{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":11,"n_cols":21,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
["Average Number of Customers by Rate Schedule"]
[]
[null,1991,1992,1993,1994,1995,1996,1997,1998,1999,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,2010]
["Residential Schedule 001",157271,159613,162228,165509,168980,170858,171926,175322,177561,178707,180308,181660,183666,186321,189285,193059.83333333334,196476,198705.41666666666,200134.08333333334,200676.58333333334]
["General Svc Schedule 011/012",{"$f":"14740+3791","v":18531},{"$f":"15053+3881","v":18934},{"$f":"15401+3974","v":19375},{"$f":"15771+4099","v":19870},{"$f":"16253+4191","v":20444},{"$f":"16674+4334","v":21008},{"$f":"16815+4461","v":21276},{"$f":"17205+4677","v":21882},{"$f":"17516+4875","v":22391},{"$f":"17515+5315","v":22830},23427,23915,24324,24718,25188,25809.916666666668,26429,26885.583333333332,27141.583333333332,27495.5]
["Large Gen Svc Schedule 021/022",{"$f":"2514+37","v":2551},{"$f":"2570+39","v":2609},{"$f":"2613+39","v":2652},{"$f":"2671+38","v":2709},{"$f":"2778+38","v":2816},{"$f":"2855+39","v":2894},{"$f":"2908+41","v":2949},{"$f":"3017+41","v":3058},{"$f":"3077+43","v":3120},{"$f":"3163+46","v":3209},3180,3182,3210,3302,3354.9166666666665,3303.8333333333335,3283.3333333333335,3314.6666666666665,3351.5,3275.25]
["Extra Large Gen Schedule 25",14,14,15,15,15,18,20,21,21,22,23,22,20,19,21.25,21,22.083333333333332,22,22,22]
["Pumping Schedule 30/31/32",{"$f":"37+452+352","v":841},{"$f":"36+485+382","v":903},{"$f":"37+500+349","v":886},{"$f":"37+545+397","v":979},{"$f":"38+556+377","v":971},{"$f":"34+561+370","v":965},{"$f":"37+573+367","v":977},{"$f":"38+616+407","v":1061},{"$f":"40+643+432","v":1115},{"$f":"40+682+498","v":1220},1877,1936,2036,2100,2152.4166666666665,2181.25,2246.8333333333335,2315.3333333333335,2360.75,2380]
["Street and Area Lights",{"$f":"17+123+5+19+19","v":183},{"$f":"17+124+5+19+19","v":184},{"$f":"17+125+5+18+20","v":185},{"$f":"17+140+5+18+20","v":200},{"$f":"16+146+5+18+21","v":206},{"$f":"15+157+5+18+21","v":216},{"$f":"12+150+6+16+20","v":204},{"$f":"14+166+9+18+23","v":230},{"$f":"12+175+9+18+23","v":237},{"$f":"12+179+9+18+25","v":243},254,260,272,264,269.25,283.58333333333331,299.91666666666669,310.25,321.33333333333331,324.66666666666669]
["   Total",{"$f":"SUM(B5:B10)","v":179391},182257,185341,189282,193432,195959,197352,201574,204445,206231,209069,210975,213528,216724,220270.83333333331,224659.41666666669,228757.16666666669,231553.25,233331.25000000003,{"$f":"SUM(U5:U10)","v":234174}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}