null,null,null,null,null,null,null,null,null,105]
["225000-262499",32,null,null,null,null,null,null,null,null,null,null,4,36]
["300000-337499",null,null,null,null,null,null,null,null,null,null,null,2,2]
["337500-374999",null,null,null,null,null,null,null,null,null,null,null,1,1]
["Grand Total",823,764,376,269,171,156,93,41,37,23,15,12,2780]
[]
[]
[]
["ShipStatus","(All)"]
["Year","(All)"]
[]
["Count of ShipName","ShiptypeLevel5"]
["Deadweight","Container Ship (Fully Cellular)","Bulk Carrier","General Cargo Ship","Chemical/Products Tanker","LNG Tanker","LPG Tanker","Products Tanker","Vehicles Carrier","Ro-Ro Cargo Ship","Replenishment Tanker","Chemical Tanker","FPSO, Oil","Grand Total"]
["0-37,499",332,64,371,158,6,78,81,41,31,18,15,1,1196]
["37,500-74,999",127,344,5,111,1,78,11,null,6,5,null,2,690]
["75,000-112,499",71,238,null,null,164,null,1,null,null,null,null,null,474]
["112,500-149,999",83,7,null,null,null,null,null,null,null,null,null,1,91]
["150,000-187,499",147,37,null,null,null,null,null,null,null,null,null,1,185]
["187,500-224,999",31,74,null,null,null,null,null,null,null,null,null,null,105]
["225,000-262,499",32,null,null,null,null,null,null,null,null,null,null,4,36]
["300,000-337,499",null,null,null,null,null,null,null,null,null,null,null,2,2]
["337,500-374,999",null,null,null,null,null,null,null,null,null,null,null,1,1]
["Grand Total",823,764,376,269,171,156,93,41,37,23,15,12,2780]

{"sheet":"Summary by Pilot Group","index":19,"n_rows":13,"n_cols":9,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Index"]
["Total Pilotage Charges by Pilot Group and Vessel Type"]
[]
["Pilot Group","Large Container","Medium Container","Seven Hold Dry Bulk","Five Hold Dry Bulk","Large Tanker","Small Tanker","ATB","Large Passenger"]
["Puget Sound",17979.7656398,8219.8005742599998,7653.9363147200002,5067.5797358399996,11388.22677626,5318.4884561600002,4411.1203999999998,20039.419937439998]
["British Columbia",17754.009999999998,19184.78,8404.49,5907.79,0,17024.32,6428.46,10826.57]
["British Columbia Prince Rupert",20696.59,12651.43,11358.5,8713.0400000000009,0,null,8594.33]
["San Francisco",19505.75,8505.61,6857.37,3609.26,12825.71,6079.77,4144.57,21090.15]
["Columbia River Bar",null,7852.7,7112.17,5202.2299999999996,10092.209999999999,7028.6,5389.39]
["Columbia River",null,16301.28,14660.18,8015.23,22297.53,13125.18,7156.39]
["Columbia River and Bar",null,24153.98,21772.35,13217.46,32389.739999999998,20153.78,12545.78]
["Los Angeles",5756.97,0,0,2238.33,0,0,2852.88,5356.66]
["Grays Harbor",null,0,0,6918.71,0,8590.61,0]

{"sheet":"Proposed vs Other Pilot Groups","index":20,"n_rows":116,"n_cols":3,"rows_kept":116,"cut":false,"hidden":false,"merged":[]}
["Index"]
[]
["Type","Proposed per mile","Proposed per hour"]
["Large Container",202.01983864943821,2568.5379485428571]
["140k IGT",227.61551282051281,3550.8019999999997]
[null,713.67551724137934,5174.1475]
[null,975.28750000000002,9752.875]
[]
[null,943.76557377049187,4797.4750000000004]
[]
["Medium Container",119.12754455449276,1369.9667623766666]
["55k IGT",236.84913580246914,2740.6828571428568]
[null,436.25620689655176,2530.2860000000001]
[null,425.28050000000002,4252.8050000000003]
[null,448.72571428571428,3830.5853658536589]
[null,211.43035019455255,2154.3541850220267]
[null,255.32748414376323,2511.6790294627381]
[]
[]
["Seven Hold Dry Bulk",117.75286638030769,956.74203934000002]
["44k IGT",155.6387037037037,1449.05]
[null,378.61666666666667,2839.625]
[null,263.745,1959.2485714285715]
[null,406.4097142857143,5334.1275000000005]
[null,188.67670527670526,1954.6906666666666]
[null,228.70115546218486,2464.794339622641]
[]
[]
["Five Hold Dry Bulk",76.781511149090903,844.59662263999996]
["21k IGT",70.330833333333331,984.63166666666666]
[null,290.43466666666671,2178.2600000000002]
[null,171.86952380952383,902.31500000000005]
[null,297.27028571428571,1205.1498069498068]
[null,178.11622222222221,2268.4613207547168]
[null,211.47935999999999,1683.7528662420382]
[null,272.96707317073174,2797.9124999999999]
[null,354.80564102564102,2306.2366666666667]
["Large Tanker",277.76162868926832,2847.0566940650001]
["85k IGT"]
[]
[null,610.74809523809517,298.13365876336582]
[null,576.69771428571426,339.80505050505047]
[null,268.64493975903611,750.75858585858589]
[null,322.28597014925373,1090.5636363636363]
[]
[]
["Small Tanker",129.71923063804877,1297.1923063804879]
["29k IGT",197.95720930232557,1418.6933333333334]
[null,141.39000000000001,1215.9540000000002]
[null,401.63428571428574,4259.757575757576]
[null,164.06475,1381.5978947368421]
[null,206.70543589743588,1807.5139013452913]
[]
[null,440.54410256410262,2863.5366666666669]
["ATB",107.58830243902439,882.22407999999996]
["14k IGT",74.92377622377623,459.17571428571426]
[null,286.47766666666666,2864.7766666666666]
[null,96.385348837209293,690.76166666666666]
[null,307.96514285714289,3201.6178217821785]
[null,85.705269461077847,996.2491879350348]
[null,124.21564356435644,1414.9375939849624]
[null,385.52432432432431,4754.8]
[]
["Large RO/RO"]
["(70-80k)"]
[]
[]
[]
[]
["RO/RO",111.25166226651685,1650.2329902866666]
["TOTE Comp",1420.97,2368.2833333333333]
[null,477.7518134715026,4098.0488888888895]
[]
[null,340.81529411764706,2069.2357142857145]
[]
["Medium RO/RO",102.46051158222222,1317.3494346285715]
["55k IGT",102.19454545454546,1545.6925000000001]
[null,364.39746192893404,2392.8766666666666]
[null,166.60099750623442,1908.7714285714287]
[null,193.95131894484413,2185.8837837837837]
[null,436.31485714285714,5090.34]
[null,190.61103896103896,1834.6312499999999]
[null,236.11174603174601,2348.6905263157892]
[]
[]
["Small RO/RO",79.41199598488889,1035.8086432811594]
["36k IGT",84.025619834710753,1270.8875]
[null,467.64692307692309,2026.47]
[null,151.87700680272107,1594.7085714285713]
[null,283.59844559585491,2432.6444444444442]
[null,361.63428571428574,4364.5517241379312]
[null,121.46303258145363,1211.59375]
[null,164.65930113052417,1695.3809523809525]
[]
[null,401.90512820512816,2411.4307692307693]
["Large Passenger",303.62757480969691,4007.8839874879995]
["168k IGT",130.44060240963856,1804.4283333333333]
[null,1360.6548387096775,10545.075000000001]
[]
[null,787.74411764705883,4869.6909090909085]
[]
["M passenger",184.59845172718752,5907.1504552700007]
["85k IGT",95.673373493975902,1323.4816666666668]
[null,901.29391891891885,6669.5749999999998]
[null,642.57428571428568,6078.405405405405]
[null,304.82191616766471,2313.8754545454544]
[null,363.34336633663366,2855.8505836575878]
[null,616.19558823529417,3809.2090909090907]
[]
["S passenger",96.395566044848479,1060.3512264933333]
["30k IGT",57.232168674698798,791.7116666666667]
[]
[null,384.59942857142858,4486.9933333333329]
[null,133.23425149700597,1112.5059999999999]
[null,176.78762376237623,1785.5549999999998]
[null,322.52352941176468,2741.45]

{"sheet":"Summary Pilot Fees","index":21,"n_rows":12,"n_cols":11,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Index"]
["Puget Sound Pilots Proposed Pilotage Fees by Option and Vessel Type"]
[]
["Vessel Type","Cargo Units","Volume","Per Mile","Per Hour","Per Cargo Unit",null,"Market Unit","Value","Revenue","Based On"]
["Large Container","TEU",13200,202.01983864943821,2568.5379485428571,0.62271216471666668,null,"per TEU",0.62271216471666668,79200000,"container rate"]
["Medium Container","TEU",4888,119.12754455449276,1369.9667623766666,1.6816285953887069,null,"per TEU",1.6816285953887069,29328000,"container rate"]
["Seven Hold Dry Bulk","Metric Ton",69300,117.75286638030769,956.74203934000002,0.11044641146782107,null,"per bushel",3.0058625468648856E-3,38115000,"FOB"]
["Five Hold Dry Bulk","Metric Ton",31185,76.781511149090903,844.59662263999996,0.16250055269648869,null,"per bushel",4.4225459089499873E-3,17151750,"FOB"]
["Large Tanker","Barrel",1014100,277.76162868926832,2847.0566940650001,1.1229885392229563E-2,null,"per gallon",2.6737822362451341E-4,114593300,"Brent"]
["Small Tanker","Barrel",330000,129.71923063804877,1297.1923063804879,1.6116631685333335E-2,null,"per gallon",3.8372932584126984E-4,37290000,"Brent"]
["ATB","Barrel",185000,107.58830243902439,882.22407999999996,2.3843894054054054E-2,null,"per gallon",5.6771176319176319E-4,20905000,"Brent"]
["Large Passenger","Passenger",4004,303.62757480969691,4007.8839874879995,5.0048501342257739,null,null,null,6006000]

{"sheet":"Risk Reduction","index":22,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Index"]