{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Summary 2188","Trucks 2188","Containers 2188","OTHER EQUIP 2188","Trucks 2188 - Original","Containers 2188 - Original","OTHER EQUIP 2188 - Original"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":34,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary 2188","index":0,"n_rows":109,"n_cols":9,"rows_kept":109,"cut":false,"hidden":false,"merged":[[79,0,79,4]]}
["Average Investment & Depreciation Summary"]
["2188 - Lewis County/Joe's Refuse"]
["2020-05-31"]
[null,null,null,null,null,"Beginning","Ending","Average"]
["Equipment","Cost","Salvage","Depr","Test Year","Accum Depr","Accum Depr","Investment"]
[null,null,null,"Cost","Depr","2019-06-01","2020-05-31",{"$f":"G6","v":"2020-05-31"}]
["Trucks"]
["Garbage",{"$f":"'Trucks 2188'!M101","v":7735033.4628421031},{"$f":"B8-D8","v":0},{"$f":"'Trucks 2188'!N101","v":7735033.4628421031},{"$f":"'Trucks 2188'!Q101","v":733455.00412222242},{"$f":"'Trucks 2188'!S101","v":3225478.9804754374},{"$f":"'Trucks 2188'!T101","v":3958933.9845976601},{"$f":"'Trucks 2188'!U101","v":3776099.4782444439}]
[]
["Roll Off",{"$f":"'Trucks 2188'!M134","v":1174256.8000000003},{"$f":"B10-D10","v":0},{"$f":"'Trucks 2188'!N134","v":1174256.8000000003},{"$f":"'Trucks 2188'!Q134","v":68295.636066666673},{"$f":"'Trucks 2188'!S134","v":974560.34679999994},{"$f":"'Trucks 2188'!T134","v":1042855.9828666666},{"$f":"'Trucks 2188'!U134","v":131400.81713333336}]
[]
["Residential Recycling",{"$f":"'Trucks 2188'!M169","v":992500.19715789484},{"$f":"B12-D12","v":0},{"$f":"'Trucks 2188'!N169","v":992500.19715789484},{"$f":"'Trucks 2188'!Q169","v":85786.209366666677},{"$f":"'Trucks 2188'!S169","v":469296.96905789472},{"$f":"'Trucks 2188'!T169","v":555083.17842456151},{"$f":"'Trucks 2188'!U169","v":437417.01873333339}]
[]
["MF",{"$f":"'Trucks 2188'!M181","v":15451.2},{"$f":"B14-D14","v":0},{"$f":"'Trucks 2188'!N181","v":15451.2},{"$f":"'Trucks 2188'!Q181","v":1030.08},{"$f":"'Trucks 2188'!S181","v":12360.96},{"$f":"'Trucks 2188'!T181","v":13391.039999999999},{"$f":"'Trucks 2188'!U181","v":2060.1600000000003}]
[]
["Yard Waste",{"$f":"'Trucks 2188'!M193","v":15451.2},{"$f":"B16-D16","v":0},{"$f":"'Trucks 2188'!N193","v":15451.2},{"$f":"'Trucks 2188'!Q193","v":1030.08},{"$f":"'Trucks 2188'!S193","v":12360.96},{"$f":"'Trucks 2188'!T193","v":13391.039999999999},{"$f":"'Trucks 2188'!U193","v":2060.1600000000003}]
[]
["Commercial Recycling",{"$f":"'Trucks 2188'!M206","v":346297.32},{"$f":"B18-D18","v":68696.747999999963},{"$f":"'Trucks 2188'!N206","v":277600.57200000004},{"$f":"'Trucks 2188'!Q206","v":0},{"$f":"'Trucks 2188'!S206","v":277600.57200000004},{"$f":"'Trucks 2188'!T206","v":277600.57200000004},{"$f":"'Trucks 2188'!U206","v":68696.748000000007}]
[]
["Container Delivery",{"$f":"'Trucks 2188'!M215","v":186330.39},{"$f":"B20-D20","v":0},{"$f":"'Trucks 2188'!N215","v":186330.39},{"$f":"'Trucks 2188'!Q215","v":27783.208690476196},{"$f":"'Trucks 2188'!S215","v":123686.9267857143},{"$f":"'Trucks 2188'!T215","v":151470.13547619051},{"$f":"'Trucks 2188'!U215","v":34860.254523809526}]
[]
["General Recycling",{"$f":"+'Trucks 2188'!M225","v":21000},{"$f":"B22-D22","v":0},{"$f":"+'Trucks 2188'!N225","v":21000},{"$f":"+'Trucks 2188'!Q225","v":0},{"$f":"+'Trucks 2188'!S225","v":21000},{"$f":"+'Trucks 2188'!T225","v":21000},{"$f":"+'Trucks 2188'!U225","v":0}]
[]
["Total Trucks",{"$f":"SUM(B8:B23)","v":10486320.569999998},{"$f":"SUM(C8:C23)","v":68696.747999999963},10417623.821999999,917380.21824603179,5116345.7151190452,6033725.9333650786,4452594.6366349198]
[null,{"$f":"+B24-'Trucks 2188'!M227","v":0},null,null,{"$f":"+E24-'Trucks 2188'!Q227","v":0},{"$f":"+F24-'Trucks 2188'!S227","v":0},{"$f":"+G24-'Trucks 2188'!T227","v":0},{"$f":"+H24-'Trucks 2188'!U227","v":0}]
["Containers:"]
["Garbage Containers",{"$f":"'Containers 2188'!K182","v":1597205.9299999992},{"$f":"B27-D27","v":0},{"$f":"'Containers 2188'!L182","v":1597205.9299999992},{"$f":"'Containers 2188'!O182","v":62774.789258721918},{"$f":"'Containers 2188'!P182","v":1060754.1654317132},{"$f":"'Containers 2188'!Q182","v":1123528.9546904345},{"$f":"'Containers 2188'!R182","v":473676.97530956496}]
[]
["Garbage Carts",{"$f":"'Containers 2188'!K276","v":1938008.3599999994},{"$f":"B29-D29","v":0},{"$f":"'Containers 2188'!L276","v":1938008.3599999994},{"$f":"'Containers 2188'!O276","v":71220.647364975448},{"$f":"'Containers 2188'!P276","v":1574787.2545078329},{"$f":"'Containers 2188'!Q276","v":1646007.9018728079},{"$f":"'Containers 2188'!R276","v":292000.45812719199}]
[]
["Drop Boxes",{"$f":"'Containers 2188'!K343","v":1408633.64},{"$f":"B31-D31","v":0},{"$f":"'Containers 2188'!L343","v":1408633.64},{"$f":"'Containers 2188'!O343","v":23623.554166666669},{"$f":"'Containers 2188'!P343","v":1155414.7216666664},{"$f":"'Containers 2188'!Q343","v":1179038.2758333331},{"$f":"'Containers 2188'!R343","v":229595.36416666667}]
[]
["Recycling ",{"$f":"'Containers 2188'!K377","v":664345.44999999995},{"$f":"B33-D33","v":0},{"$f":"'Containers 2188'!L377","v":664345.44999999995},{"$f":"'Containers 2188'!O377","v":48998.066547619062},{"$f":"'Containers 2188'!P377","v":454967.2271428571},{"$f":"'Containers 2188'!Q377","v":503965.2936904761},{"$f":"'Containers 2188'!R377","v":160380.15630952382}]
[]
["Yard Waste ",{"$f":"'Containers 2188'!K399","v":269918.03000000003},{"$f":"B35-D35","v":0},{"$f":"'Containers 2188'!L399","v":269918.03000000003},{"$f":"'Containers 2188'!O399","v":7868.3507142857134},{"$f":"'Containers 2188'!P399","v":236135.13857142863},{"$f":"'Containers 2188'!Q399","v":244003.48928571434},{"$f":"'Containers 2188'!R399","v":25914.540714285715}]
[]
["Total Cont, Carts,Totes",{"$f":"SUM(B27:B36)","v":5878111.4099999992},0,5878111.4099999992,214485.40805226882,4482058.507320499,4696543.9153727656,1181567.4946272331]
[null,{"$f":"+B37-'Containers 2188'!K401","v":0},null,null,{"$f":"+E37-'Containers 2188'!O401","v":0},{"$f":"+F37-'Containers 2188'!P401","v":0},{"$f":"+G37-'Containers 2188'!Q401","v":0},{"$f":"+H37-'Containers 2188'!R401","v":0}]
["Service Equipment",{"$f":"'OTHER EQUIP 2188'!L99","v":76894.41},{"$f":"B39-D39","v":8825.6340000000055},{"$f":"'OTHER EQUIP 2188'!M99","v":68068.775999999998},{"$f":"'OTHER EQUIP 2188'!P99","v":7446.6113333333324},{"$f":"'OTHER EQUIP 2188'!Q99","v":34179.165999999997},{"$f":"'OTHER EQUIP 2188'!R99","v":41625.777333333332},{"$f":"'OTHER EQUIP 2188'!S99","v":35268.632666666672}]
[]
["Shop Equipment",{"$f":"'OTHER EQUIP 2188'!L82","v":150246.60999999996},{"$f":"B41-D41","v":0},{"$f":"'OTHER EQUIP 2188'!M82","v":150246.60999999996},{"$f":"'OTHER EQUIP 2188'!P82","v":4886.05},{"$f":"'OTHER EQUIP 2188'!Q82","v":131086.03999999998},{"$f":"'OTHER EQUIP 2188'!R82","v":135972.08999999997},{"$f":"'OTHER EQUIP 2188'!S82","v":14274.52}]
[]
["Office Equipment",{"$f":"'OTHER EQUIP 2188'!L125","v":111860.04000000001},{"$f":"B43-D43","v":0},{"$f":"'OTHER EQUIP 2188'!M125","v":111860.04000000001},{"$f":"'OTHER EQUIP 2188'!P125","v":3547.3819999999996},{"$f":"'OTHER EQUIP 2188'!Q125","v":101040.14},{"$f":"'OTHER EQUIP 2188'!R125","v":104587.522},{"$f":"'OTHER EQUIP 2188'!S125","v":7272.5180000000009}]
[]
["Software/Comp Upgrades",{"$f":"'OTHER EQUIP 2188'!L145","v":33277.759999999995},{"$f":"B45-D45","v":0},{"$f":"'OTHER EQUIP 2188'!M145","v":33277.759999999995},{"$f":"'OTHER EQUIP 2188'!P145","v":0},{"$f":"'OTHER EQUIP 2188'!Q145","v":33277.759999999995},{"$f":"'OTHER EQUIP 2188'!R145","v":33277.759999999995},{"$f":"'OTHER EQUIP 2188'!S145","v":0}]
[]
["Leasehold Improvements",{"$f":"'OTHER EQUIP 2188'!L51","v":1102701.9600000002},{"$f":"B47-D47","v":0},{"$f":"'OTHER EQUIP 2188'!M51","v":1102701.9600000002},{"$f":"'OTHER EQUIP 2188'!P51","v":58872.575076923073},{"$f":"'OTHER EQUIP 2188'!Q51","v":664630.75989743578},{"$f":"'OTHER EQUIP 2188'!R51","v":723503.33497435902},{"$f":"'OTHER EQUIP 2188'!S51","v":379198.62502564106}]
[]
["Recycling Baler",{"$f":"'OTHER EQUIP 2188'!L151","v":8532.31},{"$f":"B49-D49","v":0},{"$f":"'OTHER EQUIP 2188'!M151","v":8532.31},{"$f":"'OTHER EQUIP 2188'!P151","v":0},{"$f":"'OTHER EQUIP 2188'!Q151","v":8532.31},{"$f":"'OTHER EQUIP 2188'!R151","v":8532.31},{"$f":"'OTHER EQUIP 2188'!S151","v":0}]
[]
["Building",{"$f":"'OTHER EQUIP 2188'!L27","v":658913.28999999992},{"$f":"B51-D51","v":0},{"$f":"'OTHER EQUIP 2188'!M27","v":658913.28999999992},{"$f":"'OTHER EQUIP 2188'!P27","v":17918.938205128205},{"$f":"'OTHER EQUIP 2188'!Q27","v":321501.18179487181},{"$f":"'OTHER EQUIP 2188'!R27","v":339420.12},{"$f":"'OTHER EQUIP 2188'!S27","v":319493.17000000004}]
[]
["Land",{"$f":"54962.41","v":54962.41},0,0,0,0,0,{"$f":"+B53","v":54962.41}]
[]
["Total Other Equipment",{"$f":"SUM(B39:B54)","v":2197388.7900000005},{"$f":"SUM(C39:C54)","v":8825.6340000000055},2133600.7460000003,92671.556615384601,1294247.3576923076,1386918.9143076926,810469.87569230783]
[null,{"$f":"+B55-'OTHER EQUIP 2188'!L153-B53","v":1.4551915228366852E-10}]
["Total Equipment",{"$f":"B24+B37+B55","v":18561820.769999996},77522.381999999969,18429335.977999996,1224537.1829136852,10892651.580131851,12117188.763045536,6444632.0069544613]
[]
[null,{"$f":"B57-'Trucks 2188'!M227-'Containers 2188'!K401-'OTHER EQUIP 2188'!L153-B53","v":-3.1141098588705063E-9},null,{"$f":"'Trucks 2188'!N227+'Containers 2188'!L401+'OTHER EQUIP 2188'!M153-D57","v":0},{"$f":"'Trucks 2188'!Q227+'Containers 2188'!O401+'OTHER EQUIP 2188'!P153-E57","v":0},{"$f":"'Trucks 2188'!S227+'Containers 2188'!P401+'OTHER EQUIP 2188'!Q153-F57","v":0},{"$f":"'Trucks 2188'!T227+'Containers 2188'!Q401+'OTHER EQUIP 2188'!R153-G57","v":0},{"$f":"'Trucks 2188'!U227+'Containers 2188'!R401+'OTHER EQUIP 2188'!S153-H57+H53","v":-2.0081643015146255E-9},"Check"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["UTC Group Tracking"]
[]
["Updated Through","Updated By","FAR $","UTC Sched $","Difference"]
[]
["1/1/2010 - 12/31/2010","HL",101214.57,92769.639999999985]
["Asset #71922",null,null,10920.23]
["Asset #79884",null,2472.3000000000002]
[null,null,{"$f":"SUM(C84:C86)","v":103686.87000000001},{"$f":"SUM(D84:D86)","v":103689.86999999998},{"$f":"D87-C87","v":2.9999999999708962}]
["1/1/2011 - 12/31/2011","HL",{"$f":"669668.96+C86","v":672141.26},{"$f":"776571.07+2019.6+129.14","v":778719.80999999994},{"$f":"C88-D88","v":-106578.54999999993},{"$f":"-108532.26-3443.64-129.14","v":-112105.04},"Truck #3543 on 2189 FAR, on 2188 UTC."]
[null,null,null,null,null,{"$f":"-625.95","v":-625.95000000000005},"Drive Cam for #3543 on 2189 FAR, on 2188 UTC"]
[null,null,null,null,null,-9450,"12/31/2011 CAPEX"]
[null,null,null,null,null,{"$f":"13130.09","v":13130.09},"Radios on 2189"]
[null,null,null,null,null,{"$f":"C86","v":2472.3000000000002},"12/31/2010 CAPEX"]
["1/1/2012 - 3/31/2012","HL",17783.189999999999,8333.19,{"$f":"C93-D93","v":9449.9999999999982},9450,"12/31/2011 CAPEX",null,"Retirements/Transfers also updated through 3/31/2012."]
["1/1/2013-6/30/2013","HL",41851.440000000002,41851.440000000002,0]
["7/1/2013-12/31/2013","HG",545484.02,559470.02,-13986]
[null,"CAP EX #111061",13986,null,13986]
[null,null,559470.02,null,559470.02]
["1/1/2014-6/30/2014","HG",43543.38,43543.38,0]
["1/1/2014-12/31/2014","JB",771174.23,770997.98,176.25]
["Irmgard updated Jan-June 2015, need to reconcile and do retirements/transfers.",null,null,null,0]
["1/1/2015 - 10/31/2015","HG",266133.57,266133.57,0]
["11/1/2015 - 12/31/2015","JB",513934.35,513934.35,0]
["01/01/2016 - 08/31/2016","BJT",983119.51,983119.51,0]
["09/01/2016 - 12/31/2016","BJT",125208.99,125208.99,0]
["1/1/2017-9/30/2017","LAW",212935.92,212935.91999999998,0]
["10/1/2017-12/31/2018","CRP",{"$f":"SUM([1]Assets!$R$14:$R$44,[1]Assets!$R$47)","v":1598805.7799999998},{"$f":"SUM('Trucks 2188'!M83:M91,'Containers 2188'!K142:K155,'Containers 2188'!K264:K267,'Containers 2188'!K333:K334,'Containers 2188'!K370:K372,'Containers 2188'!K396)","v":1656901.9499999995},-58096.169999999693]
["1/1/2019-08/31/2019","LAW",902041.45,{"$f":"+SUM('Trucks 2188'!M92,'Trucks 2188'!M319,'Trucks 2188'!M317,'Containers 2188'!K97:K102,'Containers 2188'!K108,'Containers 2188'!K114:K117,'Containers 2188'!K123:K125,'Containers 2188'!K171:K176,'Containers 2188'!K268:K271,'Containers 2188'!K329:K332,'Containers 2188'!K340,'Containers 2188'!K373:K374,'OTHER EQUIP 2188'!L76:L79,'OTHER EQUIP 2188'!L93,'OTHER EQUIP 2188'!L96:L97)","v":889266.49},12774.959999999963,"Difference is related to FAR 209229.  This was transferred from 2183 so and had salvage value to amortize.  We updated the value to match 2183's Depr Schedule."]
["9/1/2019-12/31/2019","HMG",1155212.48,{"$f":"'Trucks 2188'!M6+'Containers 2188'!K8+'OTHER EQUIP 2188'!L7+682.66","v":1155213.48},{"$f":"C108-D108","v":-1}]
["1/1/2020-05/31/2020","LAW",811881.02,{"$f":"+SUM('Trucks 2188'!M40,'Trucks 2188'!M64,'Trucks 2188'!M96:M98,'OTHER EQUIP 2188'!L49)","v":811881.02},{"$f":"C109-D109","v":0}]

{"sheet":"Trucks 2188","index":1,"n_rows":325,"n_cols":42,"rows_kept":325,"cut":false,"hidden":false,"merged":[[2,2,2,4],[0,2,0,4],[1,2,1,4],[9,5,9,6]]}
[null,null,"2188 Lewis County/Joe's Refuse "]
[null,null,"Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,9,"Effective Rate Month",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONVENTIONS"]
[null,null,"2020-05-31",null,null,null,null,null,null,null,null,null,null,2019,"First Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2020,"Second YEar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Calendar year test period: ",null,null,12,"mos in first year"]
[null,null,null,null,null,null,"Last Filing ",null,"2009-12-31",null,null,null,null,{"$f":"+N4+(N2/12)","v":2020.75},"Rate Effective Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,null,null,0,"mos in 2nd year"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M93:M95)","v":1034795.46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"First year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"Second Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beginning ","Ending"]
[null,null,null," ","GARBAGE",null,null,"Salvage"," ",null,"Year",null," "," ",null,null,"Total",null,"Accum.","Accum.","Average"]
[null,null,null,"Truck",null,"Date in Service",null,"Value","Method","Life ","Fully ","Year/Mo","Asset","Depr","Monthly ","Annual","Test yr.",null,"Depr.","Depr.","Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dispositions must be in test period"]
["FAR #","FAR","Codes","No","Asset Description","Year","Mo","%","M","Years","Depr","Fully Depr","Cost","Cost","Depr","Depr","Depn.",null,{"$f":"+'Summary 2188'!F6","v":"2019-06-01"},{"$f":"+'Summary 2188'!G6","v":"2020-05-31"},{"$f":"+'Summary 2188'!H6","v":"2020-05-31"}]
[null,null,"P/U",6205,"1986 DODGE TRUCK",1994,3,0,"S/L",7,{"$f":"F12+J12","v":2001},{"$f":"+K12+(G12/12)","v":2001.25},{"$f":"+'Trucks 2188 - Original'!Q12","v":21357.599999999999},{"$f":"M12-M12*H12","v":21357.599999999999},{"$f":"N12/J12/12","v":254.25714285714284},{"$f":"+O12*12","v":3051.0857142857139},{"$f":"+IF(L12<=$N$5,0,IF(K12>$N$4,P12,(O12*G12)))","v":0},null,{"$f":"+IF(Q12=0,(M12-(M12-N12)),IF($N$3-F12<1,0,(($N$3-F12)*P12)))","v":21357.599999999999},{"$f":"+IF(Q12=0,S12,S12+Q12)","v":21357.599999999999},{"$f":"+M12-T12","v":0}]
[null,null,null,6205,"Truck #6205 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K12-$N$3>=3,K12-$N$3,3)","v":3},2022,{"$f":"+K13+(G13/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O12-'Trucks 2188'!M12","v":5339.4000000000015},{"$f":"M13-M13*H13","v":5339.4000000000015},{"$f":"N13/J13/12","v":148.31666666666669},{"$f":"+O13*12","v":1779.8000000000002},{"$f":"+IF(L13<=$N$5,0,IF(K13>$N$4,P13,(O13*G13)))","v":1779.8000000000002},null,0,{"$f":"+IF(Q13=0,S13,S13+Q13)","v":1779.8000000000002},{"$f":"+M13-T13","v":3559.6000000000013}]
[null,null,"P/U",6014,"'97 FORD RANGER",1999,1,0,"S/L",5,2004,{"$f":"+K14+(G14/12)","v":2004.0833333333333},{"$f":"+'Trucks 2188 - Original'!Q16","v":5810.24},{"$f":"M14-M14*H14","v":5810.24},{"$f":"N14/J14/12","v":96.837333333333333},{"$f":"+O14*12","v":1162.048},{"$f":"+IF(L14<=$N$5,0,IF(K14>$N$4,P14,(O14*G14)))","v":0},null,5810.24,{"$f":"+IF(Q14=0,S14,S14+Q14)","v":5810.24},{"$f":"+M14-T14","v":0}]
[null,null,null,6014,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K14-$N$3>=3,K14-$N$3,3)","v":3},{"$f":"F15+J15","v":2022},{"$f":"+K15+(G15/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O16-'Trucks 2188'!M14","v":2861.76},{"$f":"M15-M15*H15","v":2861.76},{"$f":"N15/J15/12","v":79.493333333333339},{"$f":"+O15*12","v":953.92000000000007},{"$f":"+IF(L15<=$N$5,0,IF(K15>$N$4,P15,(O15*G15)))","v":953.92000000000007},null,{"$f":"+IF(Q15=0,(M15-(M15-N15)),IF($N$3-F15<1,0,(($N$3-F15)*P15)))","v":0},{"$f":"+IF(Q15=0,S15,S15+Q15)","v":953.92000000000007},{"$f":"+M15-T15","v":1907.8400000000001}]
[null,null,"SL",3567,"02 PETE 320 CURBTENDER",2002,5,0,"S/L",7,2009,2009.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q17","v":127759.18400000001},127759.18400000001,1520.9426666666668,18251.312000000002,0,null,127759.18400000001,127759.18400000001,0]
[null,null,null,3567,"Truck #3567 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K16-$N$3>=3,K16-$N$3,3)","v":3},{"$f":"F17+J17","v":2022},{"$f":"+K17+(G17/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O17-'Trucks 2188'!M16","v":31939.796000000002},{"$f":"M17-M17*H17","v":31939.796000000002},{"$f":"N17/J17/12","v":887.2165555555556},{"$f":"+O17*12","v":10646.598666666667},{"$f":"+IF(L17<=$N$5,0,IF(K17>$N$4,P17,(O17*G17)))","v":10646.598666666667},null,0,{"$f":"+IF(Q17=0,S17,S17+Q17)","v":10646.598666666667},{"$f":"+M17-T17","v":21293.197333333337}]
[null,null,"FL",2019,"03 PB 320 W/WITTKE FLC-2102 PA",2003,5,0,"S/L",7,2010,2010.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q18","v":137042.712},137042.712,1631.4608571428571,19577.530285714285,0,null,137042.712,137042.712,0]
[null,null,null,2019,"Truck #2019 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K18-$N$3>=3,K18-$N$3,3)","v":3},2022,{"$f":"+K19+(G19/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O18-'Trucks 2188'!M18","v":34260.678000000014},{"$f":"M19-M19*H19","v":34260.678000000014},{"$f":"N19/J19/12","v":951.68550000000039},{"$f":"+O19*12","v":11420.226000000004},{"$f":"+IF(L19<=$N$5,0,IF(K19>$N$4,P19,(O19*G19)))","v":11420.226000000004},null,0,{"$f":"+IF(Q19=0,S19,S19+Q19)","v":11420.226000000004},{"$f":"+M19-T19","v":22840.452000000012}]
[null,null,"SL",3592,"'06 PETE W/27 CY CURBTENDER",2006,4,0,"S/L",7,2013,2013.3333333333333,{"$f":"+'Trucks 2188 - Original'!Q19","v":143783.984},143783.984,1711.7140952380951,20540.569142857141,0,null,143783.984,143783.984,0]
[null,null,null,3592,"Truck #3592 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K20-$N$3>=3,K20-$N$3,3)","v":3},{"$f":"F21+J21","v":2022},{"$f":"+K21+(G21/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O19-'Trucks 2188'!M20","v":35945.996000000014},{"$f":"M21-M21*H21","v":35945.996000000014},{"$f":"N21/J21/12","v":998.49988888888936},{"$f":"+O21*12","v":11981.998666666672},{"$f":"+IF(L21<=$N$5,0,IF(K21>$N$4,P21,(O21*G21)))","v":11981.998666666672},null,0,{"$f":"+IF(Q21=0,S21,S21+Q21)","v":11981.998666666672},{"$f":"+M21-T21","v":23963.99733333334}]
[null,null,"SL",3592,"GREASER UNIT FOR 3592",2006,4,0,"S/L",7,2013,2013.3333333333333,{"$f":"+'Trucks 2188 - Original'!Q20","v":3058.5919999999996},3058.5919999999996,36.411809523809517,436.94171428571417,0,null,3058.5919999999996,3058.5919999999996,0]
[null,null,null,3592,"Truck #3592 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K22-$N$3>=3,K22-$N$3,3)","v":3},2022,{"$f":"+K23+(G23/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O20-'Trucks 2188'!M22","v":764.64800000000014},{"$f":"M23-M23*H23","v":764.64800000000014},{"$f":"N23/J23/12","v":21.240222222222226},{"$f":"+O23*12","v":254.88266666666669},{"$f":"+IF(L23<=$N$5,0,IF(K23>$N$4,P23,(O23*G23)))","v":254.88266666666669},null,0,{"$f":"+IF(Q23=0,S23,S23+Q23)","v":254.88266666666669},{"$f":"+M23-T23","v":509.76533333333344}]
[null,null,"RL",1050,"'07 INT'L W/20 YD METROPAK R/L",2006,11,0,"S/L",7,2013,2013.9166666666667,{"$f":"+'Trucks 2188 - Original'!Q22","v":101297.152},101297.152,1205.9184761904762,14471.021714285715,0,null,101297.152,101297.152,0]
[null,null,null,1050,"Truck #1050 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K24-$N$3>=3,K24-$N$3,3)","v":3},2022,{"$f":"+K25+(G25/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O22-'Trucks 2188'!M24","v":25324.288},{"$f":"M25-M25*H25","v":25324.288},{"$f":"N25/J25/12","v":703.4524444444445},{"$f":"+O25*12","v":8441.4293333333335},{"$f":"+IF(L25<=$N$5,0,IF(K25>$N$4,P25,(O25*G25)))","v":8441.4293333333335},null,0,{"$f":"+IF(Q25=0,S25,S25+Q25)","v":8441.4293333333335},{"$f":"+M25-T25","v":16882.858666666667}]
[null,null,"RW",11092,"ROUTWARE INSTALLATIONS (NON-REG)",2007,4,0,"S/L",7,2014,2014.3333333333333,{"$f":"+'Trucks 2188 - Original'!Q26","v":50784.871999999996},50784.871999999996,604.58180952380951,7254.9817142857137,0,null,50784.871999999996,50784.871999999996,0]
[null,null,null,11092,"Truck #11092 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K26-$N$3>=3,K26-$N$3,3)","v":3},2022,{"$f":"+K27+(G27/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O26-'Trucks 2188'!M26","v":12696.218000000001},{"$f":"M27-M27*H27","v":12696.218000000001},{"$f":"N27/J27/12","v":352.67272222222226},{"$f":"+O27*12","v":4232.0726666666669},{"$f":"+IF(L27<=$N$5,0,IF(K27>$N$4,P27,(O27*G27)))","v":4232.0726666666669},null,0,{"$f":"+IF(Q27=0,S27,S27+Q27)","v":4232.0726666666669},{"$f":"+M27-T27","v":8464.1453333333338}]
[null,null,"RL",1056,"'07 INT'L W/METROPAK R/L BODY",2007,5,0,"S/L",7,2014,2014.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q27","v":101874.976},101874.976,1212.7973333333332,14553.567999999999,0,null,101874.976,101874.976,0]
[null,null,null,1056,"Truck #1056 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K28-$N$3>=3,K28-$N$3,3)","v":3},{"$f":"F29+J29","v":2022},{"$f":"+K29+(G29/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O27-'Trucks 2188'!M28","v":25468.744000000006},{"$f":"M29-M29*H29","v":25468.744000000006},{"$f":"N29/J29/12","v":707.46511111111124},{"$f":"+O29*12","v":8489.5813333333354},{"$f":"+IF(L29<=$N$5,0,IF(K29>$N$4,P29,(O29*G29)))","v":8489.5813333333354},null,0,{"$f":"+IF(Q29=0,S29,S29+Q29)","v":8489.5813333333354},{"$f":"+M29-T29","v":16979.162666666671}]
[null,null,"RL",1061,"07 INT'L W/METROPAK R/L BODY",2007,5,0,"S/L",7,2014,2014.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q28","v":101874.976},101874.976,1212.7973333333332,14553.567999999999,0,null,101874.976,101874.976,0]
[null,null,null,1061,"Truck #1061 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K30-$N$3>=3,K30-$N$3,3)","v":3},2022,{"$f":"+K31+(G31/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O28-'Trucks 2188'!M30","v":25468.744000000006},{"$f":"M31-M31*H31","v":25468.744000000006},{"$f":"N31/J31/12","v":707.46511111111124},{"$f":"+O31*12","v":8489.5813333333354},{"$f":"+IF(L31<=$N$5,0,IF(K31>$N$4,P31,(O31*G31)))","v":8489.5813333333354},null,0,{"$f":"+IF(Q31=0,S31,S31+Q31)","v":8489.5813333333354},{"$f":"+M31-T31","v":16979.162666666671}]
[null,null,"RW",11093,"ROUTWARE INSTALLATIONS",2007,7,0,"S/L",5,2012,2012.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q29","v":118876.62599999999},118876.62599999999,1981.2771,23775.325199999999,0,null,118876.62599999999,118876.62599999999,0]
[null,null,null,11093,"Truck #11093 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K32-$N$3>=3,K32-$N$3,3)","v":3},{"$f":"F33+J33","v":2022},{"$f":"+K33+(G33/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O29-'Trucks 2188'!M32","v":58551.173999999999},{"$f":"M33-M33*H33","v":58551.173999999999},{"$f":"N33/J33/12","v":1626.4215000000002},{"$f":"+O33*12","v":19517.058000000001},{"$f":"+IF(L33<=$N$5,0,IF(K33>$N$4,P33,(O33*G33)))","v":19517.058000000001},null,0,{"$f":"+IF(Q33=0,S33,S33+Q33)","v":19517.058000000001},{"$f":"+M33-T33","v":39034.115999999995}]
[null,null,"RL",1060,"'07 INT'L W/METROPAK R/L BODY",2007,7,0,"S/L",7,2014,2014.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q30","v":101874.976},101874.976,1212.7973333333332,14553.567999999999,0,null,101874.976,101874.976,0]
[null,null,null,1060,"Truck #1060 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K34-$N$3>=3,K34-$N$3,3)","v":3},2022,{"$f":"+K35+(G35/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O30-'Trucks 2188'!M34","v":25468.744000000006},{"$f":"M35-M35*H35","v":25468.744000000006},{"$f":"N35/J35/12","v":707.46511111111124},{"$f":"+O35*12","v":8489.5813333333354},{"$f":"+IF(L35<=$N$5,0,IF(K35>$N$4,P35,(O35*G35)))","v":8489.5813333333354},null,0,{"$f":"+IF(Q35=0,S35,S35+Q35)","v":8489.5813333333354},{"$f":"+M35-T35","v":16979.162666666671}]
[null,null,"SL",3612,"07 PB 320 W/27 CY CURBTENDER",2007,8,0,"S/L",7,2014,2014.6666666666667,{"$f":"+'Trucks 2188 - Original'!Q33","v":155764.03200000001},155764.03200000001,1854.3337142857144,22252.004571428573,0,null,155764.03200000001,155764.03200000001,0]
[null,null,null,3612,"Truck #3612 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K36-$N$3>=3,K36-$N$3,3)","v":3},{"$f":"F37+J37","v":2022},{"$f":"+K37+(G37/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O33-'Trucks 2188'!M36","v":38941.008000000002},{"$f":"M37-M37*H37","v":38941.008000000002},{"$f":"N37/J37/12","v":1081.6946666666668},{"$f":"+O37*12","v":12980.336000000001},{"$f":"+IF(L37<=$N$5,0,IF(K37>$N$4,P37,(O37*G37)))","v":12980.336000000001},null,0,{"$f":"+IF(Q37=0,S37,S37+Q37)","v":12980.336000000001},{"$f":"+M37-T37","v":25960.671999999999}]
[null,null,"SL",3627,"2009 PB CHASSIS FOR ASL",2008,10,0,"S/L",7,2015,2015.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q35","v":101681.23199999999},101681.23199999999,1210.4908571428571,14525.890285714286,0,null,101681.23199999999,101681.23199999999,0]
[null,null,null,3627,"Truck #3627 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K38-$N$3>=3,K38-$N$3,3)","v":3},{"$f":"F39+J39","v":2022},{"$f":"+K39+(G39/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O35-'Trucks 2188'!M38","v":25420.308000000005},{"$f":"M39-M39*H39","v":25420.308000000005},{"$f":"N39/J39/12","v":706.11966666666683},{"$f":"+O39*12","v":8473.4360000000015},{"$f":"+IF(L39<=$N$5,0,IF(K39>$N$4,P39,(O39*G39)))","v":8473.4360000000015},null,0,{"$f":"+IF(Q39=0,S39,S39+Q39)","v":8473.4360000000015},{"$f":"+M39-T39","v":16946.872000000003}]
[227082,null,null,2026,"2006 Type H Frontl FEL",2008,11,0,"S/L",10,{"$f":"F40+J40","v":2018},{"$f":"+K40+(G40/12)","v":2018.9166666666667},163500,{"$f":"M40-M40*H40","v":163500},{"$f":"N40/J40/12","v":1362.5},{"$f":"+O40*12","v":16350},{"$f":"+IF(L40<=$N$5,0,IF(K40>$N$4,P40,(O40*G40)))","v":0},null,163500,{"$f":"+IF(Q40=0,S40,S40+Q40)","v":163500},{"$f":"+M40-T40","v":0}]
[null,null,"SL",3627,"2009 PETERBILT 320 BODY",2008,12,0,"S/L",7,2015,2016,{"$f":"+'Trucks 2188 - Original'!Q36","v":80455.752000000008},80455.752000000008,957.8065714285716,11493.678857142859,0,null,80455.752000000008,80455.752000000008,0]
[null,null,null,3627,"Truck #3627 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K41-$N$3>=3,K41-$N$3,3)","v":3},2022,{"$f":"+K42+(G42/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O36-'Trucks 2188'!M41","v":20113.937999999995},{"$f":"M42-M42*H42","v":20113.937999999995},{"$f":"N42/J42/12","v":558.72049999999979},{"$f":"+O42*12","v":6704.645999999997},{"$f":"+IF(L42<=$N$5,0,IF(K42>$N$4,P42,(O42*G42)))","v":6704.645999999997},null,0,{"$f":"+IF(Q42=0,S42,S42+Q42)","v":6704.645999999997},{"$f":"+M42-T42","v":13409.291999999998}]
[null,null,"SL",3623,"2009 TYPE H TSIDE ASL",2009,1,0,"S/L",7,2016,2016.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q37","v":177767.96000000002},177767.96000000002,2116.2852380952386,25395.422857142861,0,null,177767.96000000002,177767.96000000002,0]
[null,null,null,3623,"Truck #3623 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K43-$N$3>=3,K43-$N$3,3)","v":3},{"$f":"F44+J44","v":2022},{"$f":"+K44+(G44/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O37-'Trucks 2188'!M43","v":44441.989999999991},{"$f":"M44-M44*H44","v":44441.989999999991},{"$f":"N44/J44/12","v":1234.4997222222221},{"$f":"+O44*12","v":14813.996666666666},{"$f":"+IF(L44<=$N$5,0,IF(K44>$N$4,P44,(O44*G44)))","v":14813.996666666666},null,0,{"$f":"+IF(Q44=0,S44,S44+Q44)","v":14813.996666666666},{"$f":"+M44-T44","v":29627.993333333325}]
[null,null,"SL",3623,"AUTOGREASER FOR TRUCK 3623",2009,1,0,"S/L",7,2016,2016.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q38","v":3159.5520000000001},3159.5520000000001,37.613714285714288,451.36457142857148,0,null,3159.5520000000001,3159.5520000000001,0]
[null,null,null,3623,"Truck #3623 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K45-$N$3>=3,K45-$N$3,3)","v":3},2022,{"$f":"+K46+(G46/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O38-'Trucks 2188'!M45","v":789.88799999999992},{"$f":"M46-M46*H46","v":789.88799999999992},{"$f":"N46/J46/12","v":21.941333333333333},{"$f":"+O46*12","v":263.29599999999999},{"$f":"+IF(L46<=$N$5,0,IF(K46>$N$4,P46,(O46*G46)))","v":263.29599999999999},null,0,{"$f":"+IF(Q46=0,S46,S46+Q46)","v":263.29599999999999},{"$f":"+M46-T46","v":526.59199999999987}]
[null,null,"SL",3567,"FLUP - 3567 - V02235852",2009,5,0,"S/L",3,2012,2012.4166666666667,931.18,931.18,25.86611111111111,310.39333333333332,0,null,931.18,931.18,0]
[null,null,"SL",3567,"FLUP - 3567 - R-984978",2009,5,0,"S/L",3,2012,2012.4166666666667,971.25,971.25,26.979166666666668,323.75,0,null,971.25,971.25,0]
[null,null,"SL",3567,"FLUP - TRUCK 3567",2009,5,0,"S/L",3,2012,2012.4166666666667,5281.93,5281.93,146.7202777777778,1760.6433333333334,0,null,5281.93,5281.93,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
[null,null,"SL",3592,"FLUP - TRUCK 3592",2009,5,0,"S/L",3,2012,2012.4166666666667,2584.0700000000002,2584.0700000000002,71.779722222222219,861.35666666666657,0,null,2584.0700000000002,2584.0700000000002,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Asset put in service in first month of test"]
[null,null,"SL",3612,"FLUP - 3612 - V02227132",2009,5,0,"S/L",3,2012,2012.4166666666667,309.54000000000002,309.54000000000002,8.5983333333333345,103.18,0,null,309.54000000000002,309.54000000000002,0]
[null,null,"SL",3612,"FLUP - 3612 - V02243349",2009,5,0,"S/L",3,{"$f":"F52+J52","v":2012},2012.4166666666667,580.21,580.21,16.116944444444446,193.40333333333336,0,null,580.21,580.21,0]
[null,null,"SL",3612,"FLUP - 3612 - R-984765",2009,5,0,"S/L",3,2012,2012.4166666666667,700,700,19.444444444444446,233.33333333333337,0,null,700,700,0]
[null,null,"SL",3612,"FLUP - TRUCK 3612",2009,5,0,"S/L",3,2012,2012.4166666666667,3610.79,3610.79,100.29972222222221,1203.5966666666666,0,null,3610.79,3610.79,0]
[null,null,"FL",2019,"FLUP - TRUCK 2019",2009,5,0,"S/L",3,2012,2012.4166666666667,7366.07,7366.07,204.61305555555555,2455.3566666666666,0,null,7366.07,7366.07,0]
[null,null,"DC",67254,"DRIVE CAM INSTALLATIONS (46)",2009,6,0,"S/L",5,2014,2014.5,{"$f":"+'Trucks 2188 - Original'!Q48","v":8967.0589},8967.0589,149.45098166666665,1793.4117799999999,0,null,8967.0589,8967.0589,0]
[null,null,null,67254,"Truck #67254 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K56-$N$3>=3,K56-$N$3,3)","v":3},2022,{"$f":"+K57+(G57/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O48-M56","v":4416.6111000000001},{"$f":"M57-M57*H57","v":4416.6111000000001},{"$f":"N57/J57/12","v":122.68364166666667},{"$f":"+O57*12","v":1472.2037},{"$f":"+IF(L57<=$N$5,0,IF(K57>$N$4,P57,(O57*G57)))","v":1472.2037},null,{"$f":"+IF(Q57=0,(M57-(M57-N57)),IF($N$3-F57<1,0,(($N$3-F57)*P57)))","v":0},{"$f":"+IF(Q57=0,S57,S57+Q57)","v":1472.2037},{"$f":"+M57-T57","v":2944.4074000000001}]
[null,null,"DC",67256,"DRIVE CAM INSTALLATIONS (46)",2009,6,0,"S/L",5,2014,2014.5,{"$f":"+'Trucks 2188 - Original'!Q49","v":266.27139999999997},266.27139999999997,4.4378566666666659,53.254279999999994,0,null,266.27139999999997,266.27139999999997,0]
[null,null,null,67256,"Truck #67256 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K58-$N$3>=3,K58-$N$3,3)","v":3},{"$f":"F59+J59","v":2022},{"$f":"+K59+(G59/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O49-M58","v":131.14860000000004},{"$f":"M59-M59*H59","v":131.14860000000004},{"$f":"N59/J59/12","v":3.6430166666666679},{"$f":"+O59*12","v":43.716200000000015},{"$f":"+IF(L59<=$N$5,0,IF(K59>$N$4,P59,(O59*G59)))","v":43.716200000000015},null,0,{"$f":"+IF(Q59=0,S59,S59+Q59)","v":43.716200000000015},{"$f":"+M59-T59","v":87.43240000000003}]
["89106, 89107",2189,null,3543,"DRIVE CAM",2011,11,0,"S/L",7,2018,2018.9166666666667,{"$f":"1251.9/2","v":625.95000000000005},625.95000000000005,7.4517857142857151,89.421428571428578,0,null,625.95000000000005,625.95000000000005,0]
[null,null,null,88724,"(16) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*16","v":7502.88},7502.88,125.048,1500.576,0,null,7502.88,7502.88,0]
["88662, 88898",2189,null,3543,"2012 INTERNATIONAL RETRIEVER (N)",2011,12,0,"S/L",6.11,2017.11,2018.11,{"$f":"108532.26+3443.64+129.14","v":112105.04},112105.04,1528.9830878341515,18347.797054009818,0,null,112105.04,112105.04,0]
[88724,null,null,null,"(6) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*6","v":2813.58},2813.58,46.893000000000001,562.71600000000001,0,null,2813.58,2813.58,0]
["231838/231839",null,null,2038,"Used 2011 Autocar ACX64 FEL",2012,3,0,"S/L",9,{"$f":"F64+J64","v":2021},{"$f":"+K64+(G64/12)","v":2021.25},268017,{"$f":"M64-M64*H64","v":268017},{"$f":"N64/J64/12","v":2481.6388888888891},{"$f":"+O64*12","v":29779.666666666672},{"$f":"+IF(L64<=$N$5,0,IF(K64>$N$4,P64,(O64*G64)))","v":29779.666666666672},null,208457.66666666669,{"$f":"+IF(Q64=0,S64,S64+Q64)","v":238237.33333333337},{"$f":"+M64-T64","v":29779.666666666628}]
[97260,null,null,3567,"Plastic Hopper Door for #3567",2012,10,0,"S/L",3,2015,2015.8333333333333,2558.5300000000002,2558.5300000000002,71.070277777777775,852.84333333333325,0,null,2558.5300000000002,2558.5300000000002,0]
[99664,null,null,1070,"2013 PETERBILT 320 W/ NEW WAY BODY (N)",2012,12,0,"S/L",10,2022,2023,259759.91,259759.91,2164.6659166666668,25975.991000000002,25975.991000000002,null,181831.93700000001,207807.92800000001,51951.981999999989]
[109521,null,"ASL",3636,"2014 Peterbilt/Wayne ASL (N)",2013,12,0,"S/L",10,2023,2024,322008.34000000003,322008.34000000003,2683.4028333333335,32200.834000000003,32200.834000000003,null,193205.00400000002,225405.83800000002,96602.502000000008]
[110129,null,null,3636,"DriveCam #3636",2013,12,0,"S/L",10,2023,2024,632.57000000000005,632.57000000000005,5.2714166666666671,63.257000000000005,63.257000000000005,null,379.54200000000003,442.79900000000004,189.77100000000002]
[109522,null,"DEL",9389,"2014 Ford F-550 Cont. Del (N)",2013,12,0,"S/L",10,2023,2024,67654.960000000006,67654.960000000006,563.79133333333345,6765.496000000001,6765.496000000001,null,40592.97600000001,47358.472000000009,20296.487999999998]
[118079,null,"ASL",3642,"2015 ASL Truck (N)",2014,12,0,"S/L",10,2024,2025,{"$f":"327334.16+912.06","v":328246.21999999997},328246.21999999997,2735.3851666666665,32824.621999999996,32824.621999999996,null,164123.10999999999,196947.73199999999,131298.48799999998]
[118254,null,"SL",3627,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[118253,null,"SL",3614,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[118252,null,"SL",3612,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[118250,null,"SL",3592,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[123521,null,"SL",3627,"Engine Repair",2015,5,0,"S/L",3,2018,2018.4166666666667,21954.799999999999,21954.799999999999,609.8555555555555,7318.2666666666664,0,null,21954.799999999999,21954.799999999999,0]
["132281/133543/139787",null,null,null,"(34) Samsung Tablets, Hardware, & Setup",2016,4,0,"S/L",1,2017,2017.3333333333333,{"$f":"((7403.89+8314.08+342)/38)*34","v":14369.446842105262},14369.446842105262,1197.4539035087719,14369.446842105262,0,null,14369.446842105262,14369.446842105262,0]
["132761/139725/132761",null,"ASL",3655,"2016 ASL Truck (N), Decals, and Licensing",2016,5,0,"S/L",10,2026,2026.4166666666667,{"$f":"323407.89+1609.81+472","v":325489.7},325489.7,2712.4141666666669,32548.97,32548.97,null,97646.91,130195.88,195293.82]
["133442/139726/165761",null,"ASL",3656,"2016 ASL Truck (N), Decals, and Licensing",2016,6,0,"S/L",10,2026,2026.5,{"$f":"323407.89+1609.81+472","v":325489.7},325489.7,2712.4141666666669,32548.97,32548.97,null,97646.91,130195.88,195293.82]
["133443/139727/165760",null,"RL",1074,"2016 REL Truck (N), Decals, and Licensing",2016,6,0,"S/L",10,2026,2026.5,{"$f":"284597.5+1554.65+472","v":286624.15000000002},286624.15000000002,2388.5345833333336,28662.415000000001,28662.415000000001,null,85987.244999999995,114649.66,171974.49000000002]
[167733,null,null,null,"(5) Mounting Hardware & AC Adapters",2016,6,0,"S/L",1,2017,2017.5,472.52,472.52,39.376666666666665,472.52,0,null,472.52,472.52,0]
[128675,null,"ASL",3646,"2016 ASL Truck- Resi Garbage",2016,12,0,"S/L",10,{"$f":"F81+J81","v":2026},{"$f":"+K81+(G81/12)","v":2027},336161.88,{"$f":"M81-M81*H81","v":336161.88},{"$f":"N81/J81/12","v":2801.3490000000002},{"$f":"+O81*12","v":33616.188000000002},{"$f":"+IF(L81<=$N$5,0,IF(K81>$N$4,P81,(O81*G81)))","v":33616.188000000002},null,{"$f":"+IF(Q81=0,(M81-(M81-N81)),IF($N$3-F81<1,0,(($N$3-F81)*P81)))","v":100848.56400000001},{"$f":"+IF(Q81=0,S81,S81+Q81)","v":134464.75200000001},{"$f":"+M81-T81","v":201697.128},"Changed truck number per district"]
[128837,null,"ASL",3646,"Drive Cam/ Decals ",2016,12,0,"S/L",10,{"$f":"F82+J82","v":2026},{"$f":"+K82+(G82/12)","v":2027},1674.62,{"$f":"M82-M82*H82","v":1674.62},{"$f":"N82/J82/12","v":13.955166666666665},{"$f":"+O82*12","v":167.46199999999999},{"$f":"+IF(L82<=$N$5,0,IF(K82>$N$4,P82,(O82*G82)))","v":167.46199999999999},null,{"$f":"+IF(Q82=0,(M82-(M82-N82)),IF($N$3-F82<1,0,(($N$3-F82)*P82)))","v":502.38599999999997},{"$f":"+IF(Q82=0,S82,S82+Q82)","v":669.84799999999996},{"$f":"+M82-T82","v":1004.7719999999999},"Changed truck number per district"]
[187610,null,null,3303,"2017 SL Truck",2017,10,0,"S/L",10,2027,2027.8333333333333,135413.12,135413.12,1128.4426666666666,13541.311999999998,13541.311999999998,null,27082.623999999996,40623.935999999994,94789.184000000008]
[191690,null,null,2510,"2018 FEL Truck",2018,1,0,"S/L",10,{"$f":"F84+J84","v":2028},2028.0833333333333,312655.15999999997,312655.15999999997,2605.4596666666662,31265.515999999996,31265.515999999996,null,31265.515999999996,62531.031999999992,250124.12799999997]
["193351/191690",null,null,2510,"Decals for New Truck",2018,1,0,"S/L",10,2028,{"$f":"+K85+(G85/12)","v":2028.0833333333333},957.42,{"$f":"M85-M85*H85","v":957.42},{"$f":"N85/J85/12","v":7.9784999999999995},{"$f":"+O85*12","v":95.74199999999999},{"$f":"+IF(L85<=$N$5,0,IF(K85>$N$4,P85,(O85*G85)))","v":95.74199999999999},null,95.74199999999999,{"$f":"+IF(Q85=0,S85,S85+Q85)","v":191.48399999999998},{"$f":"+M85-T85","v":765.93599999999992}]
["200354/61382",null,null,2019,"Cap Repair: Engine Repair Truck 2019",2018,6,0,"S/L",3,2021,2021.5,35182.239999999998,35182.239999999998,977.28444444444438,11727.413333333332,11727.413333333332,null,11727.413333333332,23454.826666666664,11727.413333333334]
["207703/203826",null,null,3688,"Decals on Truck 3688",2018,9,0,"S/L",10,2028,2028.75,1071.18,1071.18,8.9265000000000008,107.11800000000001,107.11800000000001,null,107.11800000000001,214.23600000000002,856.94400000000007]
[202837,null,null,3684,"2019 ASL Truck",2018,9,0,"S/L",10,2028,2028.75,337246.78,337246.78,2810.3898333333332,33724.678,33724.678,null,33724.678,67449.356,269797.424]
["204912/202837",null,null,3684,"Decals",2018,9,0,"S/L",10,2028,2028.75,1071.18,1071.18,8.9265000000000008,107.11800000000001,107.11800000000001,null,107.11800000000001,214.23600000000002,856.94400000000007]
[203826,null,null,3688,"2019 ASL Truck",2018,10,0,"S/L",10,2028,2028.8333333333333,336943.72,336943.72,2807.864333333333,33694.371999999996,33694.371999999996,null,33694.371999999996,67388.743999999992,269554.97599999997]
["207435/61412",null,null,3623,"Capital Repair: Truck 3623 Engine Replacement",2018,12,0,"S/L",3,2021,2022,43878.52,43878.52,1218.8477777777778,14626.173333333332,14626.173333333332,null,14626.173333333332,29252.346666666665,14626.173333333332]
[217463,null,null,1082,"New 2019 REL Truck",2019,7,0,"S/L",9,2028,2028.5833333333333,{"$f":"217213.1+681.66","v":217894.76},217894.76,2017.5440740740742,24210.52888888889,24210.52888888889,null,0,24210.52888888889,193684.23111111112]
[223833,null,null,1084,"2020 Peterbilt REL Truck",2019,11,0,"S/L",10,2029,2029.9166666666667,{"$f":"304103.06+843.96","v":304947.02},304947.02,2541.2251666666666,30494.701999999997,30494.701999999997,null,0,30494.701999999997,274452.31800000003]
[225451,null,null,3702,"2020 Peterbilt ASL Truck",2019,12,0,"S/L",10,{"$f":"F94+J94","v":2029},{"$f":"+K94+(G94/12)","v":2030},364924.22,{"$f":"M94-M94*H94","v":364924.22},{"$f":"N94/J94/12","v":3041.0351666666666},{"$f":"+O94*12","v":36492.421999999999},{"$f":"+IF(L94<=$N$5,0,IF(K94>$N$4,P94,(O94*G94)))","v":36492.421999999999},null,0,{"$f":"+IF(Q94=0,S94,S94+Q94)","v":36492.421999999999},{"$f":"+M94-T94","v":328431.79799999995}]
[225452,null,null,3701,"2020 Peterbilt ASL Truck",2019,12,0,"S/L",10,2029,2030,364924.22,364924.22,3041.0351666666666,36492.421999999999,36492.421999999999,null,0,36492.421999999999,328431.79799999995]
["229087/225451",null,null,3702,"Truck Vinyls",2020,3,0,"S/L",10,2030,2030.25,984.62,984.62,8.2051666666666669,98.462000000000003,98.462000000000003,null,0,98.462000000000003,886.15800000000002]
["232358/232184/90441",null,null,3543,"Capital Repair: Truck 3543",2020,4,0,"S/L",3,2023,2023.3333333333333,{"$f":"33092.15-79.22","v":33012.93},{"$f":"M97-M97*H97","v":33012.93},{"$f":"N97/J97/12","v":917.02583333333325},{"$f":"+O97*12","v":11004.31},{"$f":"+IF(L97<=$N$5,0,IF(K97>$N$4,P97,(O97*G97)))","v":11004.31},null,0,{"$f":"+IF(Q97=0,S97,S97+Q97)","v":11004.31},{"$f":"+M97-T97","v":22008.620000000003}]
[232998,null,null,1089,"2020 Peterbilt REL Truck",2020,5,0,"S/L",10,{"$f":"F98+J98","v":2030},{"$f":"+K98+(G98/12)","v":2030.4166666666667},312121.17,{"$f":"M98-M98*H98","v":312121.17},{"$f":"N98/J98/12","v":2601.0097499999997},{"$f":"+O98*12","v":31212.116999999998},{"$f":"+IF(L98<=$N$5,0,IF(K98>$N$4,P98,(O98*G98)))","v":31212.116999999998},null,0,{"$f":"+IF(Q98=0,S98,S98+Q98)","v":31212.116999999998},{"$f":"+M98-T98","v":280909.05299999996}]
[null,null,null,null,"Amortization of Salvage Value of 2019 & 2020 Retired Trucks",2019,6,0,"S/L",3,{"$f":"F99+J99","v":2022},{"$f":"+K99+(G99/12)","v":2022.5},{"$f":"+M314+M312+M310+M307+M296+M294","v":89875.09600000002},{"$f":"M99-M99*H99","v":89875.09600000002},{"$f":"N99/J99/12","v":2496.530444444445},{"$f":"+O99*12","v":29958.365333333342},{"$f":"+IF(L99<=$N$5,0,IF(K99>$N$4,P99,(O99*G99)))","v":29958.365333333342},null,{"$f":"+IF(Q99=0,(M99-(M99-N99)),IF($N$3-F99<1,0,(($N$3-F99)*P99)))","v":0},{"$f":"+IF(Q99=0,S99,S99+Q99)","v":29958.365333333342},{"$f":"+M99-T99","v":59916.730666666677}]
[null,null,null,null,""]
[null,null,null,16,"TOTAL GARBAGE",null,null,null,null,null,null,null,{"$f":"SUM(M12:M100)","v":7735033.4628421031},{"$f":"SUM(N12:N100)","v":7735033.4628421031},{"$f":"SUM(O12:O100)","v":86023.91373351225},{"$f":"SUM(P12:P100)","v":1032286.9648021472},{"$f":"SUM(Q12:Q100)","v":733455.00412222242},null,{"$f":"SUM(S12:S100)","v":3225478.9804754374},{"$f":"SUM(T12:T100)","v":3958933.9845976601},{"$f":"SUM(U12:U100)","v":3776099.4782444439},"Updated Useful Lives to FAR"]
[]
[null,null,null,null,""]
[null,null,null,null,"ROLL OFF"]
[null,null,null,4024,"'00 INT'L 9200I SBA 6X4 CAB & CHASSIS",2000,8,0,"S/L",7,{"$f":"F105+J105","v":2007},{"$f":"+K105+(G105/12)","v":2007.6666666666667},{"$f":"+'Trucks 2188 - Original'!Q93","v":73750.376000000004},{"$f":"M105-M105*H105","v":73750.376000000004},{"$f":"N105/J105/12","v":877.98066666666671},{"$f":"+O105*12","v":10535.768},{"$f":"+IF(L105<=$N$5,0,IF(K105>$N$4,P105,(O105*G105)))","v":0},null,{"$f":"+IF(Q105=0,(M105-(M105-N105)),IF($N$3-F105<1,0,(($N$3-F105)*P105)))","v":73750.376000000004},{"$f":"+IF(Q105=0,S105,S105+Q105)","v":73750.376000000004},{"$f":"+M105-T105","v":0}]
[null,null,null,4024,"Truck #4024 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K105-$N$3>=3,K105-$N$3,3)","v":3},2022,{"$f":"+K106+(G106/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O93-M105","v":18437.593999999997},{"$f":"M106-M106*H106","v":18437.593999999997},{"$f":"N106/J106/12","v":512.15538888888875},{"$f":"+O106*12","v":6145.8646666666646},{"$f":"+IF(L106<=$N$5,0,IF(K106>$N$4,P106,(O106*G106)))","v":6145.8646666666646},null,0,{"$f":"+IF(Q106=0,S106,S106+Q106)","v":6145.8646666666646},{"$f":"+M106-T106","v":12291.729333333333}]
[null,null,"RO",4045,"'06 VOLVO W/DROP MECHANISM",2005,9,0,"S/L",7,2012,2012.75,{"$f":"+'Trucks 2188 - Original'!Q96","v":116925.504},{"$f":"M107-M107*H107","v":116925.504},{"$f":"N107/J107/12","v":1391.9702857142856},16703.643428571428,{"$f":"+IF(L107<=$N$5,0,IF(K107>$N$4,P107,(O107*G107)))","v":0},null,116925.504,{"$f":"+IF(Q107=0,S107,S107+Q107)","v":116925.504},{"$f":"+M107-T107","v":0}]
[null,null,null,4045,"Truck #4045 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K107-$N$3>=3,K107-$N$3,3)","v":3},{"$f":"F108+J108","v":2022},{"$f":"+K108+(G108/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O96-M107","v":29231.376000000004},{"$f":"M108-M108*H108","v":29231.376000000004},{"$f":"N108/J108/12","v":811.98266666666677},{"$f":"+O108*12","v":9743.7920000000013},{"$f":"+IF(L108<=$N$5,0,IF(K108>$N$4,P108,(O108*G108)))","v":9743.7920000000013},null,0,{"$f":"+IF(Q108=0,S108,S108+Q108)","v":9743.7920000000013},{"$f":"+M108-T108","v":19487.584000000003}]
[null,null,"RO",4043,"'06 VOLVO ROLLOFF",2005,12,0,"S/L",7,2012,2013,{"$f":"+'Trucks 2188 - Original'!Q97","v":116339.08},116339.08,1384.9890476190476,16619.868571428571,0,null,116339.08,116339.08,0]
[null,null,null,4043,"Truck #4043 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K109-$N$3>=3,K109-$N$3,3)","v":3},2022,{"$f":"+K110+(G110/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O97-M109","v":29084.770000000004},{"$f":"M110-M110*H110","v":29084.770000000004},{"$f":"N110/J110/12","v":807.91027777777788},{"$f":"+O110*12","v":9694.9233333333341},{"$f":"+IF(L110<=$N$5,0,IF(K110>$N$4,P110,(O110*G110)))","v":9694.9233333333341},null,0,{"$f":"+IF(Q110=0,S110,S110+Q110)","v":9694.9233333333341},{"$f":"+M110-T110","v":19389.846666666672}]
[null,null,"RO",4057,"'07 VOLVO W/HELM DROP",2007,5,0,"S/L",7,2014,2014.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q98","v":125666.272},125666.272,1496.0270476190474,17952.324571428569,0,null,125666.272,125666.272,0]
[null,null,null,4057,"Truck #4057 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K111-$N$3>=3,K111-$N$3,3)","v":3},{"$f":"F112+J112","v":2022},{"$f":"+K112+(G112/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O98-M111","v":31416.567999999999},{"$f":"M112-M112*H112","v":31416.567999999999},{"$f":"N112/J112/12","v":872.68244444444451},{"$f":"+O112*12","v":10472.189333333334},{"$f":"+IF(L112<=$N$5,0,IF(K112>$N$4,P112,(O112*G112)))","v":10472.189333333334},null,0,{"$f":"+IF(Q112=0,S112,S112+Q112)","v":10472.189333333334},{"$f":"+M112-T112","v":20944.378666666664}]
[null,null,"RO",11095,"ROUTWARE INSTALLATIONS (NON-REG)",2008,1,0,"S/L",7,2015,2015.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q99","v":48001.32},48001.32,571.44428571428568,6857.3314285714278,0,null,48001.32,48001.32,0]
[null,null,null,11095,"Truck #11095 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K113-$N$3>=3,K113-$N$3,3)","v":3},2022,{"$f":"+K114+(G114/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O99-M113","v":12000.330000000002},{"$f":"M114-M114*H114","v":12000.330000000002},{"$f":"N114/J114/12","v":333.34250000000003},{"$f":"+O114*12","v":4000.1100000000006},{"$f":"+IF(L114<=$N$5,0,IF(K114>$N$4,P114,(O114*G114)))","v":4000.1100000000006},null,0,{"$f":"+IF(Q114=0,S114,S114+Q114)","v":4000.1100000000006},{"$f":"+M114-T114","v":8000.2200000000012}]
[null,null,"RO",4066,"'09 VOLVO VNM84T W/HELM BOOM",2008,10,0,"S/L",7,2015,2015.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q100","v":135504.63200000001},135504.63200000001,1613.1503809523811,19357.804571428573,0,null,135504.63200000001,135504.63200000001,0]
[null,null,null,4066,"Truck #4066 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K115-$N$3>=3,K115-$N$3,3)","v":3},{"$f":"F116+J116","v":2022},{"$f":"+K116+(G116/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O100-M115","v":33876.157999999996},{"$f":"M116-M116*H116","v":33876.157999999996},{"$f":"N116/J116/12","v":941.00438888888868},{"$f":"+O116*12","v":11292.052666666665},{"$f":"+IF(L116<=$N$5,0,IF(K116>$N$4,P116,(O116*G116)))","v":11292.052666666665},null,0,{"$f":"+IF(Q116=0,S116,S116+Q116)","v":11292.052666666665},{"$f":"+M116-T116","v":22584.105333333333}]
[null,null,"RO",4071,"2009 VOLVO TYPE: H  DROP",2008,10,0,"S/L",7,2015,2015.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q101","v":132388.56},132388.56,1576.0542857142857,18912.651428571429,0,null,132388.56,132388.56,0]
[null,null,null,4071,"Truck #4071 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K117-$N$3>=3,K117-$N$3,3)","v":3},2022,{"$f":"+K118+(G118/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O101-M117","v":33097.140000000014},{"$f":"M118-M118*H118","v":33097.140000000014},{"$f":"N118/J118/12","v":919.36500000000035},{"$f":"+O118*12","v":11032.380000000005},{"$f":"+IF(L118<=$N$5,0,IF(K118>$N$4,P118,(O118*G118)))","v":11032.380000000005},null,0,{"$f":"+IF(Q118=0,S118,S118+Q118)","v":11032.380000000005},{"$f":"+M118-T118","v":22064.760000000009}]
[null,null,null,4065,"2009 VOLVO VNM84T200 TYPE: H  DROP",2008,10,0,"S/L",7,2015,2015.8333333333333,127101.54,127101.54,1513.1135714285713,18157.362857142856,0,null,127101.54,127101.54,0]
[null,null,"RO",4071,"AUTOGREASER",2009,1,0,"S/L",7,2016,2016.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q103","v":3121.7840000000001},3121.7840000000001,37.164095238095236,445.96914285714286,0,null,3121.7840000000001,3121.7840000000001,0]
[null,null,null,4071,"Truck #4071 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K120-$N$3>=3,K120-$N$3,3)","v":3},{"$f":"F121+J121","v":2022},{"$f":"+K121+(G121/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O103-'Trucks 2188'!M120","v":780.44599999999991},{"$f":"M121-M121*H121","v":780.44599999999991},{"$f":"N121/J121/12","v":21.679055555555554},{"$f":"+O121*12","v":260.14866666666666},{"$f":"+IF(L121<=$N$5,0,IF(K121>$N$4,P121,(O121*G121)))","v":260.14866666666666},null,0,{"$f":"+IF(Q121=0,S121,S121+Q121)","v":260.14866666666666},{"$f":"+M121-T121","v":520.2973333333332}]
[null,null,"DC",4024,"FLUP 4024",2009,6,0,"S/L",3,2012,2012.5,2534.42,2534.42,70.400555555555556,844.80666666666662,0,null,2534.42,2534.42,0]
[68607,null,null,null,"DRIVE CAMS",2009,7,0,"S/L",5,2014,2014.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q105","v":2824.4787999999999},2824.4787999999999,47.074646666666666,564.89576,0,null,2824.4787999999999,2824.4787999999999,0]
[null,null,null,null,"Drive Cams Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K123-$N$3>=3,K123-$N$3,3)","v":3},2022,{"$f":"+K124+(G124/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O105-'Trucks 2188'!M123","v":1391.1612000000005},{"$f":"M124-M124*H124","v":1391.1612000000005},{"$f":"N124/J124/12","v":38.64336666666668},{"$f":"+O124*12","v":463.72040000000015},{"$f":"+IF(L124<=$N$5,0,IF(K124>$N$4,P124,(O124*G124)))","v":463.72040000000015},null,0,{"$f":"+IF(Q124=0,S124,S124+Q124)","v":463.72040000000015},{"$f":"+M124-T124","v":927.44080000000031}]
[null,null,"RO",8715,"2012 R/O SKID TRAILER (N)",2011,7,0,"S/L",10,2021,2021.5833333333333,51904.55,51904.55,432.53791666666666,5190.4549999999999,5190.4549999999999,null,41523.64,46714.095000000001,5190.4550000000017]
[null,null,null,88724,"(6) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*6","v":2813.58},2813.58,46.893000000000001,562.71600000000001,0,null,2813.58,2813.58,0]
[88724,null,null,null,"(4) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*4","v":1875.72},1875.72,31.262,375.14400000000001,0,null,1875.72,1875.72,0]
[100082,null,null,4065,"Automatic Tarp Unit #4065",2012,12,0,"S/L",3,2015,2016,8838,8838,245.5,2946,0,null,8838,8838,0]
[101833,null,null,4057,"AA Welding Automatic Tarp Unit",2013,1,0,"S/L",3,2016,2016.0833333333333,8837.86,8837.86,245.49611111111111,2945.9533333333334,0,null,8837.86,8837.86,0]
[102419,null,null,4066,"AA Welding Automatic Tarp Unit",2013,2,0,"S/L",3,2016,2016.1666666666667,8837.86,8837.86,245.49611111111111,2945.9533333333334,0,null,8837.86,8837.86,0]
[102420,null,null,4071,"AA Welding Automatic Tarp Unit",2013,2,0,"S/L",3,2016,2016.1666666666667,8837.86,8837.86,245.49611111111111,2945.9533333333334,0,null,8837.86,8837.86,0]
[102418,null,null,4045,"AA Welding Automatic Tarp Unit",2013,2,0,"S/L",3,2016,2016.1666666666667,8837.86,8837.86,245.49611111111111,2945.9533333333334,0,null,8837.86,8837.86,0]
[]
[null,null,null,6,"TOTAL ROLL OFF",null,null,null,null,null,null,null,{"$f":"SUM(M105:M133)","v":1174256.8000000003},{"$f":"SUM(N105:N133)","v":1174256.8000000003},{"$f":"SUM(O105:O133)","v":17576.311318888893},{"$f":"SUM(P105:P133)","v":210915.73582666667},{"$f":"SUM(Q105:Q133)","v":68295.636066666673},null,{"$f":"SUM(S105:S133)","v":974560.34679999994},{"$f":"SUM(T105:T133)","v":1042855.9828666666},{"$f":"SUM(U105:U133)","v":131400.81713333336},"Updated Useful Lives to FAR"]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"RESI RECYCLE"]
[null,null,"SL",3555,"VIDEO CAMERA",1999,10,0,"S/L",7,{"$f":"F138+J138","v":2006},{"$f":"+K138+(G138/12)","v":2006.8333333333333},{"$f":"+'Trucks 2188 - Original'!Q124","v":1225.624},{"$f":"M138-M138*H138","v":1225.624},{"$f":"N138/J138/12","v":14.590761904761905},{"$f":"+O138*12","v":175.08914285714286},{"$f":"+IF(L138<=$N$5,0,IF(K138>$N$4,P138,(O138*G138)))","v":0},null,{"$f":"+IF(Q138=0,(M138-(M138-N138)),IF($N$3-F138<1,0,(($N$3-F138)*P138)))","v":1225.624},{"$f":"+IF(Q138=0,S138,S138+Q138)","v":1225.624},{"$f":"+M138-T138","v":0}]
[null,null,null,3555,"Truck #3555 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K138-$N$3>=3,K138-$N$3,3)","v":3},2022,{"$f":"+K139+(G139/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O124-'Trucks 2188'!M138","v":306.40599999999995},{"$f":"M139-M139*H139","v":306.40599999999995},{"$f":"N139/J139/12","v":8.5112777777777762},{"$f":"+O139*12","v":102.13533333333331},{"$f":"+IF(L139<=$N$5,0,IF(K139>$N$4,P139,(O139*G139)))","v":102.13533333333331},null,0,{"$f":"+IF(Q139=0,S139,S139+Q139)","v":102.13533333333331},{"$f":"+M139-T139","v":204.27066666666664}]
[null,null,"SL",3555,"2000 PETERBILT 320",1999,11,0,"S/L",7,2006,2006.9166666666667,{"$f":"+'Trucks 2188 - Original'!Q125","v":68378.040000000008},{"$f":"M140-M140*H140","v":68378.040000000008},{"$f":"N140/J140/12","v":814.02428571428584},9768.2914285714305,{"$f":"+IF(L140<=$N$5,0,IF(K140>$N$4,P140,(O140*G140)))","v":0},null,68378.040000000008,{"$f":"+IF(Q140=0,S140,S140+Q140)","v":68378.040000000008},{"$f":"+M140-T140","v":0}]
[null,null,null,3555,"Truck #3555 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K140-$N$3>=3,K140-$N$3,3)","v":3},{"$f":"F141+J141","v":2022},{"$f":"+K141+(G141/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O125-'Trucks 2188'!M140","v":17094.509999999995},{"$f":"M141-M141*H141","v":17094.509999999995},{"$f":"N141/J141/12","v":474.84749999999985},{"$f":"+O141*12","v":5698.1699999999983},{"$f":"+IF(L141<=$N$5,0,IF(K141>$N$4,P141,(O141*G141)))","v":5698.1699999999983},null,0,{"$f":"+IF(Q141=0,S141,S141+Q141)","v":5698.1699999999983},{"$f":"+M141-T141","v":11396.339999999997}]
[null,null,"SL",3555,"27 CY LEACH CURBTENDER",1999,12,0,"S/L",7,2006,2007,{"$f":"+'Trucks 2188 - Original'!Q126","v":49773.688000000002},49773.688000000002,592.54390476190486,7110.5268571428587,0,null,49773.688000000002,49773.688000000002,0]
[null,null,null,3555,"Truck #3555 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K142-$N$3>=3,K142-$N$3,3)","v":3},2022,{"$f":"+K143+(G143/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O126-'Trucks 2188'!M142","v":12443.421999999999},{"$f":"M143-M143*H143","v":12443.421999999999},{"$f":"N143/J143/12","v":345.65061111111112},{"$f":"+O143*12","v":4147.8073333333332},{"$f":"+IF(L143<=$N$5,0,IF(K143>$N$4,P143,(O143*G143)))","v":4147.8073333333332},null,0,{"$f":"+IF(Q143=0,S143,S143+Q143)","v":4147.8073333333332},{"$f":"+M143-T143","v":8295.6146666666646}]
[null,null,"SL",3555,"TRAVEL ON 3555",2000,1,0,"S/L",7,2007,2007.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q127","v":1496},1496,17.80952380952381,213.71428571428572,0,null,1496,1496,0]
[null,null,null,3555,"Truck #3555 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K144-$N$3>=3,K144-$N$3,3)","v":3},{"$f":"F145+J145","v":2022},{"$f":"+K145+(G145/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O127-'Trucks 2188'!M144","v":374},{"$f":"M145-M145*H145","v":374},{"$f":"N145/J145/12","v":10.388888888888889},{"$f":"+O145*12","v":124.66666666666667},{"$f":"+IF(L145<=$N$5,0,IF(K145>$N$4,P145,(O145*G145)))","v":124.66666666666667},null,0,{"$f":"+IF(Q145=0,S145,S145+Q145)","v":124.66666666666667},{"$f":"+M145-T145","v":249.33333333333331}]
[null,null,"SL",3555,"INSTALL/PAINTING ON 3555",2000,2,0,"S/L",7,2007,2007.1666666666667,{"$f":"+'Trucks 2188 - Original'!Q128","v":3031.3599999999997},3031.3599999999997,36.087619047619043,433.05142857142852,0,null,3031.3599999999997,3031.3599999999997,0]
[null,null,null,3555,"Truck #3555 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K146-$N$3>=3,K146-$N$3,3)","v":3},2022,{"$f":"+K147+(G147/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O128-'Trucks 2188'!M146","v":757.84000000000015},{"$f":"M147-M147*H147","v":757.84000000000015},{"$f":"N147/J147/12","v":21.051111111111116},{"$f":"+O147*12","v":252.6133333333334},{"$f":"+IF(L147<=$N$5,0,IF(K147>$N$4,P147,(O147*G147)))","v":252.6133333333334},null,0,{"$f":"+IF(Q147=0,S147,S147+Q147)","v":252.6133333333334},{"$f":"+M147-T147","v":505.22666666666674}]
[null,null,"SL",3562,"01 PB W/ LEACH 27YD CURBTENDER",2001,4,0,"S/L",7,2008,2008.3333333333333,{"$f":"+'Trucks 2188 - Original'!Q129","v":124885.656},124885.656,1486.7340000000002,17840.808000000001,0,null,124885.656,124885.656,0]
[null,null,null,3562,"Truck #3562 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K148-$N$3>=3,K148-$N$3,3)","v":3},{"$f":"F149+J149","v":2022},{"$f":"+K149+(G149/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O129-'Trucks 2188'!M148","v":31221.414000000004},{"$f":"M149-M149*H149","v":31221.414000000004},{"$f":"N149/J149/12","v":867.26150000000007},{"$f":"+O149*12","v":10407.138000000001},{"$f":"+IF(L149<=$N$5,0,IF(K149>$N$4,P149,(O149*G149)))","v":10407.138000000001},null,0,{"$f":"+IF(Q149=0,S149,S149+Q149)","v":10407.138000000001},{"$f":"+M149-T149","v":20814.276000000005}]
[null,null,"SL",3613,"07 PB 320 W/27 CY CURBTENDER",2007,8,0,"S/L",7,2014,2014.6666666666667,{"$f":"+'Trucks 2188 - Original'!Q131","v":155764.03200000001},155764.03200000001,1854.3337142857144,22252.004571428573,0,null,155764.03200000001,155764.03200000001,0]
[null,null,null,3613,"Truck #3613 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K150-$N$3>=3,K150-$N$3,3)","v":3},{"$f":"F151+J151","v":2022},{"$f":"+K151+(G151/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O131-'Trucks 2188'!M150","v":38941.008000000002},{"$f":"M151-M151*H151","v":38941.008000000002},{"$f":"N151/J151/12","v":1081.6946666666668},{"$f":"+O151*12","v":12980.336000000001},{"$f":"+IF(L151<=$N$5,0,IF(K151>$N$4,P151,(O151*G151)))","v":12980.336000000001},null,0,{"$f":"+IF(Q151=0,S151,S151+Q151)","v":12980.336000000001},{"$f":"+M151-T151","v":25960.671999999999}]
[null,null,"RW",11094,"ROUTWARE INSTALLATIONS",2007,9,0,"S/L",7,2014,2014.75,{"$f":"+'Trucks 2188 - Original'!Q132","v":26695.296000000002},26695.296000000002,317.80114285714291,3813.6137142857151,0,null,26695.296000000002,26695.296000000002,0]
[null,null,null,11094,"Truck #11094 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K152-$N$3>=3,K152-$N$3,3)","v":3},2022,{"$f":"+K153+(G153/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O132-'Trucks 2188'!M152","v":6673.8240000000005},{"$f":"M153-M153*H153","v":6673.8240000000005},{"$f":"N153/J153/12","v":185.38400000000001},{"$f":"+O153*12","v":2224.6080000000002},{"$f":"+IF(L153<=$N$5,0,IF(K153>$N$4,P153,(O153*G153)))","v":2224.6080000000002},null,0,{"$f":"+IF(Q153=0,S153,S153+Q153)","v":2224.6080000000002},{"$f":"+M153-T153","v":4449.2160000000003}]
[null,null,"SL",3555,"FLUP - TRUCK 3555",2009,6,0,"S/L",3,2012,2012.5,3305.27,3305.27,91.81305555555555,1101.7566666666667,0,null,3305.27,3305.27,0]
[null,null,"SL",3562,"FLUP - TRUCK 3562",2009,6,0,"S/L",3,2012,2012.5,4621.29,4621.29,128.36916666666667,1540.43,0,null,4621.29,4621.29,0]
[null,null,"SL",3562,"TO REPAIR TRUCK # 3562",2009,7,0,"S/L",7,2016,2016.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q136","v":11735.952000000001},11735.952000000001,139.7137142857143,1676.5645714285715,0,null,11735.952000000001,11735.952000000001,0]
[null,null,null,3562,"Truck #3562 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K156-$N$3>=3,K156-$N$3,3)","v":3},{"$f":"F157+J157","v":2022},{"$f":"+K157+(G157/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O136-'Trucks 2188'!M156","v":2933.9879999999994},{"$f":"M157-M157*H157","v":2933.9879999999994},{"$f":"N157/J157/12","v":81.499666666666641},{"$f":"+O157*12","v":977.99599999999964},{"$f":"+IF(L157<=$N$5,0,IF(K157>$N$4,P157,(O157*G157)))","v":977.99599999999964},null,0,{"$f":"+IF(Q157=0,S157,S157+Q157)","v":977.99599999999964},{"$f":"+M157-T157","v":1955.9919999999997}]
[null,null,"DC",68606,"DRIVE CAMS (ONSITE TECHNICIANS)",2009,7,0,"S/L",5,2014,2014.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q137","v":2958.9678999999996},2958.9678999999996,49.316131666666656,591.79357999999991,0,null,2958.9678999999996,2958.9678999999996,0]
[null,null,null,68606,"Truck #68606 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K158-$N$3>=3,K158-$N$3,3)","v":3},2022,{"$f":"+K159+(G159/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O137-'Trucks 2188'!M158","v":1457.4021000000002},{"$f":"M159-M159*H159","v":1457.4021000000002},{"$f":"N159/J159/12","v":40.48339166666667},{"$f":"+O159*12","v":485.80070000000001},{"$f":"+IF(L159<=$N$5,0,IF(K159>$N$4,P159,(O159*G159)))","v":485.80070000000001},null,0,{"$f":"+IF(Q159=0,S159,S159+Q159)","v":485.80070000000001},{"$f":"+M159-T159","v":971.60140000000024}]
[null,null,null,88724,"(5) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*5","v":2344.65},2344.65,39.077500000000001,468.93,0,null,2344.65,2344.65,0]
[97261,null,null,3613,"Plastic Hopper Door for #3613",2012,10,0,"S/L",3,2015,2015.8333333333333,2558.5300000000002,2558.5300000000002,71.070277777777775,852.84333333333325,0,null,2558.5300000000002,2558.5300000000002,0]
[88724,null,null,null,"(2) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*2","v":937.86},{"$f":"M162-M162*H162","v":937.86},{"$f":"N162/J162/12","v":15.631},187.572,{"$f":"+IF(L162<=$N$5,0,IF(K162>$N$4,P162,(O162*G162)))","v":0},null,937.86,{"$f":"+IF(Q162=0,S162,S162+Q162)","v":937.86},{"$f":"+M162-T162","v":0}]
[113491,null,null,3562,"Transmission Repair #3562",2014,4,0,"S/L",3,2017,2017.3333333333333,5361.62,5361.62,148.9338888888889,1787.2066666666669,0,null,5361.62,5361.62,0]
[118251,null,"SL",3562,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
["132281/133543/139787",null,null,null,"(4) Samsung Tablets, Hardware, & Setup",2016,4,0,"S/L",1,2017,2017.3333333333333,{"$f":"((7403.89+8314.08+342)/38)*4","v":1690.5231578947369},1690.5231578947369,140.87692982456142,1690.5231578947369,0,null,1690.5231578947369,1690.5231578947369,0]
["PROFORMA",null,"ASL",null,"2020 ASL Pete 520/ Labrie 29 YD",2020,8,0,"S/L",10,2030,2030.6666666666667,379778,379778,3164.8166666666671,{"$f":"+O166*12","v":37977.800000000003},37977.800000000003,null,{"$f":"+IF(Q166=0,(M166-(M166-N166)),IF($N$3-F166<1,0,(($N$3-F166)*P166)))","v":0},37977.800000000003,341800.2]
[null,null,null,null,"Amortization of Salvage Value of 2019 & 2020 Retired Trucks",2019,6,0,"S/L",3,{"$f":"F167+J167","v":2022},{"$f":"+K167+(G167/12)","v":2022.5},{"$f":"+M298","v":31221.414000000004},31221.414000000004,867.26150000000007,{"$f":"+O167*12","v":10407.138000000001},10407.138000000001,null,0,10407.138000000001,20814.276000000005]
[null,null,null,null,""]
[null,null,null,5,"TOTAL RESI RECYCLE",null,null,null,null,null,null,null,{"$f":"SUM(M138:M168)","v":992500.19715789484},{"$f":"SUM(N138:N168)","v":992500.19715789484},{"$f":"SUM(O138:O168)","v":13177.927675380115},{"$f":"SUM(P138:P168)","v":158135.1321045614},{"$f":"SUM(Q138:Q168)","v":85786.209366666677},null,{"$f":"SUM(S138:S168)","v":469296.96905789472},{"$f":"SUM(T138:T168)","v":555083.17842456151},{"$f":"SUM(U138:U168)","v":437417.01873333339},"Updated Useful Lives to FAR"]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"MF"]
[null,null,null,null,""]
[null,null,"RL - SP",1002,"TYRONE UNITS    (20%)",1995,9,0,"S/L",7,{"$f":"F174+J174","v":2002},{"$f":"+K174+(G174/12)","v":2002.75},{"$f":"+'Trucks 2188 - Original'!Q153","v":61.760000000000005},{"$f":"M174-M174*H174","v":61.760000000000005},{"$f":"N174/J174/12","v":0.73523809523809536},{"$f":"+O174*12","v":8.8228571428571438},{"$f":"+IF(L174<=$N$5,0,IF(K174>$N$4,P174,(O174*G174)))","v":0},null,{"$f":"+IF(Q174=0,(M174-(M174-N174)),IF($N$3-F174<1,0,(($N$3-F174)*P174)))","v":61.760000000000005},{"$f":"+IF(Q174=0,S174,S174+Q174)","v":61.760000000000005},{"$f":"+M174-T174","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K174-$N$3>=3,K174-$N$3,3)","v":3},{"$f":"F175+J175","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O153-'Trucks 2188'!M174","v":15.439999999999998},15.439999999999998,0.42888888888888882,5.1466666666666656,5.1466666666666656,null,0,5.1466666666666656,10.293333333333333]
[null,null,"RL - SP",1002,"20YD ALPHA BODY    (20%)",1995,10,0,"S/L",7,{"$f":"F176+J176","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q154","v":4347.2},4347.2,51.752380952380946,621.02857142857135,0,null,4347.2,4347.2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i.e. whole month depreciation no"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K176-$N$3>=3,K176-$N$3,3)","v":3},{"$f":"F177+J177","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O154-'Trucks 2188'!M176","v":1086.8000000000002},1086.8000000000002,30.188888888888894,362.26666666666671,362.26666666666671,null,0,362.26666666666671,724.53333333333353]
[null,null,"RL - SP",1002,"1996 VOLVO FE42    (20%)",1995,10,0,"S/L",7,{"$f":"F178+J178","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q155","v":7952},7952,94.666666666666671,1136,0,null,7952,7952,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"matter what day of month put on"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K178-$N$3>=3,K178-$N$3,3)","v":3},{"$f":"F179+J179","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O155-'Trucks 2188'!M178","v":1988},1988,55.222222222222221,662.66666666666663,662.66666666666663,null,0,662.66666666666663,1325.3333333333335]
[null,null,null,null,""]
[null,null,null,null,"TOTAL MF",null,null,null,null,null,null,null,{"$f":"SUM(M174:M180)","v":15451.2},{"$f":"SUM(N174:N180)","v":15451.2},{"$f":"SUM(O174:O180)","v":232.99428571428572},{"$f":"SUM(P174:P180)","v":2795.9314285714286},{"$f":"SUM(Q174:Q180)","v":1030.08},null,{"$f":"SUM(S174:S180)","v":12360.96},{"$f":"SUM(T174:T180)","v":13391.039999999999},{"$f":"SUM(U174:U180)","v":2060.1600000000003}]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,"YARD WASTE"]
[null,null,null,null,""]
[null,null,"RL - SP",1002,"TYRONE UNITS    (20%)",1995,9,0,"S/L",7,{"$f":"F186+J186","v":2002},{"$f":"+K186+(G186/12)","v":2002.75},{"$f":"+'Trucks 2188 - Original'!Q162","v":61.760000000000005},{"$f":"M186-M186*H186","v":61.760000000000005},{"$f":"N186/J186/12","v":0.73523809523809536},{"$f":"+O186*12","v":8.8228571428571438},{"$f":"+IF(L186<=$N$5,0,IF(K186>$N$4,P186,(O186*G186)))","v":0},null,{"$f":"+IF(Q186=0,(M186-(M186-N186)),IF($N$3-F186<1,0,(($N$3-F186)*P186)))","v":61.760000000000005},{"$f":"+IF(Q186=0,S186,S186+Q186)","v":61.760000000000005},{"$f":"+M186-T186","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K186-$N$3>=3,K186-$N$3,3)","v":3},{"$f":"F187+J187","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O162-'Trucks 2188'!M186","v":15.439999999999998},15.439999999999998,0.42888888888888882,5.1466666666666656,5.1466666666666656,null,0,5.1466666666666656,10.293333333333333]
[null,null,"RL - SP",1002,"20YD ALPHA BODY    (20%)",1995,10,0,"S/L",7,{"$f":"F188+J188","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q163","v":4347.2},4347.2,51.752380952380946,621.02857142857135,0,null,4347.2,4347.2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i.e. whole month depreciation no"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K188-$N$3>=3,K188-$N$3,3)","v":3},{"$f":"F189+J189","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O163-'Trucks 2188'!M188","v":1086.8000000000002},1086.8000000000002,30.188888888888894,362.26666666666671,362.26666666666671,null,0,362.26666666666671,724.53333333333353]
[null,null,"RL - SP",1002,"1996 VOLVO FE42    (20%)",1995,10,0,"S/L",7,{"$f":"F190+J190","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q164","v":7952},7952,94.666666666666671,1136,0,null,7952,7952,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"matter what day of month put on"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K190-$N$3>=3,K190-$N$3,3)","v":3},{"$f":"F191+J191","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O164-'Trucks 2188'!M190","v":1988},1988,55.222222222222221,662.66666666666663,662.66666666666663,null,0,662.66666666666663,1325.3333333333335]
[]
[null,null,null,null,"TOTAL YARD WASTE",null,null,null,null,null,null,null,{"$f":"SUM(M186:M192)","v":15451.2},{"$f":"SUM(N186:N192)","v":15451.2},{"$f":"SUM(O186:O192)","v":232.99428571428572},{"$f":"SUM(P186:P192)","v":2795.9314285714286},{"$f":"SUM(Q186:Q192)","v":1030.08},null,{"$f":"SUM(S186:S192)","v":12360.96},{"$f":"SUM(T186:T192)","v":13391.039999999999},{"$f":"SUM(U186:U192)","v":2060.1600000000003}]
[]
[null,null,null,null,""]
[null,null,null,null,"Commercial Recycling"]
[]
[null,null,"TRL",8707,"S828 PEERLESS TRAILER",1997,5,0.2,"S/L",7,{"$f":"F198+J198","v":2004},{"$f":"+K198+(G198/12)","v":2004.4166666666667},3000,{"$f":"M198-M198*H198","v":2400},{"$f":"N198/J198/12","v":28.571428571428569},{"$f":"+O198*12","v":342.85714285714283},{"$f":"+IF(L198<=$N$5,0,IF(K198>$N$4,P198,(O198*G198)))","v":0},null,{"$f":"+IF(Q198=0,(M198-(M198-N198)),IF($N$3-F198<1,0,(($N$3-F198)*P198)))","v":2400},{"$f":"+IF(Q198=0,S198,S198+Q198)","v":2400},{"$f":"+M198-T198","v":600}]
[null,null,null,8707,"TAX ON #8707",1997,6,0.2,"S/L",7,2004,2004.5,280,224,2.6666666666666665,32,0,null,{"$f":"+IF(Q199=0,(M199-(M199-N199)),IF($N$3-F199<1,0,(($N$3-F199)*P199)))","v":224},224,56]
[null,null,null,8587,"S837 PEERLESS DOLLY",1997,5,0.2,"S/L",7,2004,2004.4166666666667,3000,2400,28.571428571428569,342.85714285714283,0,null,2400,2400,600]
[null,null,null,8587,"TAX ON #8587",1997,6,0.2,"S/L",7,2004,2004.5,280,224,2.6666666666666665,32,0,null,224,224,56]
[88724,null,null,null,"(6) TRUCK RADIOS",2011,12,0,"S/L",5,2016,2017,{"$f":"468.93*6","v":2813.58},2813.58,46.893000000000001,562.71600000000001,0,null,2813.58,2813.58,0]
["126242, 126243,126244,126245,126246",null,null,1072,"2006 Int'l 7400 Chassis (N)",2006,4,0.2,"S/L",7,{"$f":"F203+J203","v":2013},{"$f":"+K203+(G203/12)","v":2013.3333333333333},142218.70000000001,{"$f":"M203-M203*H203","v":113774.96},{"$f":"N203/J203/12","v":1354.4638095238095},{"$f":"+O203*12","v":16253.565714285713},{"$f":"+IF(L203<=$N$5,0,IF(K203>$N$4,P203,(O203*G203)))","v":0},null,{"$f":"+IF(Q203=0,(M203-(M203-N203)),IF($N$3-F203<1,0,(($N$3-F203)*P203)))","v":113774.96},{"$f":"+IF(Q203=0,S203,S203+Q203)","v":113774.96},{"$f":"+M203-T203","v":28443.740000000005}]
[null,null,"SL",3614,"07 PB 320 W/27 CY CURBTENDER",2007,8,0.2,"S/L",7,{"$f":"F204+J204","v":2014},{"$f":"+K204+(G204/12)","v":2014.6666666666667},194705.04,{"$f":"M204-M204*H204","v":155764.03200000001},{"$f":"N204/J204/12","v":1854.3337142857144},{"$f":"+O204*12","v":22252.004571428573},{"$f":"+IF(L204<=$N$5,0,IF(K204>$N$4,P204,(O204*G204)))","v":0},null,{"$f":"+IF(Q204=0,(M204-(M204-N204)),IF($N$3-F204<1,0,(($N$3-F204)*P204)))","v":155764.03200000001},{"$f":"+IF(Q204=0,S204,S204+Q204)","v":155764.03200000001},{"$f":"+M204-T204","v":38941.008000000002}]
[]
[null,null,null,null,"TOTAL COMMERCIAL RECYCLING",null,null,null,null,null,null,null,{"$f":"SUM(M198:M205)","v":346297.32},{"$f":"SUM(N198:N205)","v":277600.57200000004},{"$f":"SUM(O198:O205)","v":3318.1667142857141},{"$f":"SUM(P198:P205)","v":39818.000571428573},{"$f":"SUM(Q198:Q205)","v":0},null,{"$f":"SUM(S198:S205)","v":277600.57200000004},{"$f":"SUM(T198:T205)","v":277600.57200000004},{"$f":"SUM(U198:U205)","v":68696.748000000007}]
[]
[null,null,null,null,"Container Delivery"]
[]
[79653,null,"DEL",9571,"2005 ISUZU DELIVERY TRUCK (U)",2007,2,0,"S/L",5,{"$f":"F210+J210","v":2012},{"$f":"+K210+(G210/12)","v":2012.1666666666667},{"$f":"+'Trucks 2188 - Original'!Q184","v":20156.112499999999},{"$f":"M210-M210*H210","v":20156.112499999999},{"$f":"N210/J210/12","v":335.93520833333332},{"$f":"+O210*12","v":4031.2224999999999},{"$f":"+IF(L210<=$N$5,0,IF(K210>$N$4,P210,(O210*G210)))","v":0},null,{"$f":"+IF(Q210=0,(M210-(M210-N210)),IF($N$3-F210<1,0,(($N$3-F210)*P210)))","v":20156.112499999999},{"$f":"+IF(Q210=0,S210,S210+Q210)","v":20156.112499999999},{"$f":"+M210-T210","v":0}]
[null,null,null,9571,"Truck #9571 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K210-$N$3>=3,K210-$N$3,3)","v":3},{"$f":"F211+J211","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O184-'Trucks 2188'!M210","v":9927.6375000000007},9927.6375000000007,275.76770833333336,3309.2125000000005,3309.2125000000005,null,0,3309.2125000000005,6618.4250000000002]
[118080,null,"DEL",9388,"2012 Container Delivery Truck (U)",2014,12,0,"S/L",7,{"$f":"F212+J212","v":2021},2022,144943.14000000001,144943.14000000001,1725.5135714285716,20706.162857142859,20706.162857142859,null,103530.8142857143,124236.97714285715,20706.162857142859]
[null,null,null,null,"Amortization of Salvage Value of 2019 & 2020 Retired Trucks",2019,6,0,"S/L",3,{"$f":"F213+J213","v":2022},{"$f":"+K213+(G213/12)","v":2022.5},{"$f":"+M286+M288","v":11303.5},{"$f":"M213-M213*H213","v":11303.5},{"$f":"N213/J213/12","v":313.98611111111114},{"$f":"+O213*12","v":3767.8333333333339},{"$f":"+IF(L213<=$N$5,0,IF(K213>$N$4,P213,(O213*G213)))","v":3767.8333333333339},null,0,{"$f":"+IF(Q213=0,S213,S213+Q213)","v":3767.8333333333339},{"$f":"+M213-T213","v":7535.6666666666661}]
[]
[null,null,null,null,"TOTAL CONTAINER DELIVERY",null,null,null,null,null,null,null,{"$f":"SUM(M210:M214)","v":186330.39},{"$f":"SUM(N210:N214)","v":186330.39},{"$f":"SUM(O210:O214)","v":2651.2025992063495},{"$f":"SUM(P210:P214)","v":31814.431190476193},{"$f":"SUM(Q210:Q214)","v":27783.208690476196},null,{"$f":"SUM(S210:S214)","v":123686.9267857143},{"$f":"SUM(T210:T214)","v":151470.13547619051},{"$f":"SUM(U210:U214)","v":34860.254523809526},"Updated Useful Lives to FAR"]
[]
[null,null,null,null,"General Recycling"]
[67022,null,"LH",5600,"2001 Type H Trac Tr",2008,11,0,"S/L",3,{"$f":"F218+J218","v":2011},{"$f":"+K218+(G218/12)","v":2011.9166666666667},15000,{"$f":"M218-M218*H218","v":15000},{"$f":"N218/J218/12","v":416.66666666666669},{"$f":"+O218*12","v":5000},{"$f":"+IF(L218<=$N$5,0,IF(K218>$N$4,P218,(O218*G218)))","v":0},null,{"$f":"+IF(Q218=0,(M218-(M218-N218)),IF($N$3-F218<1,0,(($N$3-F218)*P218)))","v":15000},{"$f":"+IF(Q218=0,S218,S218+Q218)","v":15000},{"$f":"+M218-T218","v":0},"2189 FAR"]
[86922,null,"LH",8142,"1990 Type HT D-V Trailer",2008,11,0,"S/L",3,2011,{"$f":"+K219+(G219/12)","v":2011.9166666666667},2500,{"$f":"M219-M219*H219","v":2500},{"$f":"N219/J219/12","v":69.444444444444443},{"$f":"+O219*12","v":833.33333333333326},{"$f":"+IF(L219<=$N$5,0,IF(K219>$N$4,P219,(O219*G219)))","v":0},null,{"$f":"+IF(Q219=0,(M219-(M219-N219)),IF($N$3-F219<1,0,(($N$3-F219)*P219)))","v":2500},{"$f":"+IF(Q219=0,S219,S219+Q219)","v":2500},{"$f":"+M219-T219","v":0},"2189 FAR"]
[90985,null,"LH",8141,"1995 Type HT D-V Trailer",2008,11,0,"S/L",3,2011,{"$f":"+K220+(G220/12)","v":2011.9166666666667},2500,{"$f":"M220-M220*H220","v":2500},{"$f":"N220/J220/12","v":69.444444444444443},{"$f":"+O220*12","v":833.33333333333326},{"$f":"+IF(L220<=$N$5,0,IF(K220>$N$4,P220,(O220*G220)))","v":0},null,{"$f":"+IF(Q220=0,(M220-(M220-N220)),IF($N$3-F220<1,0,(($N$3-F220)*P220)))","v":2500},{"$f":"+IF(Q220=0,S220,S220+Q220)","v":2500},{"$f":"+M220-T220","v":0},"2189 FAR"]
[217499,null,"LH",8136,"53 Foot Trailer 4 axle Dry Van",2019,7,0,"S/L",0,2019,{"$f":"+K221+(G221/12)","v":2019.5833333333333},0,{"$f":"M221-M221*H221","v":0},{"$f":"IFERROR(N221/J221/12,0)","v":0},{"$f":"+O221*12","v":0},{"$f":"+IF(L221<=$N$5,0,IF(K221>$N$4,P221,(O221*G221)))","v":0},null,{"$f":"+IF(Q221=0,(M221-(M221-N221)),IF($N$3-F221<1,0,(($N$3-F221)*P221)))","v":0},{"$f":"+IF(Q221=0,S221,S221+Q221)","v":0},{"$f":"+M221-T221","v":0},"2189 FAR"]
[86896,null,null,8149,"1990 Dry Van 53' Trailer",2011,1,0,"S/L",1,2012,2012.0833333333333,0,0,{"$f":"IFERROR(N222/J222/12,0)","v":0},{"$f":"+O222*12","v":0},{"$f":"+IF(L222<=$N$5,0,IF(K222>$N$4,P222,(O222*G222)))","v":0},null,{"$f":"+IF(Q222=0,(M222-(M222-N222)),IF($N$3-F222<1,0,(($N$3-F222)*P222)))","v":0},{"$f":"+IF(Q222=0,S222,S222+Q222)","v":0},{"$f":"+M222-T222","v":0},"2189 FAR"]
[67700,null,null,8394,"1964 Type HT Flat Trailer",2008,11,0,"S/L",3,2011,2011.9166666666667,1000,1000,{"$f":"IFERROR(N223/J223/12,0)","v":27.777777777777775},{"$f":"+O223*12","v":333.33333333333331},{"$f":"+IF(L223<=$N$5,0,IF(K223>$N$4,P223,(O223*G223)))","v":0},null,{"$f":"+IF(Q223=0,(M223-(M223-N223)),IF($N$3-F223<1,0,(($N$3-F223)*P223)))","v":1000},{"$f":"+IF(Q223=0,S223,S223+Q223)","v":1000},{"$f":"+M223-T223","v":0},"2189 FAR"]
[]
[null,null,null,null,"TOTAL GENERAL RECYCLING",null,null,null,null,null,null,null,{"$f":"SUM(M218:M224)","v":21000},{"$f":"SUM(N218:N224)","v":21000},583.33333333333337,6999.9999999999991,0,null,21000,21000,0]
[]
[null,null,null,null,"GRAND TOTAL",null,null,null,null,null,null,null,{"$f":"SUM(M193,M181,M169,M134,M101,M206,M215,M225)","v":10486320.57},{"$f":"SUM(N193,N181,N169,N134,N101,N206,N215,N225)","v":10417623.822000001},{"$f":"SUM(O193,O181,O169,O134,O101,O206,O215,O225)","v":123796.84394603522},{"$f":"SUM(P193,P181,P169,P134,P101,P206,P215,P225)","v":1485562.127352423},{"$f":"SUM(Q193,Q181,Q169,Q134,Q101,Q206,Q215,Q225)","v":917380.21824603202},null,{"$f":"SUM(S193,S181,S169,S134,S101,S206,S215,S225)","v":5116345.7151190452},{"$f":"SUM(T193,T181,T169,T134,T101,T206,T215,T225)","v":6033725.9333650786},{"$f":"SUM(U193,U181,U169,U134,U101,U206,U215,U225)","v":4452594.6366349189}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2011"]
[null,null,"FL",2027,"'05 AUTOCAR W/MCNEILUS F/L BODY",2006,9,0.2,"S/L",7,{"$f":"F239+J239","v":2013},{"$f":"+K239+(G239/12)","v":2013.75},201740.62,{"$f":"M239-M239*H239","v":161392.49599999998},{"$f":"N239/J239/12","v":1921.339238095238},{"$f":"+O239*12","v":23056.070857142855},{"$f":"+IF(L239<=$N$5,0,IF(K239>$N$4,P239,(O239*G239)))","v":0},null,{"$f":"+IF(Q239=0,M239,IF($N$3-F239<1,0,(($N$3-F239)*P239)))","v":201740.62},{"$f":"+IF(Q239=0,S239,S239+Q239)","v":201740.62},{"$f":"+M239-T239","v":0}]
[]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2012"]
[88663,2188,"FL",2036,"2011 PETERBUILT FEL W/MCNEILUS BODY (N)",2011,12,0.2,"S/L",7,{"$f":"F244+J244","v":2018},{"$f":"+K244+(G244/12)","v":2019},245480.55,{"$f":"M244-M244*H244","v":196384.44},{"$f":"N244/J244/12","v":2337.9100000000003},{"$f":"+O244*12","v":28054.920000000006},{"$f":"+IF(L244<=$N$5,0,IF(K244>$N$4,P244,(O244*G244)))","v":0},null,{"$f":"+IF(Q244=0,M244,IF($N$3-F244<1,0,(($N$3-F244)*P244)))","v":245480.55},{"$f":"+IF(Q244=0,S244,S244+Q244)","v":245480.55},{"$f":"+M244-T244","v":0}]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2013"]
[null,null,"RO",4032,"'02 INT'L 9200I W/DROP",2003,7,0.2,"S/L",7,{"$f":"F248+J248","v":2010},{"$f":"+K248+(G248/12)","v":2010.5833333333333},106113.75,{"$f":"M248-M248*H248","v":84891},{"$f":"N248/J248/12","v":1010.6071428571428},{"$f":"+O248*12","v":12127.285714285714},{"$f":"+IF(L248<=$N$5,0,IF(K248>$N$4,P248,(O248*G248)))","v":0},null,{"$f":"+IF(Q248=0,M248,IF($N$3-F248<1,0,(($N$3-F248)*P248)))","v":106113.75},{"$f":"+IF(Q248=0,S248,S248+Q248)","v":106113.75},{"$f":"+M248-T248","v":0}]
[]
[]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2014"]
[null,null,"FL",2502,"1996 MACK",1996,4,0.2,"S/L",7,{"$f":"F254+J254","v":2003},{"$f":"+K254+(G254/12)","v":2003.3333333333333},89610,{"$f":"M254-M254*H254","v":71688},{"$f":"N254/J254/12","v":853.42857142857144},{"$f":"+O254*12","v":10241.142857142857},{"$f":"+IF(L254<=$N$5,0,IF(K254>$N$4,P254,(O254*G254)))","v":0},null,{"$f":"+IF(Q254=0,M254,IF($N$3-F254<1,0,(($N$3-F254)*P254)))","v":89610},{"$f":"+IF(Q254=0,S254,S254+Q254)","v":89610},{"$f":"+M254-T254","v":0}]
[null,null,"FL",2502,"40YD F/L PACKER",1996,6,0.2,"S/L",7,2003,2003.5,42120,33696,401.14285714285711,4813.7142857142853,0,null,42120,42120,0]
[null,null,"FL",2502,"INSTALLATION FOR #2502",1996,6,0.2,"S/L",7,2003,2003.5,15490,12392,147.52380952380952,1770.2857142857142,0,null,15490,15490,0]
[null,null,"FL",2502,"FLEXARM",1999,8,0.2,"S/L",7,2006,2006.6666666666667,22752.080000000002,18201.664000000001,216.68647619047621,2600.2377142857144,0,null,22752.080000000002,22752.080000000002,0]
[null,null,"RL SP",1638,"1994 Type H Rear REL",2007,2,0.33,"S/L",5,2012,2012.1666666666667,0,0,0,0,0,null,0,0,0]
[null,null,null,1638,"NEW TRANSMISSION.  REL 1994 FREIGHTLINER.",2007,2,0,"S/L",3,2010,2010.1666666666667,7114.37,7114.37,197.62138888888887,2371.4566666666665,0,null,7114.37,7114.37,0]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2016"]
[null,null,null,4022,"2000 INTERNATIONAL 9200I SBA 6X4",1999,12,0.2,"S/L",7,{"$f":"F263+J263","v":2006},{"$f":"+K263+(G263/12)","v":2007},79524.98,{"$f":"M263-M263*H263","v":63619.983999999997},{"$f":"N263/J263/12","v":757.38076190476193},{"$f":"+O263*12","v":9088.5691428571427},{"$f":"+IF(L263<=$N$5,0,IF(K263>$N$4,P263,(O263*G263)))","v":0},null,{"$f":"+IF(Q263=0,M263,IF($N$3-F263<1,0,(($N$3-F263)*P263)))","v":79524.98},{"$f":"+IF(Q263=0,S263,S263+Q263)","v":79524.98},{"$f":"+M263-T263","v":0}]
[null,null,"RO",4022,"HY-TOWER TARPER",1999,3,0.33,"S/L",5,2004,2004.25,2470.69,1655.3623,27.589371666666665,331.07245999999998,0,null,2470.69,2470.69,0]
[null,null,"RO",4022,"LIFT AXLE",2000,7,0.2,"S/L",7,2007,2007.5833333333333,5662.21,4529.768,53.925809523809527,647.10971428571429,0,null,5662.21,5662.21,0]
[null,null,"TF Tractor SP",4022,"ROLL-OFF UNIT",2000,9,0.2,"S/L",7,2007,2007.75,6768.27,5414.616,64.459714285714284,773.51657142857141,0,null,6768.27,6768.27,0]
[null,null,null,4022,"FLUP 4022",2009,5,0,"S/L",3,2012,2012.4166666666667,2957.15,2957.15,82.143055555555563,985.7166666666667,0,null,2957.15,2957.15,0]
[null,null,"ASL",3518,"'00 PETE 320 W/24YD LEACH CURBTENDER",2000,9,0.2,"S/L",7,2007,2007.75,141947.68,113558.144,1351.8826666666666,16222.592000000001,0,null,141947.68,141947.68,0]
[118257,null,"ASL",3518,"Trans Replacement #3518",2014,10,0,"S/L",3,2017,2017.8333333333333,6739.1,6739.1,187.19722222222222,2246.3666666666668,0,null,6739.1,6739.1,0]
[118256,null,"ASL",3518,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[null,null,"SL",3514,"2000 PETERBILT",1999,8,0.2,"S/L",7,2006,2006.6666666666667,77645.95,62116.759999999995,739.48523809523806,8873.8228571428572,0,null,77645.95,77645.95,0]
[null,null,"SL",3514,"24 CU YD LEACH CURBTENDER",1999,10,0.2,"S/L",7,2006,2006.8333333333333,61640.63,49312.504000000001,587.05361904761901,7044.6434285714276,0,null,61640.63,61640.63,0]
[null,null,"SL",3514,"TRAVEL COSTS-3514",1999,11,0.2,"S/L",7,2006,2006.9166666666667,1156.43,925.14400000000001,11.013619047619047,132.16342857142857,0,null,1156.43,1156.43,0]
[null,null,"SL",3514,"FLUP - TRUCK 3514",2009,6,0,"S/L",3,2012,2012.5,3470.7,3470.7,96.408333333333317,1156.8999999999999,0,null,3470.7,3470.7,0]
[118255,null,"SL",3514,"Improvement - ASL Auto Hopper Cover Kit",2014,12,0,"S/L",3,2017,2018,2532.61,2532.61,70.350277777777777,844.20333333333338,0,null,2532.61,2532.61,0]
[null,null,"RL",1558,"1992 VOLVO REAR LOADER",2009,6,0.33,"S/L",5,2014,2014.5,0,0,0,0,0,null,0,0,0]
[null,null,null,1558,"FLUP 1558",2009,6,0.33,"S/L",5,2014,2014.5,20268.11,13579.6337,226.32722833333332,2715.9267399999999,0,null,20268.11,20268.11,0]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2018"]
[]
[null,null,"ASL",9610,"1990 ISUZU MPR S/L TRUCK",1999,6,0.33,"S/L",5,{"$f":"F281+J281","v":2004},{"$f":"+K281+(G281/12)","v":2004.5},5000,{"$f":"M281-M281*H281","v":3350},{"$f":"N281/J281/12","v":55.833333333333336},{"$f":"+O281*12","v":670},{"$f":"+IF(L281<=$N$5,0,IF(K281>$N$4,P281,(O281*G281)))","v":0},null,{"$f":"+IF(Q281=0,M281,IF($N$3-F281<1,0,(($N$3-F281)*P281)))","v":5000},{"$f":"+IF(Q281=0,S281,S281+Q281)","v":5000},{"$f":"+M281-T281","v":0}]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2019"]
[null,null,"DEL",5038,"1998 UD RECYCLE CURBSIDE",1999,7,0,"S/L",7,{"$f":"F285+J285","v":2006},{"$f":"+K285+(G285/12)","v":2006.5833333333333},{"$f":"+'Trucks 2188 - Original'!Q185","v":40000},{"$f":"M285-M285*H285","v":40000},{"$f":"N285/J285/12","v":476.1904761904762},{"$f":"+O285*12","v":5714.2857142857147},{"$f":"+IF(L285<=$N$5,0,IF(K285>$N$4,P285,(O285*G285)))","v":0},null,{"$f":"+IF(Q285=0,M285,IF($N$3-F285<1,0,(($N$3-F285)*P285)))","v":40000},{"$f":"+IF(Q285=0,S285,S285+Q285)","v":40000},{"$f":"+M285-T285","v":0}]
[null,null,null,5038,"Truck #5038 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K285-$N$3>=3,K285-$N$3,3)","v":3},{"$f":"F286+J286","v":2022},{"$f":"+K286+(G286/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O185-'Trucks 2188'!M285","v":10000},{"$f":"M286-M286*H286","v":10000},{"$f":"N286/J286/12","v":277.77777777777777},{"$f":"+O286*12","v":3333.333333333333},{"$f":"+IF(L286<=$N$5,0,IF(K286>$N$4,P286,(O286*G286)))","v":3333.333333333333},null,{"$f":"+IF(Q286=0,M286,IF($N$3-F286<1,0,(($N$3-F286)*P286)))","v":0},{"$f":"+IF(Q286=0,S286,S286+Q286)","v":3333.333333333333},{"$f":"+M286-T286","v":6666.666666666667},"Container Delivery"]
[null,null,"DEL",5038,"USE TAX",1999,7,0,"S/L",5,{"$f":"F287+J287","v":2004},{"$f":"+K287+(G287/12)","v":2004.5833333333333},{"$f":"+'Trucks 2188 - Original'!Q186","v":2646.5},{"$f":"M287-M287*H287","v":2646.5},{"$f":"N287/J287/12","v":44.108333333333327},{"$f":"+O287*12","v":529.29999999999995},{"$f":"+IF(L287<=$N$5,0,IF(K287>$N$4,P287,(O287*G287)))","v":0},null,{"$f":"+IF(Q287=0,M287,IF($N$3-F287<1,0,(($N$3-F287)*P287)))","v":2646.5},{"$f":"+IF(Q287=0,S287,S287+Q287)","v":2646.5},{"$f":"+M287-T287","v":0}]
[null,null,null,5038,"Truck #5038 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K287-$N$3>=3,K287-$N$3,3)","v":3},{"$f":"F288+J288","v":2022},{"$f":"+K288+(G288/12)","v":2022.5},{"$f":"+'Trucks 2188 - Original'!O186-'Trucks 2188'!M287","v":1303.5},{"$f":"M288-M288*H288","v":1303.5},{"$f":"N288/J288/12","v":36.208333333333336},{"$f":"+O288*12","v":434.5},{"$f":"+IF(L288<=$N$5,0,IF(K288>$N$4,P288,(O288*G288)))","v":434.5},null,{"$f":"+IF(Q288=0,M288,IF($N$3-F288<1,0,(($N$3-F288)*P288)))","v":0},{"$f":"+IF(Q288=0,S288,S288+Q288)","v":434.5},{"$f":"+M288-T288","v":869},"Container Delivery"]
[99663,null,"RL",1019,"2013 PETERBILT 320 W/ NEW WAY BODY (N)",2012,12,0,"S/L",10,{"$f":"F289+J289","v":2022},{"$f":"+K289+(G289/12)","v":2023},259690.64,{"$f":"M289-M289*H289","v":259690.64},{"$f":"N289/J289/12","v":2164.088666666667},{"$f":"+O289*12","v":25969.064000000006},{"$f":"+IF(L289<=$N$5,0,IF(K289>$N$4,P289,(O289*G289)))","v":25969.064000000006},null,{"$f":"+IF(Q289=0,M289,IF($N$3-F289<1,0,(($N$3-F289)*P289)))","v":181783.44800000003},{"$f":"+IF(Q289=0,S289,S289+Q289)","v":207752.51200000005},{"$f":"+M289-T289","v":51938.127999999968}]
[]
[]
[null,null,null,null,"RETIRED/TRANSFERRED 2020"]
[90793,null,"FL",2031,"2007 Type H Front FEL",2007,1,0,"S/L",7,{"$f":"F293+J293","v":2014},{"$f":"+K293+(G293/12)","v":2014.0833333333333},{"$f":"+'Trucks 2188 - Original'!Q24","v":146800},{"$f":"M293-M293*H293","v":146800},{"$f":"N293/J293/12","v":1747.6190476190477},{"$f":"+O293*12","v":20971.428571428572},{"$f":"+IF(L293<=$N$5,0,IF(K293>$N$4,P293,(O293*G293)))","v":0},null,{"$f":"+IF(Q293=0,M293,IF($N$3-F293<1,0,(($N$3-F293)*P293)))","v":146800},{"$f":"+IF(Q293=0,S293,S293+Q293)","v":146800},{"$f":"+M293-T293","v":0}]
[null,null,null,2031,"Truck #2031 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K293-$N$3>=3,K293-$N$3,3)","v":3},2022,2022.5,{"$f":"+'Trucks 2188 - Original'!O24-'Trucks 2188'!M293","v":36700},36700,1019.4444444444445,12233.333333333334,12233.333333333334,null,0,12233.333333333334,24466.666666666664,"Garbage"]
[null,null,"FL",2031,"07 AUTOCAR W/ MCNEILUS F/L BODY",2007,8,0,"S/L",7,2014,2014.6666666666667,{"$f":"+'Trucks 2188 - Original'!Q34","v":172457.95199999999},172457.95199999999,2053.0708571428572,24636.850285714288,0,null,172457.95199999999,172457.95199999999,0]
[null,null,null,2031,"Truck #2031 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K295-$N$3>=3,K295-$N$3,3)","v":3},2022,2022.5,{"$f":"+'Trucks 2188 - Original'!O34-'Trucks 2188'!M295","v":43114.488000000012},43114.488000000012,1197.6246666666671,14371.496000000005,14371.496000000005,null,0,14371.496000000005,28742.992000000006,"Garbage"]
[null,null,"SL",3563,"'01 PETE W/27 YD CURBTENDER SL",2001,5,0,"S/L",7,2008,2008.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q130","v":124885.656},124885.656,1486.7340000000002,17840.808000000001,0,null,124885.656,124885.656,0]
[null,null,null,3563,"Truck #3563 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K297-$N$3>=3,K297-$N$3,3)","v":3},2022,2022.5,{"$f":"+'Trucks 2188 - Original'!O130-'Trucks 2188'!M297","v":31221.414000000004},31221.414000000004,867.26150000000007,10407.138000000001,10407.138000000001,null,0,10407.138000000001,20814.276000000005,"Resi Recycle"]
[null,null,"SL",3563,"FLUP - TRUCK 3563",2009,6,0,"S/L",3,2012,2012.5,4295.2700000000004,4295.2700000000004,119.31305555555558,1431.7566666666669,0,null,4295.2700000000004,4295.2700000000004,0]
[97259,null,null,3563,"Plastic Hopper Door for #3563",2012,10,0,"S/L",3,2015,2015.8333333333333,2558.5300000000002,2558.5300000000002,71.070277777777775,852.84333333333325,0,null,2558.5300000000002,2558.5300000000002,0]
[903430,null,"ASL",3628,"NEW 2009 ASL (CHEHALIS CONTRACT)",2009,10,0,"S/L",10,2019,2019.8333333333333,{"$f":"247594.64*0.5","v":123797.32},123797.32,1031.6443333333334,12379.732,0,null,123797.32,123797.32,0,"The cost of this truck was split between Resi Recycle and Garbage"]
[903430,null,"ASL",3628,"NEW 2009 ASL (CHEHALIS CONTRACT)",2009,10,0,"S/L",10,2019,2019.8333333333333,{"$f":"247594.64*0.5","v":123797.32},123797.32,1031.6443333333334,12379.732,0,null,123797.32,123797.32,0,"The cost of this truck was split between Resi Recycle and Garbage"]
[null,null,"TF Tractor SP",5576,"'01 INT'L 9200I SBA 6X4",2001,5,0.2,"S/L",7,{"$f":"F303+J303","v":2008},{"$f":"+K303+(G303/12)","v":2008.4166666666667},82490.14,{"$f":"M303-M303*H303","v":65992.111999999994},{"$f":"N303/J303/12","v":785.62038095238086},{"$f":"+O303*12","v":9427.4445714285703},{"$f":"+IF(L303<=$N$5,0,IF(K303>$N$4,P303,(O303*G303)))","v":0},null,{"$f":"+IF(Q303=0,(M303-(M303-N303)),IF($N$3-F303<1,0,(($N$3-F303)*P303)))","v":65992.111999999994},{"$f":"+IF(Q303=0,S303,S303+Q303)","v":65992.111999999994},{"$f":"+M303-T303","v":16498.028000000006},"Used in 2189"]
[null,null,"RL",1051,"'07 INT'L W/METROPAK BODY",2006,12,0,"S/L",7,{"$f":"F304+J304","v":2013},2014,{"$f":"+'Trucks 2188 - Original'!Q23","v":98137.600000000006},98137.600000000006,1168.304761904762,14019.657142857144,0,null,98137.600000000006,98137.600000000006,0,"Does not belong to district"]
[null,null,null,1051,"Truck #1051 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K304-$N$3>=3,K304-$N$3,3)","v":3},{"$f":"F305+J305","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O23-'Trucks 2188'!M304","v":24534.399999999994},24534.399999999994,681.51111111111095,8178.1333333333314,8178.1333333333314,null,0,8178.1333333333314,16356.266666666663,"Does not belong to district"]
[null,null,"RL",1051,"GREASER FOR 1051",2007,1,0,"S/L",7,{"$f":"F306+J306","v":2014},2014.0833333333333,{"$f":"+'Trucks 2188 - Original'!Q25","v":3159.5520000000001},3159.5520000000001,37.613714285714288,451.36457142857148,0,null,3159.5520000000001,3159.5520000000001,0,"Garbage"]
[null,null,null,1051,"Truck #1051 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K306-$N$3>=3,K306-$N$3,3)","v":3},{"$f":"F307+J307","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O25-'Trucks 2188'!M306","v":789.88799999999992},789.88799999999992,21.941333333333333,263.29599999999999,263.29599999999999,null,0,263.29599999999999,526.59199999999987,"Garbage"]
[87755,null,"FL",2037,"2012 PETERBUILT FEL W/WITTKE BODY (N)",2011,11,0,"S/L",10,{"$f":"F308+J308","v":2021},2021.9166666666667,281004.90000000002,281004.90000000002,2341.7075,28100.489999999998,28100.489999999998,null,224803.91999999998,252904.40999999997,28100.490000000049,"Garbage"]
[null,null,"RL - SP",1002,"TYRONE UNITS    (60%)",1995,9,0,"S/L",7,{"$f":"F309+J309","v":2002},2002.75,{"$f":"+'Trucks 2188 - Original'!Q13","v":185.28},185.28,2.205714285714286,26.46857142857143,0,null,185.28,185.28,0,"Garbage"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K309-$N$3>=3,K309-$N$3,3)","v":3},{"$f":"F310+J310","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O13-M309","v":46.319999999999993},46.319999999999993,1.2866666666666664,15.439999999999998,15.439999999999998,null,0,15.439999999999998,30.879999999999995,"Garbage"]
[null,null,"RL - SP",1002,"20YD ALPHA BODY    (60%)",1995,10,0,"S/L",7,{"$f":"F311+J311","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q14","v":13041.6},13041.6,155.25714285714287,1863.0857142857144,0,null,13041.6,13041.6,0,"Garbage"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K311-$N$3>=3,K311-$N$3,3)","v":3},{"$f":"F312+J312","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O14-'Trucks 2188'!M311","v":3260.3999999999996},3260.3999999999996,90.566666666666663,1086.8,1086.8,null,0,1086.8,2173.5999999999995,"Garbage"]
[null,null,"RL - SP",1002,"1996 VOLVO FE42    (60%)",1995,10,0,"S/L",7,{"$f":"F313+J313","v":2002},2002.8333333333333,{"$f":"+'Trucks 2188 - Original'!Q15","v":23856},23856,284,3408,0,null,23856,23856,0,"Garbage"]
[null,null,null,1002,"Truck #1002 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K313-$N$3>=3,K313-$N$3,3)","v":3},{"$f":"F314+J314","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O15-'Trucks 2188'!M313","v":5964},5964,165.66666666666666,1988,1988,null,0,1988,3976,"Garbage"]
[null,null,"ASL",3608,"'07 Pete w/27 cy Curbtender S/L Body",2007,7,0,"S/L",7,{"$f":"F315+J315","v":2014},2014.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q31","v":155764.03200000001},155764.03200000001,1854.3337142857144,22252.004571428573,0,null,155764.03200000001,155764.03200000001,0,"Does not belong to district"]
[null,null,null,3608,"Truck #3608 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K315-$N$3>=3,K315-$N$3,3)","v":3},{"$f":"F316+J316","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O31-'Trucks 2188'!M315","v":38941.008000000002},38941.008000000002,1081.6946666666668,12980.336000000001,12980.336000000001,null,0,12980.336000000001,25960.671999999999,"Does not belong to district"]
[209229,null,"FL",2022,"2005 Type H Front FEL",2004,11,0,"S/L",6,{"$f":"F317+J317","v":2010},{"$f":"+K317+(G317/12)","v":2010.9166666666667},145043.38,{"$f":"M317-M317*H317","v":145043.38},{"$f":"N317/J317/12","v":2014.4913888888889},{"$f":"+O317*12","v":24173.896666666667},{"$f":"+IF(L317<=$N$5,0,IF(K317>$N$4,P317,(O317*G317)))","v":0},null,145043.38,{"$f":"+IF(Q317=0,S317,S317+Q317)","v":145043.38},{"$f":"+M317-T317","v":0},"Note:  This was transferred from 2183 which is a regulated district.  It had salvage value at that district  Updated the amount and dates to match 2183"]
[null,null,null,2022,"Truck #2022 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K317-$N$3>=3,K317-$N$3,3)","v":3},2022,{"$f":"+K318+(G318/12)","v":2022.5},{"$f":"181304.22-M317","v":36260.839999999997},{"$f":"M318-M318*H318","v":36260.839999999997},{"$f":"N318/J318/12","v":1007.2455555555554},{"$f":"+O318*12","v":12086.946666666665},{"$f":"+IF(L318<=$N$5,0,IF(K318>$N$4,P318,(O318*G318)))","v":12086.946666666665},null,0,{"$f":"+IF(Q318=0,S318,S318+Q318)","v":12086.946666666665},{"$f":"+M318-T318","v":24173.893333333333},"Garbage"]
["209230/ 209229",null,"FL",2022,"FLUP - Truck 2022",2009,6,0,"S/L",3,{"$f":"F319+J319","v":2012},2012.5,9254.61,9254.61,257.07250000000005,3084.8700000000008,0,null,9254.61,9254.61,0]
[null,null,null,5575,"'01 INT'L 9200 6X4",2001,5,0,"S/L",7,{"$f":"F320+J320","v":2008},2008.4166666666667,{"$f":"+'Trucks 2188 - Original'!Q94","v":66465.471999999994},66465.471999999994,791.25561904761901,9495.0674285714285,0,null,66465.471999999994,66465.471999999994,0,2189]
[null,null,null,5575,"Truck #5575 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K320-$N$3>=3,K320-$N$3,3)","v":3},{"$f":"F321+J321","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O94-M320","v":16616.368000000002},16616.368000000002,461.56577777777784,5538.7893333333341,5538.7893333333341,null,0,5538.7893333333341,11077.578666666668,2189]
[null,null,"RW",5575,"LIFT AXLES ON 5575",2001,7,0,"S/L",7,{"$f":"F322+J322","v":2008},2008.5833333333333,{"$f":"+'Trucks 2188 - Original'!Q95","v":3375.0800000000004},3375.0800000000004,40.179523809523815,482.15428571428578,0,null,3375.0800000000004,3375.0800000000004,0,2189]
[null,null,null,5575,"Truck #5575 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(K322-$N$3>=3,K322-$N$3,3)","v":3},{"$f":"F323+J323","v":2022},2022.5,{"$f":"+'Trucks 2188 - Original'!O95-M322","v":843.77},843.77,23.438055555555554,281.25666666666666,281.25666666666666,null,0,281.25666666666666,562.51333333333332,2189]
[195382,null,null,4065,"2009 Type H Drop R/O",2008,11,0,"S/L",10,{"$f":"F324+J324","v":2018},{"$f":"+K324+(G324/12)","v":2018.9166666666667},165486.5,{"$f":"M324-M324*H324","v":165486.5},{"$f":"N324/J324/12","v":1379.0541666666668},{"$f":"+O324*12","v":16548.650000000001},{"$f":"+IF(L324<=$N$5,0,IF(K324>$N$4,P324,(O324*G324)))","v":0},null,{"$f":"+IF(Q324=0,(M324-(M324-N324)),IF($N$3-F324<1,0,(($N$3-F324)*P324)))","v":165486.5},{"$f":"+IF(Q324=0,S324,S324+Q324)","v":165486.5},{"$f":"+M324-T324","v":0},null,"District identified these as duplicates of other assets.  The others have the correct description per district"]
[195384,null,null,4024,"2000 Type H Drop R/O",2008,11,0,"S/L",3,{"$f":"F325+J325","v":2011},{"$f":"+K325+(G325/12)","v":2011.9166666666667},41500,{"$f":"M325-M325*H325","v":41500},{"$f":"N325/J325/12","v":1152.7777777777778},{"$f":"+O325*12","v":13833.333333333334},{"$f":"+IF(L325<=$N$5,0,IF(K325>$N$4,P325,(O325*G325)))","v":0},null,{"$f":"+IF(Q325=0,(M325-(M325-N325)),IF($N$3-F325<1,0,(($N$3-F325)*P325)))","v":41500},{"$f":"+IF(Q325=0,S325,S325+Q325)","v":41500},{"$f":"+M325-T325","v":0},null,"District identified these as duplicates of other assets.  The others have the correct description per district"]

{"sheet":"Containers 2188","index":2,"n_rows":401,"n_cols":19,"rows_kept":401,"cut":false,"hidden":false,"merged":[[2,0,2,2],[0,0,0,2],[9,3,9,4]]}
["2188 Lewis County/Joe's Refuse "]
["Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N2","v":9},"Effective Rate Month"]
[{"$f":"'Summary 2188'!A3","v":"2020-05-31"},null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N3","v":2019},"First Year"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N4","v":2020},"Second YEar"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N5","v":2020.75},"Rate Effective Year"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K177:K178,K272,K341)","v":108479.31000000001},null,null,null,null,"Beginning","Ending"]
[null," ",null,null,null,"Salvage"," ",null,"Year",null," "," ",null,null,"Total","Accum.","Accum.","Average"]
[null,"Quantity",null,"Date in Service",null,"Value","Method","Life ","Fully ","Year/Mo","Asset","Depr","Monthly ","Annual","Test yr.","Depr.","Depr.","Investment"]
["Codes","No","Asset Classification","Year","Mo","%","M","Years","Depr","Fully Depr","Cost","Cost","Depr","Depr","Depn.",{"$f":"+'Summary 2188'!F6","v":"2019-06-01"},{"$f":"+'Summary 2188'!G6","v":"2020-05-31"},{"$f":"+'Summary 2188'!H6","v":"2020-05-31"}]
[null,null,"CONTAINERS"]
[null,"10, 10","1.5 YD & 2YD CONTAINERS",1997,8,0,"S/L","10",{"$f":"D13+H13","v":2007},{"$f":"+I13+(E13/12)","v":2007.6666666666667},6428.12,{"$f":"K13-K13*F13","v":6428.12},{"$f":"L13/H13/12","v":53.567666666666668},{"$f":"+M13*12","v":642.81200000000001},{"$f":"+IF(J13<=$L$5,0,IF(I13>$L$4,N13,(M13*E13)))","v":0},{"$f":"+IF(O13=0,(K13-(K13-L13)),IF($L$3-D13<1,0,(($L$3-D13)*N13)))","v":6428.12},{"$f":"+IF(O13=0,P13,P13+O13)","v":6428.12},{"$f":"+K13-Q13","v":0}]
[null,600,"FEL & REL CONTAINERS",1999,6,0,"S/L","10",2009,2009.5,36000,36000,300,3600,0,{"$f":"+IF(O14=0,(K14-(K14-L14)),IF($L$3-D14<1,0,(($L$3-D14)*N14)))","v":36000},36000,0]
[null,3,"1.5 YD SELF DUMP HOPPER",1999,10,0,"S/L","10",2009,2009.8333333333333,1066.6099999999999,1066.6099999999999,8.8884166666666662,106.661,0,1066.6099999999999,1066.6099999999999,0]
[null,34,"1.5 YD CONTAINER",2000,4,0,"S/L","10",2010,2010.3333333333333,10860,10860,90.5,1086,0,10860,10860,0]
[null,6,"1.5 YD F/L CONTAINERS",2000,5,0,"S/L","10",2010,2010.4166666666667,2041.68,2041.68,17.013999999999999,204.16800000000001,0,2041.68,2041.68,0]
[null,8,"5 YD F/L CONTAINERS",2001,2,0,"S/L","10",2011,2011.1666666666667,3312.3,3312.3,27.602500000000003,331.23,0,3312.3,3312.3,0]
[null,12,"1.5 YD F/L CONTAINERS",2001,3,0,"S/L","10",2011,2011.25,3692.4,3692.4,30.77,369.24,0,3692.4,3692.4,0]
[null,19,"1.5 YD F/L CONTAINERS",2001,7,0,"S/L","10",2011,2011.5833333333333,5956.8,5956.8,49.640000000000008,595.68000000000006,0,5956.8,5956.8,0]
[null,5,"2 YD R/L CONTAINERS W/ LIDS",2001,8,0,"S/L","10",2011,2011.6666666666667,1820.99,1820.99,15.174916666666666,182.09899999999999,0,1820.99,1820.99,0]
[null,9,"1 YD FL/RL COMBO COMMERCIAL CONTAINERS",2003,6,0,"S/L","10",2013,2013.5,3393.41,3393.41,28.278416666666669,339.34100000000001,0,3393.41,3393.41,0]
[null,4,"1.5 YD COMBO COMMERCIAL CONTAINERS",2003,6,0,"S/L","10",2013,2013.5,1601.24,1601.24,13.343666666666666,160.124,0,1601.24,1601.24,0]
[null,9,"2 YD FL/RL COMBO COMMERCIAL CONTAINERS",2003,6,0,"S/L","10",2013,2013.5,3874.69,3874.69,32.28908333333333,387.46899999999994,0,3874.69,3874.69,0]
[null,34,"1.5 YD CONTAINER",2003,11,0,"S/L","10",2013,2013.9166666666667,10820,10820,90.166666666666671,1082,0,10820,10820,0]
[null,0,"TAX - AUTOMATED CONTAINERS",2003,12,0,"S/L","10",2013,2014,39.130000000000003,39.130000000000003,0.32608333333333334,3.9130000000000003,0,39.130000000000003,39.130000000000003,0]
[null,5,"1 YD RL CONTAINERS",2004,3,0,"S/L","10",2014,2014.25,1701.66,1701.66,14.1805,170.166,0,1701.66,1701.66,0]
[null,4,"1.5 YD RL CONTAINERS",2004,3,0,"S/L","10",2014,2014.25,1443.18,1443.18,12.0265,144.31800000000001,0,1443.18,1443.18,0]
[null,5,"2 YD R/L CONTAINERS",2004,3,0,"S/L","10",2014,2014.25,1922.45,1922.45,16.020416666666666,192.245,0,1922.45,1922.45,0]
[null,7,"2 YD FRONT/REAR LOAD CONTAINER",2005,9,0,"S/L","10",2015,2015.75,3164,3164,26.366666666666664,316.39999999999998,0,3164,3164,0]
[null,6,"5 YD F/L CONTAINERS",2006,5,0,"S/L","10",2016,2016.4166666666667,2562.2399999999998,2562.2399999999998,21.352,256.22399999999999,0,2562.2399999999998,2562.2399999999998,0]
[null,20,"1.5 YD F/L CONTAINERS",2006,7,0,"S/L","10",2016,2016.5833333333333,6201.6,6201.6,51.680000000000007,620.16000000000008,0,6201.6,6201.6,0]
[null,35,"4 YD F/L CONTAINERS",2006,11,0,"S/L","10",2016,2016.9166666666667,14187.52,14187.52,118.22933333333333,1418.752,0,14187.52,14187.52,0]
[null,46,"1 YD R/L CONTAINER",2007,1,0,"S/L","10",2017,2017.0833333333333,13221.38,13221.38,110.17816666666666,1322.1379999999999,0,13221.38,13221.38,0]
[null,26,"2 YD R/L CONTAINERS",2007,2,0,"S/L","10",2017,2017.1666666666667,8671.92,8671.92,72.266000000000005,867.19200000000001,0,8671.92,8671.92,0]
[null,19,"3 YD F/L CONTAINERS",2007,3,0,"S/L","10",2017,2017.25,7159.04,7159.04,59.658666666666669,715.904,0,7159.04,7159.04,0]
[null,32,"2 YD F/L CONTAINERS",2007,4,0,"S/L","10",2017,2017.3333333333333,10998.9,10998.9,91.657499999999985,1099.8899999999999,0,10998.9,10998.9,0]
[null,19,"4 YD AND 6 YD F/L CONTAINERS",2007,4,0,"S/L","10",2017,2017.3333333333333,7670.4,7670.4,63.919999999999995,767.04,0,7670.4,7670.4,0]
[null,52,"6 YD F/L CONTAINERS",2007,4,0,"S/L","10",2017,2017.3333333333333,23500.799999999999,23500.799999999999,195.84,2350.08,0,23500.799999999999,23500.799999999999,0]
[null,25,"1.5 YD F/L CONTAINERS",2007,5,0,"S/L","10",2017,2017.4166666666667,7759.13,7759.13,64.659416666666672,775.91300000000001,0,7759.13,7759.13,0]
[null,26,"2 YD R/L CONTAINERS",2007,5,0,"S/L","10",2017,2017.4166666666667,8739.9,8739.9,72.832499999999996,873.99,0,8739.9,8739.9,0]
[null,43,"4 YD TIPPER CONTAINERS",2007,5,0,"S/L","10",2017,2017.4166666666667,17516.8,17516.8,145.97333333333333,1751.6799999999998,0,17516.8,17516.8,0]
[null,43,"1 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,12115.12,12115.12,100.95933333333335,1211.5120000000002,0,12115.12,12115.12,0]
[null,26,"1 YD R/L CONTAINER",2007,6,0,"S/L","10",2017,2017.5,7361.64,7361.64,61.347000000000001,736.16399999999999,0,7361.64,7361.64,0]
[null,19,"2 YD F/L CONTAINERS",2007,6,0,"S/L","10",{"$f":"D45+H45","v":2017},{"$f":"+I45+(E45/12)","v":2017.5},6573.2,{"$f":"K45-K45*F45","v":6573.2},{"$f":"L45/H45/12","v":54.776666666666664},{"$f":"+M45*12","v":657.31999999999994},{"$f":"+IF(J45<=$L$5,0,IF(I45>$L$4,N45,(M45*E45)))","v":0},6573.2,{"$f":"+IF(O45=0,P45,P45+O45)","v":6573.2},{"$f":"+K45-Q45","v":0}]
[null,39,"2 YD R/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,13372.92,13372.92,111.44099999999999,1337.2919999999999,0,13372.92,13372.92,0]
[null,33,"2 YD R/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,11194.92,11194.92,93.290999999999997,1119.492,0,11194.92,11194.92,0]
[null,21,"2 YD R/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,6989.2,6989.2,58.243333333333332,698.92,0,6989.2,6989.2,0]
[null,17,"3 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,6501.33,6501.33,54.177750000000003,650.13300000000004,0,6501.33,6501.33,0]
[null,19,"4 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,7628.45,7628.45,63.570416666666667,762.84500000000003,0,7628.45,7628.45,0]
[null,20,"6 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,9011.48,9011.48,75.095666666666659,901.14799999999991,0,9011.48,9011.48,0]
[null,9,"6 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,3876.84,3876.84,32.307000000000002,387.68400000000003,0,3876.84,3876.84,0]
[null,30,"1.5 YD F/L CONTAINERS",2007,6,0,"S/L","10",2017,2017.5,9589.74,9589.74,79.91449999999999,958.97399999999993,0,9589.74,9589.74,0]
[null,96,"1 YD R/L CONTAINER",2007,7,0,"S/L","10",2017,2017.5833333333333,27255.58,27255.58,227.12983333333332,2725.558,0,27255.58,27255.58,0]
[null,4,"1.5 YD F/L CONTAINERS",2007,7,0,"S/L","10",2017,2017.5833333333333,1115.1400000000001,1115.1400000000001,9.2928333333333342,111.51400000000001,0,1115.1400000000001,1115.1400000000001,0]
[null,2,"6 YD F/L CONTAINERS",2007,7,0,"S/L","10",2017,2017.5833333333333,1040,1040,8.6666666666666661,104,0,1040,1040,0]
[null,22,"1 YD R/L CONTAINER",2007,8,0,"S/L","10",2017,2017.6666666666667,6370.42,6370.42,53.086833333333338,637.04200000000003,0,6370.42,6370.42,0]
[null,8,"1 YD R/L CONTAINER",2007,8,0,"S/L","10",2017,2017.6666666666667,2388.91,2388.91,19.907583333333331,238.89099999999996,0,2388.91,2388.91,0]
[null,16,"2 YD R/L CONTAINERS",2007,8,0,"S/L","10",2017,2017.6666666666667,5334.58,5334.58,44.454833333333333,533.45799999999997,0,5334.58,5334.58,0]
[null,22,"6 YD F/L CONTAINERS",2007,8,0,"S/L","10",2017,2017.6666666666667,9945.14,9945.14,82.876166666666663,994.5139999999999,0,9945.14,9945.14,0]
[null,17,"6 YD F/L CONTAINERS",2007,9,0,"S/L","10",2017,2017.75,7753.68,7753.68,64.614000000000004,775.36800000000005,0,7753.68,7753.68,0]
[null,5,"3 YD F/L CONTAINERS",2007,10,0,"S/L","10",2017,2017.8333333333333,1883.97,1883.97,15.69975,188.39699999999999,0,1883.97,1883.97,0]
[null,28,"3 YD F/L CONTAINERS",2007,10,0,"S/L","10",2017,2017.8333333333333,10361.84,10361.84,86.348666666666659,1036.184,0,10361.84,10361.84,0]
[null,18,"1 YD CONTAINER",2007,11,0,"S/L","10",2017,2017.9166666666667,5194.53,5194.53,43.287749999999996,519.45299999999997,0,5194.53,5194.53,0]
[null,21,"3 YD F/L CONTAINERS",2007,11,0,"S/L","10",2017,2017.9166666666667,7919.21,7919.21,65.993416666666675,791.92100000000005,0,7919.21,7919.21,0]
[null,22,"6 YD F/L CONTAINERS",2007,11,0,"S/L","10",2017,2017.9166666666667,10018.799999999999,10018.799999999999,83.49,1001.8799999999999,0,10018.799999999999,10018.799999999999,0]
[null,9,"3 YD F/L CONTAINERS",2007,12,0,"S/L","10",2017,2018,3332.34,3332.34,27.769500000000004,333.23400000000004,0,3332.34,3332.34,0]
[null,10,"4 YD F/L CONTAINERS",2007,12,0,"S/L","10",2017,2018,3920.4,3920.4,32.67,392.04,0,3920.4,3920.4,0]
[null,10,"4 YD F/L CONTAINERS",2007,12,0,"S/L","10",2017,2018,3920.4,3920.4,32.67,392.04,0,3920.4,3920.4,0]
[null,17,"1.5 YD F/L CONTAINERS",2007,12,0,"S/L","10",2017,2018,5357.88,5357.88,44.649000000000001,535.78800000000001,0,5357.88,5357.88,0]
[null,11,"8 YD CONTAINERS",2007,12,0,"S/L","10",2017,2018,5417.78,5417.78,45.148166666666668,541.77800000000002,0,5417.78,5417.78,0]
[null,35,"1 YD F/L CONTAINERS",2008,1,0,"S/L","10",2018,2018.0833333333333,10025.33,10025.33,83.544416666666663,1002.5329999999999,0,10025.33,10025.33,0]
[null,35,"1 YD F/L CONTAINERS",2008,1,0,"S/L","10",2018,2018.0833333333333,10062.36,10062.36,83.853000000000009,1006.2360000000001,0,10062.36,10062.36,0]
[null,22,"2 YD F/L CONTAINERS",2008,1,0,"S/L","10",2018,2018.0833333333333,7347.48,7347.48,61.228999999999992,734.74799999999993,0,7347.48,7347.48,0]
[null,20,"2 YD F/L CONTAINERS",2008,1,0,"S/L","10",2018,2018.0833333333333,6869.41,6869.41,57.245083333333334,686.94100000000003,0,6869.41,6869.41,0]
[null,9,"3 YD F/L CONTAINERS",2008,1,0,"S/L","10",2018,2018.0833333333333,3277.89,3277.89,27.315749999999998,327.78899999999999,0,3277.89,3277.89,0]
[null,38,"1 YD R/L CONTAINER",2008,3,0,"S/L","10",{"$f":"D77+H77","v":2018},{"$f":"+I77+(E77/12)","v":2018.25},10922.67,{"$f":"K77-K77*F77","v":10922.67},{"$f":"L77/H77/12","v":91.02225},{"$f":"+M77*12","v":1092.2670000000001},{"$f":"+IF(J77<=$L$5,0,IF(I77>$L$4,N77,(M77*E77)))","v":0},10922.67,{"$f":"+IF(O77=0,P77,P77+O77)","v":10922.67},{"$f":"+K77-Q77","v":0}]
[null,6,"6 YD F/L CONTAINERS",2008,3,0,"S/L","10",2018,2018.25,2774.4,2774.4,23.12,277.44,0,{"$f":"+IF(O78=0,(K78-(K78-L78)),IF($L$3-D78<1,0,(($L$3-D78)*N78)))","v":2774.4},2774.4,0]
[null,18,"1.5 YD CONTAINER",2008,3,0,"S/L","10",2018,2018.25,5564.79,5564.79,46.373250000000006,556.47900000000004,0,5564.79,5564.79,0]
[null,57,"2 YD R/L CONTAINERS",2008,3,0,"S/L","10",2018,2018.25,19476.77,19476.77,162.30641666666668,1947.6770000000001,0,19476.77,19476.77,0]
[null,23,"3 YD F/L CONTAINERS",2008,3,0,"S/L","10",2018,2018.25,8477.8700000000008,8477.8700000000008,70.648916666666665,847.78700000000003,0,8477.8700000000008,8477.8700000000008,0]
[null,34,"2 YD R/L CONTAINERS",2008,4,0,"S/L","10",2018,2018.3333333333333,11440.64,11440.64,95.338666666666654,1144.0639999999999,0,11440.64,11440.64,0]
[null,40,"1 YD F/L CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,11314.2,11314.2,94.285000000000011,1131.42,0,11314.2,11314.2,0]
[null,37,"2 YD F/L CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,12731.2,12731.2,106.09333333333335,1273.1200000000001,0,12731.2,12731.2,0]
[null,56,"2 YD F/L CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,18911.5,18911.5,157.59583333333333,1891.15,0,18911.5,18911.5,0]
[null,38,"3 YD F/L CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,14300.8,14300.8,119.17333333333333,1430.08,0,14300.8,14300.8,0]
[null,24,"6 YD F/L CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,11052.6,11052.6,92.105000000000004,1105.26,0,11052.6,11052.6,0]
[null,12,"8 YD CONTAINERS",2008,5,0,"S/L","10",2018,2018.4166666666667,6104,6104,50.866666666666667,610.4,0,6104,6104,0]
[null,117,"1 YD R/L CONTAINER",2008,6,0,"S/L","10",2018,2018.5,33332.199999999997,33332.199999999997,277.76833333333332,3333.22,0,33332.199999999997,33332.199999999997,0]
[null,39,"1 YD R/L CONTAINER",2008,6,0,"S/L","10",2018,2018.5,11063.5,11063.5,92.195833333333326,1106.3499999999999,0,11063.5,11063.5,0]
[null,38,"2 YD F/L CONTAINERS",2008,6,0,"S/L","10",2018,2018.5,12894.7,12894.7,107.45583333333333,1289.47,0,12894.7,12894.7,0]
[null,41,"4 YD F/L CONTAINERS",2008,6,0,"S/L","10",2018,2018.5,16764.2,16764.2,139.70166666666668,1676.42,0,16764.2,16764.2,0]
[null,75,"1.5 YD F/L CONTAINERS",2008,6,0,"S/L","10",2018,2018.5,23587.599999999999,23587.599999999999,196.5633333333333,2358.7599999999998,0,23587.599999999999,23587.599999999999,0]
[182399,34,"1.5 Yard Commercial Containers",2008,11,0,"S/L",12,2020,2020.9166666666667,4038.58,4038.58,28.045694444444447,336.54833333333335,308.5026388888889,3702.0316666666668,4010.5343055555559,28.045694444444052]
[182394,16,"2 Yard Commercial Conatiners",2008,11,0,"S/L",12,2020,2020.9166666666667,5041.74,5041.74,35.012083333333329,420.14499999999998,385.13291666666663,4621.5949999999993,5006.7279166666658,35.012083333333976]
[198077,30,"2 Yard Commercial Containers",2008,11,0,"S/L",12,2020,2020.9166666666667,1867.5,1867.5,12.96875,155.625,142.65625,1711.875,1854.53125,12.96875]
[200837,381,"2 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,26144.22,26144.22,311.24071428571432,3734.8885714285716,0,26144.22,26144.22,0]
[200836,30,"1 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,2058.6,2058.6,24.507142857142856,294.08571428571429,0,2058.6,2058.6,0]
[200576,589,"1 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,28272,28272,336.57142857142856,4038.8571428571427,0,28272,28272,0]
[200590,4,"1.5 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,192,192,2.2857142857142856,27.428571428571427,0,192,192,0]
[200596,40,"2 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,1920,1920,22.857142857142858,274.28571428571428,0,1920,1920,0]
[200602,53,"3 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,2544,2544,30.285714285714288,363.42857142857144,0,2544,2544,0]
[71897,17,"3 YD F/L CONTAINERS",2010,1,0,"S/L","10",2020,2020.0833333333333,{"$f":"7616+612","v":8228},8228,68.566666666666663,822.8,0,8228,8228,0]
[71897,55,"4 YD F/L CONTAINERS",2010,1,0,"S/L","10",2020,2020.0833333333333,{"$f":"29095+1980+5871.83","v":36946.83},36946.83,307.89024999999998,3694.683,0,36946.83,36946.83,0]
[71897,36,"6YD F/L CONTAINERS",2010,1,0,"S/L","10",2020,2020.0833333333333,{"$f":"25524+9500","v":35024},35024,291.86666666666667,3502.4,0,35024,35024,0]
[75728,8,"3 YD F/L CONTAINERS - PLASTIC",2010,6,0,"S/L",7,2017,2017.5,5610.74,5610.74,66.79452380952381,801.53428571428572,0,5610.74,5610.74,0]
[75725,7,"2 YD F/L CONTAINERS - PLASTIC",2010,6,0,"S/L",7,2017,2017.5,3838.31,3838.31,45.694166666666668,548.33000000000004,0,3838.31,3838.31,0]
[200580,80,"1 Yd Containers  (Chehalis)",2010,1,0,"S/L",12,2022,2022.0833333333333,35644,35644,247.5277777777778,2970.3333333333335,2970.3333333333335,26733,29703.333333333332,5940.6666666666679]
[87859,8,"1 YD F/L CONTAINERS",2011,11,0,"S/L",12,{"$f":"D109+H109","v":2023},{"$f":"+I109+(E109/12)","v":2023.9166666666667},{"$f":"3219.74+(28.31*8)+75.99","v":3522.2099999999996},{"$f":"K109-K109*F109","v":3522.2099999999996},{"$f":"L109/H109/12","v":24.459791666666664},{"$f":"+M109*12","v":293.51749999999998},{"$f":"+IF(J109<=$L$5,0,IF(I109>$L$4,N109,(M109*E109)))","v":293.51749999999998},2348.14,{"$f":"+IF(O109=0,P109,P109+O109)","v":2641.6574999999998},{"$f":"+K109-Q109","v":880.55249999999978}]
[87859,7,"1.5 YD F/L CONTAINERS",2011,11,0,"S/L",12,2023,2023.9166666666667,{"$f":"3149.6+(28.31*7)","v":3347.77},3347.77,23.24840277777778,278.98083333333335,278.98083333333335,2231.8466666666668,2510.8275000000003,836.94249999999965]
[87859,10,"2 YD F/L CONTAINERS",2011,11,0,"S/L",12,2023,2023.9166666666667,{"$f":"4779.97+(28.31*10)","v":5063.0700000000006},5063.0700000000006,35.160208333333337,421.92250000000001,421.92250000000001,3375.38,3797.3025000000002,1265.7675000000004]
[87859,6,"4 YD F/L CONTAINERS",2011,11,0,"S/L",12,2023,2023.9166666666667,{"$f":"3606.02+(28.31*6)","v":3775.88},3775.88,26.221388888888892,314.65666666666669,314.65666666666669,2517.2533333333336,2831.9100000000003,943.9699999999998]
[87859,3,"6 YD F/L CONTAINERS",2011,11,0,"S/L",12,2023,2023.9166666666667,{"$f":"2314.46+(28.31*3)","v":2399.39},2399.39,16.662430555555556,199.94916666666666,199.94916666666666,1599.5933333333332,1799.5425,599.84749999999985]
[200578,8,"1 Yd Containers",2011,11,0,"S/L",12,2023,2023.9166666666667,4260.8,4260.8,29.588888888888889,355.06666666666666,355.06666666666666,2840.5333333333333,3195.6,1065.2000000000003]
[200591,7,"1.5 Yd Containers",2011,11,0,"S/L",12,2023,2023.9166666666667,3728.2,3728.2,25.890277777777779,310.68333333333334,310.68333333333334,2485.4666666666667,2796.15,932.04999999999973]
[200597,10,"2 Yd Containers",2011,11,0,"S/L",12,2023,2023.9166666666667,5326,5326,36.986111111111107,443.83333333333326,443.83333333333326,3550.6666666666661,3994.4999999999991,1331.5000000000009]
[200603,6,"4 Yd Containers",2011,11,0,"S/L",12,2023,2023.9166666666667,3195.6,3195.6,22.191666666666666,266.3,266.3,2130.4,2396.7000000000003,798.89999999999964]
[90239,4,"1 YD F/L CONTAINERS",2012,1,0,"S/L",12,2024,2024.0833333333333,1690,1690,11.736111111111112,140.83333333333334,140.83333333333334,985.83333333333337,1126.6666666666667,563.33333333333326]
[90239,3,"1.5 YD F/L CONTAINERS",2012,1,0,"S/L",12,2024,2024.0833333333333,1449,1449,10.0625,120.75,120.75,845.25,966,483]
[90239,5,"2 YD F/L CONTAINERS",2012,1,0,"S/L",12,2024,2024.0833333333333,2413,2413,16.756944444444446,201.08333333333337,201.08333333333337,1407.5833333333335,1608.666666666667,804.33333333333303]
[90239,2,"4 YD F/L CONTAINERS",2012,1,0,"S/L",12,2024,2024.0833333333333,1312,1312,9.1111111111111107,109.33333333333333,109.33333333333333,765.33333333333326,874.66666666666663,437.33333333333337]
[90239,1,"6 YD F/L CONTAINERS",2012,1,0,"S/L",12,2024,2024.0833333333333,913,913,6.3402777777777777,76.083333333333329,76.083333333333329,532.58333333333326,608.66666666666663,304.33333333333337]
[200579,4,"1 Yd Containers",2012,1,0,"S/L",12,2024,2024.0833333333333,2392.48,2392.48,16.614444444444445,199.37333333333333,199.37333333333333,1395.6133333333332,1594.9866666666667,797.49333333333334]
[200592,3,"1.5 Yd Containers",2012,1,0,"S/L",12,2024,2024.0833333333333,1794.33,1794.33,12.460625,149.5275,149.5275,1046.6925000000001,1196.22,598.1099999999999]
[200598,5,"2 Yd FEL Containers",2012,1,0,"S/L",12,2024,2024.0833333333333,2990.55,2990.55,20.767708333333335,249.21250000000003,249.21250000000003,1744.4875000000002,1993.7000000000003,996.84999999999991]
["108497, 108495",{"$f":"14+6","v":20},"1 YD R/L CONTAINERS",2013,9,0,"S/L",10,2023,2023.75,{"$f":"6199.2+2656.8","v":8856},8856,73.8,885.59999999999991,885.59999999999991,5313.5999999999995,6199.1999999999989,2656.8000000000011]
["108496, 108494",20,"1.5 YD R/L CONTAINERS",2013,9,0,"S/L",10,2023,2023.75,{"$f":"3758.4+5637.6","v":9396},9396,78.3,939.59999999999991,939.59999999999991,5637.5999999999995,6577.1999999999989,2818.8000000000011]
[108493,10,"4 YD F/L CONTAINERS",2013,9,0,"S/L",12,2025,2025.75,6210,6210,43.125,517.5,517.5,3105,3622.5,2587.5]
["109346, 109345",{"$f":"11+17","v":28},"6 YD F/L CONTAINERS",2013,9,0,"S/L",10,2023,2023.75,{"$f":"8613+7047","v":15660},15660,130.5,1566,1566,9396,10962,4698]
[117913,30,"2 YD REL CONTAINERS",2014,11,0,"S/L",12,2026,2026.9166666666667,16038,16038,111.375,1336.5,1336.5,6682.5,8019,8019]
[117912,30,"1 YD REL CONTAINERS",2014,11,0,"S/L",12,2026,2026.9166666666667,13510.8,13510.8,93.824999999999989,1125.8999999999999,1125.8999999999999,5629.4999999999991,6755.3999999999987,6755.4000000000005]
[115107,6,"1.5 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,2941.92,2941.92,20.43,245.16,245.16,1225.8,1470.96,1470.96]
[115110,5,"6 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,3877.2,3877.2,26.924999999999997,323.09999999999997,323.09999999999997,1615.4999999999998,1938.5999999999997,1938.6000000000001]
[115115,4,"1.5 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,1961.28,1961.28,13.62,163.44,163.44,817.2,980.6400000000001,980.63999999999987]
[115105,10,"1.5 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,4816.8,4816.8,33.450000000000003,401.40000000000003,401.40000000000003,2007.0000000000002,2408.4,2408.4]
[115109,10,"3 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,5756.4,5756.4,39.975000000000001,479.70000000000005,479.70000000000005,2398.5,2878.2,2878.2]
[115108,10,"2 YD FEL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,5238,5238,36.375,436.5,436.5,2182.5,2619,2619]
[115111,12,"2 YD REL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,6415.2,6415.2,44.550000000000004,534.6,534.6,2673,3207.6,3207.6]
[115112,13,"2 YD REL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,6949.8,6949.8,48.262499999999996,579.15,579.15,2895.75,3474.9,3474.9]
[115113,13,"1 YD REL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,5854.68,5854.68,40.657500000000006,487.8900000000001,487.8900000000001,2439.4500000000007,2927.3400000000011,2927.3399999999992]
[115114,12,"1 YD REL CONTAINERS",2014,7,0,"S/L",12,{"$f":"D141+H141","v":2026},{"$f":"+I141+(E141/12)","v":2026.5833333333333},5404.32,{"$f":"K141-K141*F141","v":5404.32},{"$f":"L141/H141/12","v":37.529999999999994},{"$f":"+M141*12","v":450.3599999999999},{"$f":"+IF(J141<=$L$5,0,IF(I141>$L$4,N141,(M141*E141)))","v":450.3599999999999},2251.7999999999993,{"$f":"+IF(O141=0,P141,P141+O141)","v":2702.1599999999989},{"$f":"+K141-Q141","v":2702.1600000000008}]
[115200,5,"1.5 YD REL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,2408.4,2408.4,16.725000000000001,200.70000000000002,200.70000000000002,{"$f":"+IF(O142=0,(K142-(K142-L142)),IF($L$3-D142<1,0,(($L$3-D142)*N142)))","v":1003.5000000000001},1204.2,1204.2]
[115106,3,"2 YD REL CONTAINERS",2014,7,0,"S/L",12,2026,2026.5833333333333,{"$f":"8958.6/15*3","v":1791.72},1791.72,12.442500000000001,149.31,149.31,746.55,895.8599999999999,895.86000000000013]
[115106,12,"2 YD REL Containers",2014,7,0,"S/L",10,{"$f":"D144+H144","v":2024},{"$f":"+I144+(E144/12)","v":2024.5833333333333},{"$f":"8952.6/15*12","v":7162.08},{"$f":"K144-K144*F144","v":7162.08},{"$f":"L144/H144/12","v":59.683999999999997},{"$f":"+M144*12","v":716.20799999999997},{"$f":"+IF(J144<=$L$5,0,IF(I144>$L$4,N144,(M144*E144)))","v":716.20799999999997},{"$f":"+IF(O144=0,(K144-(K144-L144)),IF($L$3-D144<1,0,(($L$3-D144)*N144)))","v":3581.04},{"$f":"+IF(O144=0,P144,P144+O144)","v":4297.2479999999996},{"$f":"+K144-Q144","v":2864.8320000000003}]
[118904,10,"1 YD REL CONTAINERS",2015,1,0,"S/L",11.1,2026.1,2026.1833333333332,4503.6000000000004,4503.6000000000004,33.810810810810814,405.7297297297298,405.7297297297298,1622.9189189189192,2028.648648648649,2474.9513513513511]
[120926,20,"6 YD FEL CONTAINERS",2015,1,0,"S/L",11.11,2026.11,2026.1933333333332,16092,16092,120.70207020702071,1448.4248424842485,1448.4248424842485,5793.6993699369941,7242.1242124212422,8849.8757875787578]
[126868,50,"1 YD REL CONTAINERS",2015,11,0,"S/L",12,2027,2027.9166666666667,23227.18,23227.18,161.29986111111111,1935.5983333333334,1935.5983333333334,7742.3933333333334,9677.9916666666668,13549.188333333334]
[126869,20,"1.5 YD REL CONTAINERS",2015,11,0,"S/L",12,2027,2027.9166666666667,10047.02,10047.02,69.770972222222227,837.25166666666678,837.25166666666678,3349.0066666666671,4186.2583333333341,5860.7616666666663]
[126870,24,"3 YD FEL CONTAINERS",2015,11,0,"S/L",12,2027,2027.9166666666667,14155.75,14155.75,98.303819444444443,1179.6458333333333,1179.6458333333333,4718.583333333333,5898.2291666666661,8257.5208333333339]
[126871,24,"6 YD FEL CONTAINERS",2015,11,0,"S/L",12,2027,2027.9166666666667,18925.25,18925.25,131.42534722222223,1577.1041666666667,1577.1041666666667,6308.416666666667,7885.5208333333339,11039.729166666666]
[168986,15,"2 YD PLASTIC CONTAINERS",2016,10,0,"S/L",7,2023,2023.8333333333333,8796.66,8796.66,104.72214285714286,1256.6657142857143,1256.6657142857143,3769.997142857143,5026.6628571428573,3769.9971428571425]
[185772,24,"1 YD RL Containers",2017,8,0,"S/L",12,2029,2029.6666666666667,11815.44,11815.44,82.051666666666662,984.61999999999989,984.61999999999989,1969.2399999999998,2953.8599999999997,8861.5800000000017]
[185771,24,"2 YD RL Containers",2017,8,0,"S/L",12,2029,2029.6666666666667,13113.84,13113.84,91.068333333333328,1092.82,1092.82,2185.64,3278.46,9835.380000000001]
[172849,50,"2 Yd REL Container",2017,1,0,"S/L",12,2029,2029.0833333333333,26954.09,26954.09,187.18118055555556,2246.1741666666667,2246.1741666666667,4492.3483333333334,6738.5225,20215.567500000001]
[172848,30,"1 Yd REL Container",2017,1,0,"S/L",12,2029,2029.0833333333333,13708.81,13708.81,95.200069444444452,1142.4008333333334,1142.4008333333334,2284.8016666666667,3427.2025000000003,10281.607499999998]
[172847,20,"6 Yd FEL Container",2017,1,0,"S/L",12,2029,2029.0833333333333,15953.91,15953.91,110.79104166666667,1329.4925000000001,1329.4925000000001,2658.9850000000001,3988.4775,11965.432499999999]
[172846,10,"4 Yd FEL Container",2017,1,0,"S/L",12,2029,2029.0833333333333,6085.09,6085.09,42.257569444444449,507.09083333333342,507.09083333333342,1014.1816666666668,1521.2725000000003,4563.8175000000001]
[188898,14,"4 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,11053.99,11053.99,76.763819444444451,921.16583333333347,921.16583333333347,1842.3316666666669,2763.4975000000004,8290.4925000000003]
[188899,20,"6 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,18010.150000000001,18010.150000000001,125.07048611111112,1500.8458333333335,1500.8458333333335,3001.6916666666671,4502.5375000000004,13507.612500000001]
[189792,20,"1 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,9303.25,9303.25,64.605902777777786,775.27083333333348,775.27083333333348,1550.541666666667,2325.8125000000005,6977.4375]
[189793,20,"1.5 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,9609.24,9609.24,66.730833333333337,800.77,800.77,1601.54,2402.31,7206.93]
[189794,20,"2 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,9843.3799999999992,9843.3799999999992,68.356805555555553,820.28166666666664,820.28166666666664,1640.5633333333333,2460.8449999999998,7382.5349999999999]
[189795,15,"3 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,8703.01,8703.01,60.437569444444449,725.25083333333339,725.25083333333339,1450.5016666666668,2175.7525000000001,6527.2574999999997]
[189796,1,"4 Yd Containers",2017,11,0,"S/L",12,2029,2029.9166666666667,619.94000000000005,619.94000000000005,4.3051388888888891,51.661666666666669,51.661666666666669,103.32333333333334,154.98500000000001,464.95500000000004]
[197275,20,"6yd FL Containers",2018,4,0,"S/L",12,2030,2030.3333333333333,17684.02,17684.02,122.80569444444444,1473.6683333333333,1473.6683333333333,1473.6683333333333,2947.3366666666666,14736.683333333334]
[198695,30,"2Yd Metal Containers",2018,4,0,"S/L",12,2030,2030.3333333333333,17172.21,17172.21,119.25145833333333,1431.0174999999999,1431.0174999999999,1431.0174999999999,2862.0349999999999,14310.174999999999]
[198694,40,"1Yd Metal Containers",2018,5,0,"S/L",12,2030,2030.4166666666667,21642.89,21642.89,150.2978472222222,1803.5741666666663,1803.5741666666663,1803.5741666666663,3607.1483333333326,18035.741666666669]
[206417,10,"2YD Metal OCC Container",2018,11,0,"S/L",12,2030,2030.9166666666667,8441.24,8441.24,58.619722222222215,703.43666666666661,703.43666666666661,703.43666666666661,1406.8733333333332,7034.3666666666668]
[206418,10,"2YD Metal Container",2018,11,0,"S/L",12,2030,2030.9166666666667,7057.39,7057.39,49.009652777777781,588.1158333333334,588.1158333333334,588.1158333333334,1176.2316666666668,5881.1583333333338]
[206420,16,"2yd Metal Containers",2018,11,0,"S/L",12,2030,2030.9166666666667,10069.18,10069.18,69.924861111111113,839.09833333333336,839.09833333333336,839.09833333333336,1678.1966666666667,8390.9833333333336]
[218570,25,"3 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,{"$f":"15225.29","v":15225.29},15225.29,105.73118055555557,1268.7741666666668,1268.7741666666668,0,1268.7741666666668,13956.515833333335]
[218571,20,"4 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,{"$f":"12829.43","v":12829.43},12829.43,89.093263888888885,1069.1191666666666,1069.1191666666666,0,1069.1191666666666,11760.310833333333]
[218572,10,"6 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,{"$f":"8816.75","v":8816.75},8816.75,61.22743055555555,734.72916666666663,734.72916666666663,0,734.72916666666663,8082.020833333333]
[218573,30,"1 Yd Metail Containers",2019,7,0,"S/L",12,{"$f":"D174+H174","v":2031},{"$f":"+I174+(E174/12)","v":2031.5833333333333},{"$f":"15738.46","v":15738.46},{"$f":"K174-K174*F174","v":15738.46},{"$f":"L174/H174/12","v":109.2948611111111},{"$f":"+M174*12","v":1311.5383333333332},{"$f":"+IF(J174<=$L$5,0,IF(I174>$L$4,N174,(M174*E174)))","v":1311.5383333333332},0,{"$f":"+IF(O174=0,P174,P174+O174)","v":1311.5383333333332},{"$f":"+K174-Q174","v":14426.921666666665}]
[218574,20,"1.5 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,{"$f":"11292.99","v":11292.99},11292.99,78.423541666666665,941.08249999999998,941.08249999999998,0,941.08249999999998,10351.907499999999]
[218575,25,"2 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,{"$f":"16496.64","v":16496.64},16496.64,114.56,1374.72,1374.72,0,1374.72,15121.92]
[221165,51,"1.5 Yd Metal Containers",2008,12,0,"S/L",12,2020,2021,5992.43,5992.43,41.61409722222222,499.36916666666662,499.36916666666662,5493.060833333333,5992.4299999999994,0]
[225391,40,"2 Yd REL Metal Containers",2019,12,0,"S/L",12,2031,2032,26713.17,26713.17,185.50812499999998,2226.0974999999999,2226.0974999999999,0,2226.0974999999999,24487.072499999998]
["2188-20-0016",null,"Metal Containers",2020,5,0,"S/L",12,2032,2032.4166666666667,{"$f":"35950","v":35950},{"$f":"K179-K179*F179","v":35950},{"$f":"L179/H179/12","v":249.6527777777778},{"$f":"+M179*12","v":2995.8333333333335},{"$f":"+IF(J179<=$L$5,0,IF(I179>$L$4,N179,(M179*E179)))","v":2995.8333333333335},{"$f":"+IF(O179=0,(K179-(K179-L179)),IF($L$3-D179<1,0,(($L$3-D179)*N179)))","v":0},{"$f":"+IF(O179=0,P179,P179+O179)","v":2995.8333333333335},{"$f":"+K179-Q179","v":32954.166666666664}]
["PROFORMA",null,"Metal Containers",2020,12,0,"S/L",12,2032,2033,{"$f":"30000","v":30000},{"$f":"K180-K180*F180","v":30000},{"$f":"L180/H180/12","v":208.33333333333334},{"$f":"+M180*12","v":2500},{"$f":"+IF(J180<=$L$5,0,IF(I180>$L$4,N180,(M180*E180)))","v":2500},{"$f":"+IF(O180=0,(K180-(K180-L180)),IF($L$3-D180<1,0,(($L$3-D180)*N180)))","v":0},{"$f":"+IF(O180=0,P180,P180+O180)","v":2500},{"$f":"+K180-Q180","v":27500},"Put as December because they will get them throughout the year"]
[]
[null,null,"Total Containers",null,null,null,null,null,null,null,{"$f":"SUM(K13:K181)","v":1597205.9299999992},1597205.9299999992,12649.210113160691,151790.52135792823,62774.789258721918,1060754.1654317132,1123528.9546904345,473676.97530956496,"Updated Useful Lives to FAR"]
[]
[]
[null,null,"GARBAGE CARTS"]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,{"$f":"D186+H186","v":2006},{"$f":"+I186+(E186/12)","v":2006.25},23883.55,{"$f":"K186-K186*F186","v":23883.55},{"$f":"L186/H186/12","v":284.32797619047619},{"$f":"+M186*12","v":3411.9357142857143},{"$f":"+IF(J186<=$L$5,0,IF(I186>$L$4,N186,(M186*E186)))","v":0},{"$f":"+IF(O186=0,(K186-(K186-L186)),IF($L$3-D186<1,0,(($L$3-D186)*N186)))","v":23883.55},{"$f":"+IF(O186=0,P186,P186+O186)","v":23883.55},{"$f":"+K186-Q186","v":0}]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,2006,2006.25,23883.55,{"$f":"K187-K187*F187","v":23883.55},{"$f":"L187/H187/12","v":284.32797619047619},3411.9357142857143,{"$f":"+IF(J187<=$L$5,0,IF(I187>$L$4,N187,(M187*E187)))","v":0},23883.55,{"$f":"+IF(O187=0,P187,P187+O187)","v":23883.55},{"$f":"+K187-Q187","v":0}]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,2006,2006.25,24663.17,24663.17,293.60916666666668,3523.3100000000004,0,24663.17,24663.17,0]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,2006,2006.25,23883.55,23883.55,284.32797619047619,3411.9357142857143,0,23883.55,23883.55,0]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,2006,2006.25,23468.91,23468.91,279.39178571428573,3352.7014285714286,0,23468.91,23468.91,0]
[null,534,"65 GALLON CART ASSY",1999,3,0,"S/L",7,2006,2006.25,24663.17,24663.17,293.60916666666668,3523.3100000000004,0,24663.17,24663.17,0]
[null,534,"65 GALLON CART ASSY",1999,4,0,"S/L",7,2006,2006.3333333333333,24663.17,24663.17,293.60916666666668,3523.3100000000004,0,24663.17,24663.17,0]
[null,534,"65 GALLON CART ASSY",1999,5,0,"S/L",7,2006,2006.4166666666667,24663.17,24663.17,293.60916666666668,3523.3100000000004,0,24663.17,24663.17,0]
[null,478,"68 GALLON GREEN CARTS",2001,1,0,"S/L",7,2008,2008.0833333333333,22484.74,22484.74,267.67547619047622,3212.1057142857144,0,22484.74,22484.74,0]
[null,958,"68 GALLON GREEN CARTS",2001,2,0,"S/L",7,2008,2008.1666666666667,45046.09,45046.09,536.26297619047614,6435.1557142857137,0,45046.09,45046.09,0]
[null,479,"68 GALLON GREEN CARTS",2001,2,0,"S/L",7,2008,2008.1666666666667,22523.05,22523.05,268.13154761904758,3217.5785714285712,0,22523.05,22523.05,0]
[null,476,"68 GALLON GREEN CARTS",2001,3,0,"S/L",7,2008,2008.25,22369.83,22369.83,266.3075,3195.69,0,22369.83,22369.83,0]
[null,476,"68 GALLON GREEN CARTS",2001,3,0,"S/L",7,2008,2008.25,22369.83,22369.83,266.3075,3195.69,0,22369.83,22369.83,0]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,"S/L",7,2008,2008.25,21810.58,21810.58,259.64976190476193,3115.7971428571432,0,21810.58,21810.58,0]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,"S/L",7,2008,2008.25,21810.58,21810.58,259.64976190476193,3115.7971428571432,0,21810.58,21810.58,0]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,"S/L",7,2008,2008.25,21810.58,21810.58,259.64976190476193,3115.7971428571432,0,21810.58,21810.58,0]
[null,486,"68 GALLON BLUE CARTS",2001,5,0,"S/L",7,2008,2008.4166666666667,22993.74,22993.74,273.73500000000001,3284.82,0,22993.74,22993.74,0]
[null,526,"68 GALLON GRAY CARTS [AB]",2001,12,0,"S/L",7,2008,2009,24709.57,24709.57,294.16154761904761,3529.9385714285713,0,24709.57,24709.57,0]
[null,1050,"65 GALLON GREEN CARTS",2002,2,0,"S/L",7,2009,2009.1666666666667,49371.839999999997,49371.839999999997,587.76,7053.12,0,49371.839999999997,49371.839999999997,0]
[null,523,"65 GALLON GREEN CARTS",2002,2,0,"S/L",7,2009,2009.1666666666667,24600.21,24600.21,292.85964285714283,3514.315714285714,0,24600.21,24600.21,0]
[null,292,"65 GALLON GREEN CARTS",2002,2,0,"S/L",7,2009,2009.1666666666667,13714.4,13714.4,163.26666666666668,1959.2000000000003,0,13714.4,13714.4,0]
[null,400,"95 GALLON  GREEN CARTS",2002,2,0,"S/L",7,2009,2009.1666666666667,19217.52,19217.52,228.78,2745.36,0,19217.52,19217.52,0]
[null,486,"68 GALLON BLUE CARTS",2002,3,0,"S/L",7,2009,2009.25,22837.32,22837.32,271.87285714285713,3262.4742857142855,0,22837.32,22837.32,0]
[null,528,"68 GALLON GRAY CARTS",2003,1,0,"S/L",7,2010,2010.0833333333333,24810.240000000002,24810.240000000002,295.36,3544.32,0,24810.240000000002,24810.240000000002,0]
[null,529,"68 GALLON GRAY CARTS",2003,4,0,"S/L",7,2010,2010.3333333333333,24879.23,24879.23,296.18130952380949,3554.1757142857141,0,24879.23,24879.23,0]
[null,529,"68 GALLON GRAY CARTS",2003,4,0,"S/L",7,2010,2010.3333333333333,24879.23,24879.23,296.18130952380949,3554.1757142857141,0,24879.23,24879.23,0]
[null,270,"65 GALLON GREEN CARTS",2003,7,0,"S/L",7,2010,2010.5833333333333,12676.29,12676.29,150.90821428571431,1810.8985714285718,0,12676.29,12676.29,0]
[null,400,"20 GALLON INSERTS",2003,10,0,"S/L",7,2010,2010.8333333333333,6672.79,6672.79,79.437976190476192,953.25571428571425,0,6672.79,6672.79,0]
[null,1100,"32 GALLON AUTOMATED CONTAINERS",2003,10,0,"S/L",7,2010,2010.8333333333333,34240.68,34240.68,407.62714285714287,4891.5257142857145,0,34240.68,34240.68,0]
[null,75,"96 GALLON AUTOMATED CONTAINERS",2003,10,0,"S/L",7,2010,2010.8333333333333,3553.24,3553.24,42.300476190476189,507.60571428571427,0,3553.24,3553.24,0]
[null,25,"64 GALLON AUTOMATED CONTAINERS",2003,10,0,"S/L",7,2010,2010.8333333333333,1103.6400000000001,1103.6400000000001,13.13857142857143,157.66285714285715,0,1103.6400000000001,1103.6400000000001,0]
[null,1066,"68 GALLON GRAY CARTS",2003,12,0,"S/L",7,2010,2011,50121.71,50121.71,596.68702380952379,7160.2442857142851,0,50121.71,50121.71,0]
[null,180,"64 GALLON TOTERS",2004,2,0,"S/L",7,{"$f":"D218+H218","v":2011},2011.1666666666667,7190.19,7190.19,85.597499999999982,1027.1699999999998,0,7190.19,7190.19,0]
[null,170,"65 GALLON GREEN CARTS",2004,3,0,"S/L",7,2011,2011.25,7995.71,7995.71,95.187023809523808,1142.2442857142858,0,7995.71,7995.71,0]
[null,84,"65 GALLON GREEN CARTS",2004,4,0,"S/L",7,2011,2011.3333333333333,3971.2,3971.2,47.276190476190472,567.31428571428569,0,3971.2,3971.2,0]
[null,527,"65 GALLON GREEN CARTS",2004,5,0,"S/L",7,2011,2011.4166666666667,24754.18,24754.18,294.69261904761908,3536.3114285714291,0,24754.18,24754.18,0]
[null,148,"65 GALLON GREEN CARTS",2004,7,0,"S/L",7,2011,2011.5833333333333,6962.12,6962.12,82.882380952380956,994.58857142857141,0,6962.12,6962.12,0]
[null,519,"68 GALLON BLUE CARTS",2004,8,0,"S/L",7,2011,2011.6666666666667,24403.759999999998,24403.759999999998,290.52095238095234,3486.2514285714278,0,24403.759999999998,24403.759999999998,0]
[null,570,"65 GALLON GREEN CARTS",2005,1,0,"S/L",7,2012,2012.0833333333333,26768.65,26768.65,318.67440476190478,3824.0928571428576,0,26768.65,26768.65,0]
[null,570,"65 GALLON GREEN CARTS",2005,1,0,"S/L",7,2012,2012.0833333333333,26768.65,26768.65,318.67440476190478,3824.0928571428576,0,26768.65,26768.65,0]
[null,267,"65 GALLON GREEN CARTS",2005,6,0,"S/L",7,2012,2012.5,12560.44,12560.44,149.52904761904762,1794.3485714285714,0,12560.44,12560.44,0]
[null,600,"65 GALLON GREEN CARTS",2005,7,0,"S/L",7,2012,2012.5833333333333,28195.52,28195.52,335.66095238095238,4027.9314285714286,0,28195.52,28195.52,0]
[null,600,"65 GALLON GREEN CARTS",2005,7,0,"S/L",7,2012,2012.5833333333333,28195.52,28195.52,335.66095238095238,4027.9314285714286,0,28195.52,28195.52,0]
[null,598,"65 GALLON GREEN CARTS",2005,8,0,"S/L",7,2012,2012.6666666666667,28114.58,28114.58,334.69738095238097,4016.3685714285716,0,28114.58,28114.58,0]
[null,50,"64 GALLON UNIV XHD AUTOMATED CARTS-GRAY",2005,10,0,"S/L",7,2012,2012.8333333333333,2859.35,2859.35,34.039880952380948,408.4785714285714,0,2859.35,2859.35,0]
[null,518,"95 GALLON  GREEN CARTS",2006,5,0,"S/L",7,2013,2013.4166666666667,24885.64,24885.64,296.25761904761902,3555.091428571428,0,24885.64,24885.64,0]
[null,659,"65 GALLON GREEN CARTS",2006,6,0,"S/L",7,2013,2013.5,30983.32,30983.32,368.84904761904767,4426.1885714285718,0,30983.32,30983.32,0]
[null,378,"65 GALLON BLUE CARTS",2007,1,0,"S/L",7,2014,2014.0833333333333,17745.34,17745.34,211.25404761904761,2535.0485714285714,0,17745.34,17745.34,0]
[null,687,"65 GALLON GREEN CARTS",2007,5,0,"S/L",7,2014,2014.4166666666667,32274.32,32274.32,384.2180952380952,4610.6171428571424,0,32274.32,32274.32,0]
[null,50,"64 GALLON CARTS",2007,6,0,"S/L",7,2014,2014.5,2722.34,2722.34,32.408809523809524,388.90571428571428,0,2722.34,2722.34,0]
[null,340,"65 GALLON BLUE CARTS",2007,7,0,"S/L",7,2014,2014.5833333333333,15959.48,15959.48,189.99380952380952,2279.9257142857141,0,15959.48,15959.48,0]
[null,687,"65 GALLON GREEN CARTS",2007,7,0,"S/L",7,2014,2014.5833333333333,32298.1,32298.1,384.50119047619046,4614.0142857142855,0,32298.1,32298.1,0]
[null,141,"95 GALLON BLUE CARTS",2007,7,0,"S/L",7,2014,2014.5833333333333,6765.98,6765.98,80.547380952380948,966.56857142857143,0,6765.98,6765.98,0]
[null,729,"65 GALLON BLUE CARTS",2008,1,0,"S/L",7,2015,2015.0833333333333,34274.33,34274.33,408.02773809523813,4896.3328571428574,0,34274.33,34274.33,0]
[null,730,"65 GALLON GREEN CARTS",2008,3,0,"S/L",7,2015,2015.25,34294.379999999997,34294.379999999997,408.26642857142855,4899.1971428571424,0,34294.379999999997,34294.379999999997,0]
[null,740,"65 GALLON GREEN CARTS",2008,4,0,"S/L",7,2015,2015.3333333333333,34784.949999999997,34784.949999999997,414.1065476190476,4969.278571428571,0,34784.949999999997,34784.949999999997,0]
[null,741,"65 GALLON GREEN CARTS",2008,6,0,"S/L",7,2015,2015.5,34808.730000000003,34808.730000000003,414.38964285714292,4972.675714285715,0,34808.730000000003,34808.730000000003,0]
[null,452,"65 GALLON CARTS - DARK AQUA BLUE",2009,8,0,"S/L",7,2016,2016.6666666666667,18171.27,18171.27,216.32464285714286,2595.8957142857143,0,18171.27,18171.27,0]
[null,"300, 300","80 LITER CART, 65 LITER CART LID",2009,11,0,"S/L",7,2016,2016.9166666666667,10368.11,10368.11,123.42988095238097,1481.1585714285716,0,10368.11,10368.11,0]
[73264,243,"95 GAL CARTS - NAVY BLUE - GARBAGE",2010,3,0,"S/L",7,2017,2017.25,12139.72,12139.72,144.52047619047619,1734.2457142857143,0,12139.72,12139.72,0]
[73263,324,"65 GAL CARTS - NAVY BLUE - GARBAGE",2010,3,0,"S/L",7,2017,2017.25,14319.46,14319.46,170.4697619047619,2045.6371428571429,0,14319.46,14319.46,0]
[null,432,"65 GAL NAVY CART/BLUE LID - REFUSE",2010,9,0,"S/L",7,2017,2017.75,17837.060000000001,17837.060000000001,212.34595238095241,2548.1514285714288,0,17837.060000000001,17837.060000000001,0]
[null,243,"95 GALLON BLUE CARTS",2011,9,0,"S/L",7,2018,2018.75,13162.28,13162.28,156.69380952380953,1880.3257142857144,0,13162.28,13162.28,0]
[null,180,"65 GALLON BLUE CARTS",2011,9,0,"S/L",7,2018,2018.75,8633.08,8633.08,102.77476190476192,1233.2971428571429,0,8633.08,8633.08,0]
[93241,612,"65 GALLON BLUE CARTS",2012,4,0,"S/L",7,{"$f":"D250+H250","v":2019},{"$f":"+I250+(E250/12)","v":2019.3333333333333},26726.71,26726.71,318.17511904761903,{"$f":"+M250*12","v":3818.1014285714282},0,{"$f":"+IF(O250=0,(K250-(K250-L250)),IF($L$3-D250<1,0,(($L$3-D250)*N250)))","v":26726.71},26726.71,0]
[93408,49,"20 GALLON BLUE CARTS",2012,4,0,"S/L",7,2019,2019.3333333333333,1816.14,{"$f":"K251-K251*F251","v":1816.14},{"$f":"L251/H251/12","v":21.620714285714286},259.44857142857143,{"$f":"+IF(J251<=$L$5,0,IF(I251>$L$4,N251,(M251*E251)))","v":0},1816.14,{"$f":"+IF(O251=0,P251,P251+O251)","v":1816.14},{"$f":"+K251-Q251","v":0}]
[98832,386,"65 GALLON BLUE CARTS",2012,11,0,"S/L",7,2019,2019.9166666666667,17179.43,17179.43,204.51702380952381,2454.2042857142856,0,17179.43,17179.43,0]
[106428,648,"95 GALLON GARBAGE CARTS",2013,7,0,"S/L",7,2020,2020.5833333333333,15565.82,15565.82,185.30738095238095,2223.6885714285713,0,15565.82,15565.82,0]
[109687,243,"95 GALLON GARBAGE CARTS",2013,11,0,"S/L",7,2020,2020.9166666666667,12390.3,12390.3,147.50357142857141,1770.042857142857,1622.5392857142854,10620.257142857143,12242.796428571428,147.50357142857138]
[109684,648,"65 GALLON GARBAGE CARTS",2013,11,0,"S/L",7,2020,2020.9166666666667,28522.98,28522.98,339.55928571428569,4074.7114285714283,3735.1521428571427,24448.268571428569,28183.420714285712,339.5592857142874]
[116098,504,"95 GALLON GARBAGE CARTS",2014,8,0,"S/L",7,2021,2021.6666666666667,27565.759999999998,27565.759999999998,328.1638095238095,3937.9657142857141,3937.9657142857141,19689.82857142857,23627.794285714284,3937.9657142857141]
[124165,50,"24 GALLON GARBAGE CARTS",2015,6,0,"S/L",7,2022,2022.5,1811.7,1811.7,21.567857142857147,258.81428571428575,258.81428571428575,1035.257142857143,1294.0714285714287,517.62857142857138]
[124164,684,"65 GALLON GARBAGE CARTS",2015,6,0,"S/L",7,2022,2022.5,30287.52,30287.52,360.56571428571425,4326.7885714285712,4326.7885714285712,17307.154285714285,21633.942857142858,8653.5771428571425]
[124070,50,"35 GALLON GARBAGE CARTS",2015,6,0,"S/L",7,2022,2022.5,1836,1836,21.857142857142858,262.28571428571428,262.28571428571428,1049.1428571428571,1311.4285714285713,524.57142857142867]
[128358,684,"65 GALLON GARBAGE CARTS",2015,12,0,"S/L",7,2022,2023,31007.79,31007.79,369.14035714285711,4429.6842857142856,4429.6842857142856,17718.737142857142,22148.421428571426,8859.3685714285748]
[166330,648,"65 GALLON GARBAGE CARTS",2016,8,0,"S/L",7,2023,2023.6666666666667,28378.7,28378.7,337.84166666666664,4054.0999999999995,4054.0999999999995,12162.3,16216.399999999998,12162.300000000003]
[186098,50,"35 Gallon Refuse Carts",2017,9,0,"S/L",7,2024,2024.75,1761.5,1761.5,20.970238095238095,251.64285714285714,251.64285714285714,503.28571428571428,754.92857142857144,1006.5714285714286]
[178892,648,"65gal Garbage Carts",2017,3,0,"S/L",7,2024,2024.25,29663.68,29663.68,353.13904761904763,4237.6685714285713,4237.6685714285713,8475.3371428571427,12713.005714285715,16950.674285714285]
[187750,648,"65 Gallon  Refuse Carts",2017,9,0,"S/L",7,2024,2024.75,27848.17,27848.17,331.52583333333331,3978.3099999999995,3978.3099999999995,7956.619999999999,11934.929999999998,15913.24]
[191606,648,"65 Gallon Refuse Carts",2018,1,0,"S/L",6.11,2024.11,2024.1933333333332,32819.910000000003,32819.910000000003,447.62561374795422,5371.5073649754504,5371.5073649754504,5371.5073649754504,10743.014729950901,22076.895270049103]
[202946,351,"95 Gallon Refuse Container",2018,8,0,"S/L",7,2025,2025.6666666666667,21048.63,21048.63,250.57892857142858,3006.9471428571428,3006.9471428571428,3006.9471428571428,6013.8942857142856,15034.735714285714]
[202196,648,"65 Gallon Refuse Container",2018,8,0,"S/L",7,2025,2025.6666666666667,32253.07,32253.07,383.96511904761905,4607.5814285714287,4607.5814285714287,4607.5814285714287,9215.1628571428573,23037.907142857141]
[210349,112,"35 Gallon Refuse Containers",2019,2,0,"S/L",7,2026,{"$f":"+I268+(E268/12)","v":2026.1666666666667},4122.68,{"$f":"K268-K268*F268","v":4122.68},{"$f":"L268/H268/12","v":49.079523809523813},{"$f":"+M268*12","v":588.95428571428579},{"$f":"+IF(J268<=$L$5,0,IF(I268>$L$4,N268,(M268*E268)))","v":588.95428571428579},0,{"$f":"+IF(O268=0,P268,P268+O268)","v":588.95428571428579},{"$f":"+K268-Q268","v":3533.7257142857143}]
[210350,580,"65 Gallon Refuse Containers",2019,2,0,"S/L",7,2026,2026.1666666666667,26326.15,26326.15,313.40654761904767,3760.8785714285723,3760.8785714285723,0,3760.8785714285723,22565.271428571428]
[211015,492,"95 Gallon Refuse Containers",2019,2,0,"S/L",7,2026,2026.1666666666667,25206.49,25206.49,300.07726190476194,3600.9271428571433,3600.9271428571433,0,3600.9271428571433,21605.562857142857]
[214017,648,"65 Gallon MSW Container",2019,5,0,"S/L",7,2026,2026.4166666666667,28942.89,28942.89,344.55821428571426,4134.6985714285711,4134.6985714285711,0,4134.6985714285711,24808.19142857143]
[219605,936,"95 Gallon Refuse Containers",2019,8,0,"S/L",7,2026,2026.6666666666667,41806.410000000003,41806.410000000003,497.69535714285718,5972.3442857142863,5972.3442857142863,0,5972.3442857142863,35834.065714285716]
["2188-20-0017",null,"65 Gallon Totes",2020,6,0,"S/L",7,2027,2027.5,33573,33573,399.67857142857139,4796.1428571428569,4796.1428571428569,0,4796.1428571428569,28776.857142857145]
["PROFORMA",null,"MSW Carts",2020,12,0,"S/L",7,2027,2028,30000,30000,357.14285714285711,4285.7142857142853,4285.7142857142853,0,4285.7142857142853,25714.285714285714,"Put as December because they will get them throughout the year"]
[]
[null,null,"Total Garbage Carts",null,null,null,null,null,null,null,{"$f":"SUM(K186:K275)","v":1938008.3599999994},{"$f":"SUM(L186:L275)","v":1938008.3599999994},23128.440494700328,277541.28593640396,71220.647364975448,1574787.2545078329,1646007.9018728079,292000.45812719199,"Updated Useful Lives to FAR"]
[]
[]
[]
[null,null,"DROP BOX"]
[null,3,"30 YD STRUCT STYLE DROP BOX",1999,9,0,"S/L","10",{"$f":"D281+H281","v":2009},{"$f":"+I281+(E281/12)","v":2009.75},15312.6,{"$f":"K281-K281*F281","v":15312.6},{"$f":"L281/H281/12","v":127.605},{"$f":"+M281*12","v":1531.26},{"$f":"+IF(J281<=$L$5,0,IF(I281>$L$4,N281,(M281*E281)))","v":0},{"$f":"+IF(O281=0,(K281-(K281-L281)),IF($L$3-D281<1,0,(($L$3-D281)*N281)))","v":15312.6},{"$f":"+IF(O281=0,P281,P281+O281)","v":15312.6},{"$f":"+K281-Q281","v":0}]
[null,2,"40 YD DROP BOX",1999,10,0,"S/L","10",2009,2009.8333333333333,9220.14,9220.14,76.834499999999991,922.0139999999999,0,9220.14,9220.14,0]
[null,3,"20 YD DROP BOX",2000,8,0,"S/L","10",2010,2010.6666666666667,10669.95,10669.95,88.916250000000005,1066.9950000000001,0,10669.95,10669.95,0]
[null,2,"30 YD DROP BOX",2000,8,0,"S/L","10",2010,2010.6666666666667,7884.36,7884.36,65.702999999999989,788.43599999999992,0,7884.36,7884.36,0]
[null,1,"40 YD DROP BOX",2001,4,0,"S/L","10",2011,2011.3333333333333,4610.07,4610.07,38.417249999999996,461.00699999999995,0,4610.07,4610.07,0]
[null,2,"30 YD DROP BOX",2001,6,0,"S/L","10",2011,2011.5,7898.88,7898.88,65.823999999999998,789.88799999999992,0,7898.88,7898.88,0]
[null,3,"30 YD DROP BOX",2001,8,0,"S/L","10",2011,2011.6666666666667,15797.76,15797.76,131.648,1579.7759999999998,0,15797.76,15797.76,0]
[null,5,"30 YD DROP BOX",2004,10,0,"S/L","10",2014,2014.8333333333333,22369.279999999999,22369.279999999999,186.41066666666666,2236.9279999999999,0,22369.279999999999,22369.279999999999,0]
[null,2,"30 YD DROP BOX",2005,9,0,"S/L","10",2015,2015.75,9598.34,9598.34,79.986166666666676,959.83400000000006,0,9598.34,9598.34,0]
[null,4,"40 YD DROP BOX",2006,8,0,"S/L","10",2016,2016.6666666666667,19848.39,19848.39,165.40324999999999,1984.8389999999999,0,19848.39,19848.39,0]
[null,4,"20 YD DROP BOX",2007,2,0,"S/L","10",2017,2017.1666666666667,14990.55,14990.55,124.92124999999999,1499.0549999999998,0,14990.55,14990.55,0]
[null,7,"30 YD DROP BOX",2007,2,0,"S/L","10",2017,2017.1666666666667,35649.4,35649.4,297.07833333333332,3564.9399999999996,0,35649.4,35649.4,0]
[null,8,"20 YD DROP BOX",2007,3,0,"S/L","10",2017,2017.25,35300.160000000003,35300.160000000003,294.16800000000006,3530.0160000000005,0,35300.160000000003,35300.160000000003,0]
[null,5,"30 YD DROP BOX",2007,3,0,"S/L","10",2017,2017.25,23788.12,23788.12,198.23433333333332,2378.8119999999999,0,23788.12,23788.12,0]
[null,2,"40 YD DROP BOX",2007,3,0,"S/L","10",2017,2017.25,13232.25,13232.25,110.26875,1323.2249999999999,0,13232.25,13232.25,0]
[null,2,"40 YD DROP BOX",2007,3,0,"S/L","10",2017,2017.25,13232.25,13232.25,110.26875,1323.2249999999999,0,13232.25,13232.25,0]
[null,11,"20 YD DROP BOX",2007,4,0,"S/L","10",2017,2017.3333333333333,46355.45,46355.45,386.29541666666665,4635.5450000000001,0,46355.45,46355.45,0]
[null,3,"20 YD DROP BOX",2007,5,0,"S/L","10",2017,2017.4166666666667,14032.4,14032.4,116.93666666666667,1403.24,0,14032.4,14032.4,0]
[null,5,"40 YD DROP BOX",2007,5,0,"S/L","10",2017,2017.4166666666667,26869.98,26869.98,223.91650000000001,2686.998,0,26869.98,26869.98,0]
[null,10,"20 YD DROP BOX",2007,6,0,"S/L","10",2017,2017.5,41991.839999999997,41991.839999999997,349.93199999999996,4199.1839999999993,0,41991.839999999997,41991.839999999997,0]
[null,2,"20 YD DROP BOX",2007,6,0,"S/L","10",2017,2017.5,9122.19,9122.19,76.018250000000009,912.21900000000005,0,9122.19,9122.19,0]
[null,2,"20 YD DROP BOX",2007,6,0,"S/L","10",2017,2017.5,8336.2999999999993,8336.2999999999993,69.469166666666652,833.62999999999988,0,8336.2999999999993,8336.2999999999993,0]
[null,4,"20 YD DROP BOXES W/LIDS",2007,6,0,"S/L","10",2017,2017.5,15986.52,15986.52,133.221,1598.652,0,15986.52,15986.52,0]
[null,4,"30 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,18788.52,18788.52,156.571,1878.8519999999999,0,18788.52,18788.52,0]
[null,3,"30 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,12569.24,12569.24,104.74366666666667,1256.924,0,12569.24,12569.24,0]
[null,3,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,14157,14157,117.97500000000001,1415.7,0,14157,14157,0]
[null,3,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,13857.53,13857.53,115.47941666666668,1385.7530000000002,0,13857.53,13857.53,0]
[null,2,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,11499.84,11499.84,95.831999999999994,1149.9839999999999,0,11499.84,11499.84,0]
[null,1,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,7024.05,7024.05,58.533749999999998,702.40499999999997,0,7024.05,7024.05,0]
[null,1,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,7976.93,7976.93,66.47441666666667,797.69299999999998,0,7976.93,7976.93,0]
[null,10,"30 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,49144.4,49144.4,409.53666666666669,4914.4400000000005,0,49144.4,49144.4,0]
[null,10,"40 YD DROP BOX",2007,7,0,"S/L","10",2017,2017.5833333333333,54885.599999999999,54885.599999999999,457.37999999999994,5488.5599999999995,0,54885.599999999999,54885.599999999999,0]
[null,3,"30 YD DROP BOX",2007,8,0,"S/L","10",{"$f":"D313+H313","v":2017},{"$f":"+I313+(E313/12)","v":2017.6666666666667},12444.01,{"$f":"K313-K313*F313","v":12444.01},{"$f":"L313/H313/12","v":103.70008333333334},{"$f":"+M313*12","v":1244.4010000000001},{"$f":"+IF(J313<=$L$5,0,IF(I313>$L$4,N313,(M313*E313)))","v":0},12444.01,{"$f":"+IF(O313=0,P313,P313+O313)","v":12444.01},{"$f":"+K313-Q313","v":0}]
[null,0,"50 YD DROP BOX",2007,8,0,"S/L","10",2017,2017.6666666666667,15137.1,15137.1,126.1425,1513.71,0,15137.1,15137.1,0]
[null,10,"40 YD DROP BOX",2007,10,0,"S/L","10",2017,2017.8333333333333,54885.599999999999,54885.599999999999,457.37999999999994,5488.5599999999995,0,54885.599999999999,54885.599999999999,0]
[null,10,"20 YD DROP BOX",2007,11,0,"S/L","10",2017,2017.9166666666667,41991.839999999997,41991.839999999997,349.93199999999996,4199.1839999999993,0,41991.839999999997,41991.839999999997,0]
[null,10,"30 YD DROP BOX",2007,12,0,"S/L","10",2017,2018,49144.4,49144.4,409.53666666666669,4914.4400000000005,0,49144.4,49144.4,0]
[null,3,"30 YD DROP BOX",2008,1,0,"S/L","10",2018,2018.0833333333333,12444.01,12444.01,103.70008333333334,1244.4010000000001,0,12444.01,12444.01,0]
[null,3,"30 YD DROP BOX",2008,1,0,"S/L","10",2018,2018.0833333333333,15589.04,15589.04,129.90866666666668,1558.904,0,15589.04,15589.04,0]
[null,5,"40 YD DROP BOX",2008,1,0,"S/L","10",2018,2018.0833333333333,27965.52,27965.52,233.04600000000002,2796.5520000000001,0,27965.52,27965.52,0]
[null,3,"40 YD DROP BOX",2008,1,0,"S/L","10",2018,2018.0833333333333,16966.62,16966.62,141.38849999999999,1696.6619999999998,0,16966.62,16966.62,0]
[null,3,"20 YD DROP BOX",2008,1,0,"S/L","10",2018,2018.0833333333333,10606.86,10606.86,88.390500000000017,1060.6860000000001,0,10606.86,10606.86,0]
[null,8,"20 YD DROP BOX",2008,2,0,"S/L","10",2018,2018.1666666666667,32038.38,32038.38,266.98650000000004,3203.8380000000006,0,32038.38,32038.38,0]
[null,6,"40 YD DROP BOX",2008,4,0,"S/L",10,2018,2018.3333333333333,30461.14,30461.14,253.84283333333335,3046.114,0,30461.14,30461.14,0]
[null,3,"20 YD DROP BOX",2008,4,0,"S/L",10,2018,2018.3333333333333,11635.75,11635.75,96.964583333333337,1163.575,0,11635.75,11635.75,0]
[null,8,"20 YD DROP BOX",2008,5,0,"S/L",10,2018,2018.4166666666667,34197.83,34197.83,284.98191666666668,3419.7830000000004,0,34197.83,34197.83,0]
[null,0,"EXTRA FREIGHT ON 20 YD BOXES",2008,8,0,"S/L",10,2018,2018.6666666666667,1348.75,1348.75,11.239583333333334,134.875,0,1348.75,1348.75,0]
[198076,null,"30 Yard R/O Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,37543.25,37543.25,446.94345238095235,5363.3214285714284,0,37543.25,37543.25,0]
[200576,88,"20 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,12334.08,12334.08,146.8342857142857,1762.0114285714285,0,12334.08,12334.08,0]
[200589,41,"30 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,5746.56,5746.56,68.411428571428573,820.93714285714282,0,5746.56,5746.56,0]
[200595,81,"40 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,11352.96,11352.96,135.15428571428569,1621.8514285714282,0,11352.96,11352.96,0]
[200835,56,"30 Yd Containers",2008,11,0,"S/L",7,2015,2015.9166666666667,35040,35040,417.14285714285711,5005.7142857142853,0,35040,35040,0]
["118140/118760",41,"R/O Winch Upgrades",2014,12,0,"S/L",5,2019,2020,{"$f":"13762.19+30514.81","v":44277},44277,737.94999999999993,8855.4,0,44277,44277,0]
[169575,5,"20 YD DROP BOX W/ LID",2016,10,0,"S/L",12,2028,2028.8333333333333,27725,27725,192.5347222222222,2310.4166666666665,2310.4166666666665,6931.25,9241.6666666666661,18483.333333333336]
[170906,4,"20 YD DROP BOX",2016,10,0,"S/L",12,2028,2028.8333333333333,26044,26044,180.86111111111111,2170.3333333333335,2170.3333333333335,6511,8681.3333333333339,17362.666666666664]
[185007,6,"30 Yd Lidded RO Box",2017,7,0,"S/L",12,2029,2029.5833333333333,38205,38205,265.3125,3183.75,3183.75,6367.5,9551.25,28653.75]
[185006,6,"40 Yd Lidded RO Box",2017,7,0,"S/L",12,2029,2029.5833333333333,44025,44025,305.72916666666669,3668.75,3668.75,7337.5,11006.25,33018.75]
[206419,null,"30yd RO Container",2018,11,0,"S/L",12,2030,2030.9166666666667,28508.71,28508.71,197.97715277777777,2375.7258333333334,2375.7258333333334,2375.7258333333334,4751.4516666666668,23757.258333333331]
[206421,null,"30yd RO Containers",2018,11,0,"S/L",12,2030,2030.9166666666667,8889.07,8889.07,61.729652777777773,740.75583333333327,740.75583333333327,740.75583333333327,1481.5116666666665,7407.5583333333334]
[218576,10,"40 Yd Metal Containers",2019,7,0,"S/L",12,2031,2031.5833333333333,76118.570000000007,76118.570000000007,528.60118055555563,6343.2141666666676,6343.2141666666676,0,6343.2141666666676,69775.355833333335]
[225392,6,"20 Yd Metal Containers",2019,12,0,"S/L",12,2031,2032,33967.300000000003,33967.300000000003,235.88402777777779,2830.6083333333336,2830.6083333333336,0,2830.6083333333336,31136.691666666669]
[]
[null,null,"Total Drop Box",null,null,null,null,null,null,null,{"$f":"SUM(K281:K342)","v":1408633.64},{"$f":"SUM(L281:L342)","v":1408633.64},12078.20865674603,144938.50388095234,23623.554166666669,1155414.7216666664,1179038.2758333331,229595.36416666667,"Updated Useful Lives to FAR"]
[]
[]
[null,null,"RECYCLE CARTS"]
[null,30,"2 YD R/L RECYCLE W/PLASTIC LIDS",1999,5,0,"S/L",7,{"$f":"D347+H347","v":2006},{"$f":"+I347+(E347/12)","v":2006.4166666666667},10181.25,{"$f":"K347-K347*F347","v":10181.25},{"$f":"L347/H347/12","v":121.20535714285715},{"$f":"+M347*12","v":1454.4642857142858},{"$f":"+IF(J347<=$L$5,0,IF(I347>$L$4,N347,(M347*E347)))","v":0},{"$f":"+IF(O347=0,(K347-(K347-L347)),IF($L$3-D347<1,0,(($L$3-D347)*N347)))","v":10181.25},{"$f":"+IF(O347=0,P347,P347+O347)","v":10181.25},{"$f":"+K347-Q347","v":0}]
[null,25,"96 GALLON UNIV XHD AS0201 CARTS - GRAYSTONE",2005,9,0,"S/L",7,2012,2012.75,2130.0100000000002,{"$f":"K348-K348*F348","v":2130.0100000000002},{"$f":"L348/H348/12","v":25.357261904761909},304.2871428571429,{"$f":"+IF(J348<=$L$5,0,IF(I348>$L$4,N348,(M348*E348)))","v":0},2130.0100000000002,{"$f":"+IF(O348=0,P348,P348+O348)","v":2130.0100000000002},{"$f":"+K348-Q348","v":0}]
[null,2149,"65 GALLON GREEN W/BEIGE RECYCLE LID",2007,3,0,"S/L",7,2014,2014.25,101006.46,101006.46,1202.4578571428572,14429.494285714285,0,101006.46,101006.46,0]
[null,25,"96 GALLON CARTS",2007,6,0,"S/L",7,2014,2014.5,1511.26,1511.26,17.991190476190475,215.8942857142857,0,1511.26,1511.26,0]
[null,312,"65 GALLON GREEN RECYCLE CARTS",2007,7,0,"S/L",7,2014,2014.5833333333333,14647.27,14647.27,174.3722619047619,2092.4671428571428,0,14647.27,14647.27,0]
[null,140,"95 GALLON BLUE CARTS",2007,7,0,"S/L",7,2014,2014.5833333333333,6710.53,6710.53,79.8872619047619,958.64714285714285,0,6710.53,6710.53,0]
[null,568,"95 GALLON  GREY RECYCLE CARTS",2007,8,0,"S/L",7,2014,2014.6666666666667,27245.15,27245.15,324.34702380952382,3892.1642857142861,0,27245.15,27245.15,0]
[null,0,"48 GALLON BLUE CARTS",2007,9,0,"S/L",7,2014,2014.75,5772.65,5772.65,68.722023809523805,824.6642857142856,0,5772.65,5772.65,0]
[null,633,"95 GALLON  GREEN RECYCLE CART",2008,7,0,"S/L",7,2015,2015.5833333333333,30371.64,30371.64,361.56714285714287,4338.8057142857142,0,30371.64,30371.64,0]
[null,1080,"35 GALLON CARTS - DARK AQUA BLUE",2009,8,0,"S/L",7,2016,2016.6666666666667,38968.300000000003,38968.300000000003,463.90833333333336,5566.9000000000005,0,38968.300000000003,38968.300000000003,0]
[null,120,"35 GALLON CARTS - DARK AQUA BLUE",2009,8,0,"S/L",7,2016,2016.6666666666667,4329.82,4329.82,51.545476190476187,618.54571428571421,0,4329.82,4329.82,0]
[null,648,"95 GALLON CARTS - DARK AQUA BLUE",2009,8,0,"S/L",7,2016,2016.6666666666667,28156.46,28156.46,335.19595238095241,4022.3514285714291,0,28156.46,28156.46,0]
[null,300,"95 GALLON CARTS - DARK AQUA BLUE",2009,8,0,"S/L",7,2016,2016.6666666666667,14608.59,14608.59,173.91178571428574,2086.9414285714288,0,14608.59,14608.59,0]
[77163,162,"95 GALLON GREEN W/BEIGE RECYCLE LID",2010,9,0,"S/L",7,2017,2017.75,7855.42,7855.42,93.516904761904755,1122.2028571428571,0,7855.42,7855.42,0]
[97958,243,"95 GALLON GREEN CARTS",2012,8,0,"S/L",7,2019,2019.6666666666667,12534.13,12534.13,149.21583333333334,1790.5900000000001,0,12534.13,12534.13,0]
[106427,243,"95 GALLON RECYCLE CARTS",2013,7,0,"S/L",7,2020,2020.5833333333333,13166.58,13166.58,156.745,1880.94,0,13166.58,13166.58,0]
[109685,486,"95 GALLON RECYCLE CARTS",2013,11,0,"S/L",7,2020,2020.9166666666667,25961.57,25961.57,309.06630952380954,3708.7957142857144,3399.7294047619048,22252.774285714288,25652.503690476191,309.06630952380874]
[116097,504,"95 GALLON RECYCLE CARTS",2014,8,0,"S/L",7,2021,2021.6666666666667,27565.759999999998,27565.759999999998,328.1638095238095,3937.9657142857141,3937.9657142857141,19689.82857142857,23627.794285714284,3937.9657142857141]
[116096,720,"95 GALLON RECYCLE CARTS",2014,9,0,"S/L",7,2021,2021.75,33549.5,33549.5,399.39880952380958,4792.7857142857147,4792.7857142857147,23963.928571428572,28756.714285714286,4792.7857142857138]
[124072,312,"95 GALLON RECYCLE CARTS",2015,6,0,"S/L",7,2022,2022.5,16125.97,16125.97,191.97583333333333,2303.71,2303.71,9214.84,11518.55,4607.42]
[128449,624,"96 GALLON RECYCLE CARTS",2015,12,0,"S/L",7,2022,2023,31924.06,31924.06,380.04833333333335,4560.58,4560.58,18242.32,22802.9,9121.16]
[128623,312,"96 GALLON RECYCLE CARTS",2015,12,0,"S/L",7,2022,2023,14826.24,14826.24,176.50285714285712,2118.0342857142855,2118.0342857142855,8472.137142857142,10590.171428571428,4236.0685714285719]
[167287,1404,"95 GALLON RECYCLE CARTS",2016,8,0,"S/L",7,2023,2023.6666666666667,53731.040000000001,53731.040000000001,639.65523809523813,7675.862857142858,7675.862857142858,23027.588571428576,30703.451428571432,23027.588571428569]
[191384,216,"95 Gallon Recycle Carts",2018,1,0,"S/L",7,2025,2025.0833333333333,11706.63,11706.63,139.36464285714285,1672.3757142857144,1672.3757142857144,1672.3757142857144,3344.7514285714287,8361.8785714285696]
[191450,486,"95 Gallon Recycle Carts",2018,1,0,"S/L",7,2025,2025.0833333333333,29585.919999999998,29585.919999999998,352.21333333333331,4226.5599999999995,4226.5599999999995,4226.5599999999995,8453.119999999999,21132.799999999999]
[203026,702,"95 Gallon Recycle Container",2018,8,0,"S/L",7,2025,2025.6666666666667,35065.480000000003,35065.480000000003,417.44619047619057,5009.3542857142866,5009.3542857142866,5009.3542857142866,10018.708571428573,25046.771428571432]
[211016,210,"95 Gallon Recycle Containers",2019,2,0,"S/L",7,2026,2026.1666666666667,11167.87,11167.87,132.95083333333335,1595.4100000000003,1595.4100000000003,0,1595.4100000000003,9572.4600000000009]
[218958,702,"95 Gallon Recycle Containers",2019,8,0,"S/L",7,2026,2026.6666666666667,34719.67,34719.67,413.32940476190475,4959.9528571428573,4959.9528571428573,0,4959.9528571428573,29759.717142857142]
["2188-20-0017",null,"96 Gallon Recycle Totes",2020,6,0,"S/L",7,2027,2027.5,19220.22,19220.22,228.81214285714285,2745.7457142857143,2745.7457142857143,0,2745.7457142857143,16474.474285714288]
[]
[null,null,"Total Recycle Carts",null,null,null,null,null,null,null,{"$f":"SUM(K347:K376)","v":664345.44999999995},664345.44999999995,7908.874404761903,94906.492857142861,48998.066547619062,454967.2271428571,503965.2936904761,160380.15630952382,"Updated Useful Lives to FAR"]
[]
[]
[]
[null,null,"YARD WASTE"]
[null,529,"68 GALLON GRAY CARTS",2003,1,0,"S/L",7,{"$f":"D382+H382","v":2010},{"$f":"+I382+(E382/12)","v":2010.0833333333333},24879.23,{"$f":"K382-K382*F382","v":24879.23},{"$f":"L382/H382/12","v":296.18130952380949},{"$f":"+M382*12","v":3554.1757142857141},{"$f":"+IF(J382<=$L$5,0,IF(I382>$L$4,N382,(M382*E382)))","v":0},{"$f":"+IF(O382=0,(K382-(K382-L382)),IF($L$3-D382<1,0,(($L$3-D382)*N382)))","v":24879.23},{"$f":"+IF(O382=0,P382,P382+O382)","v":24879.23},{"$f":"+K382-Q382","v":0}]
[null,533,"68 GALLON GRAY CARTS",2003,12,0,"S/L",7,2010,2011,25060.85,{"$f":"K383-K383*F383","v":25060.85},{"$f":"L383/H383/12","v":298.34345238095233},3580.1214285714277,{"$f":"+IF(J383<=$L$5,0,IF(I383>$L$4,N383,(M383*E383)))","v":0},25060.85,{"$f":"+IF(O383=0,P383,P383+O383)","v":25060.85},{"$f":"+K383-Q383","v":0}]
[null,250,"95 GALLON GREY CARTS",2005,7,0,"S/L",7,2012,2012.5833333333333,12001.71,12001.71,142.8775,1714.53,0,12001.71,12001.71,0]
[null,305,"95 GALLON  BLUE CARTS",2008,1,0,"S/L",7,2015,2015.0833333333333,14633.03,14633.03,174.20273809523812,2090.4328571428573,0,14633.03,14633.03,0]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,24190.29,24190.29,287.97964285714289,3455.7557142857149,0,24190.29,24190.29,0]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,24190.29,24190.29,287.97964285714289,3455.7557142857149,0,24190.29,24190.29,0]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,24190.29,24190.29,287.97964285714289,3455.7557142857149,0,24190.29,24190.29,0]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,24190.29,24190.29,287.97964285714289,3455.7557142857149,0,24190.29,24190.29,0]
[null,280,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,13936.79,13936.79,165.91416666666666,1990.9699999999998,0,13936.79,13936.79,0]
[null,186,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,9258,9258,110.21428571428572,1322.5714285714287,0,9258,9258,0]
[null,90,"95 GALLON CARTS - FORREST GREEN",2009,8,0,"S/L",7,2016,2016.6666666666667,4479.7,4479.7,53.329761904761902,639.9571428571428,0,4479.7,4479.7,0]
[97958,243,"95 GALLON GREEN CARTS",2012,8,0,"S/L",7,2019,2019.6666666666667,12796.58,12796.58,152.34023809523811,1828.0828571428574,0,12796.58,12796.58,0]
[109686,243,"95 GALLON YW CARTS",2013,11,0,"S/L",7,2020,2020.9166666666667,12390.3,12390.3,147.50357142857141,1770.042857142857,1622.5392857142854,10620.257142857143,12242.796428571428,147.50357142857138]
[124071,312,"95 GALLON YW CARTS",2015,6,0,"S/L",7,2022,2022.5,16125.96,16125.96,191.97571428571428,2303.7085714285713,2303.7085714285713,9214.8342857142852,11518.542857142857,4607.4171428571426]
[202945,351,"95 Gallon Yardwaste Container",2018,8,0,"S/L",7,2025,2025.6666666666667,17450.98,17450.98,207.74976190476193,2492.997142857143,2492.997142857143,2492.997142857143,4985.994285714286,12464.985714285714]
["2188-20-0017",null,"95 Gallon Yardwaste Container",2020,6,0,"S/L",7,2027,2027.5,10143.74,10143.74,120.75880952380952,1449.1057142857142,1449.1057142857142,0,1449.1057142857142,8694.6342857142863]
[]
[null,null,"Total Yard Waste",null,null,null,null,null,null,null,{"$f":"SUM(K382:K398)","v":269918.03000000003},{"$f":"SUM(L382:L398)","v":269918.03000000003},3213.3098809523804,38559.718571428581,7868.3507142857134,236135.13857142863,244003.48928571434,25914.540714285715,"Updated Useful Lives to FAR"]
[]
[null,null,"GRAND TOTAL",null,null,null,null,null,null,null,{"$f":"SUM(K377,K343,K399,K276,K182)","v":5878111.4099999983},{"$f":"SUM(L377,L343,L399,L276,L182)","v":5878111.4099999983},58978.04355032133,707736.52260385593,214485.40805226882,4482058.507320499,4696543.9153727666,1181567.4946272331]

{"sheet":"OTHER EQUIP 2188","index":3,"n_rows":186,"n_cols":20,"rows_kept":186,"cut":false,"hidden":false,"merged":[[2,0,2,3],[0,0,0,3]]}
["2188 Lewis County/Joe's Refuse "]
["Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N2","v":9},"Effective Rate Month"]
[{"$f":"'Summary 2188'!A3","v":"2020-05-31"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N3","v":2019},"First Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N4","v":2020},"Second YEar"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188'!N5","v":2020.75},"Rate Effective Year"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L80)","v":11256.05}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beginning ","Ending"]
[null," ",null,null,"Date in",null,"Salvage"," ",null,"Year",null," "," ",null,null,null,"Accum.","Accum.","Average"]
[null,null,null,null,"Service ",null,"Value","Method","Life ","Fully ","Year/Mo","Asset","Depr","Monthly ","Annual","Test yr.","Depr.","Depr.","Investment"]
["FAR #","Codes/Parent","Truck No.","Asset Classification","Year","Mo","%","M","Years","Depr","Fully Depr","Cost","Cost","Depr","Depr","Depn.",{"$f":"+'Summary 2188'!F6","v":"2019-06-01"},{"$f":"+A3","v":"2020-05-31"},{"$f":"R11","v":"2020-05-31"}]
[null,null,null,"BUILDING STRUCTURES"]
[]
[null,null,null,"BUILDINGS",1965,6,0,"S/L","40",{"$f":"E14+I14","v":2005},{"$f":"+J14+(F14/12)","v":2005.5},13330,{"$f":"L14-L14*G14","v":13330},{"$f":"M14/I14/12","v":27.770833333333332},{"$f":"+N14*12","v":333.25},{"$f":"+IF(K14<=$M$5,0,IF(J14>$M$4,O14,(N14*F14)))","v":0},{"$f":"+IF(P14=0,(L14-(L14-M14)),IF($M$3-E14<1,0,(($M$3-E14)*O14)))","v":13330},{"$f":"+IF(P14=0,Q14,Q14+P14)","v":13330},{"$f":"+L14-R14","v":0}]
[null,null,null,"INSTALL WINDOW RECYCLE CENTER",1998,12,0,"S/L","39",2037,2038,2744.9,{"$f":"L15-L15*G15","v":2744.9},{"$f":"M15/I15/12","v":5.8651709401709402},{"$f":"+N15*12","v":70.382051282051279},{"$f":"+IF(K15<=$M$5,0,IF(J15>$M$4,O15,(N15*F15)))","v":70.382051282051279},{"$f":"+IF(P15=0,(L15-(L15-M15)),IF($M$3-E15<1,0,(($M$3-E15)*O15)))","v":1478.0230769230768},{"$f":"+IF(P15=0,Q15,Q15+P15)","v":1548.405128205128},{"$f":"+L15-R15","v":1196.4948717948721}]
[null,null,null,"INSTALL CONCRETE @ RECYCLE CENTER",1998,11,0,"S/L","39",2037,2037.9166666666667,4877.1099999999997,4877.1099999999997,10.421175213675212,125.05410256410255,125.05410256410255,2626.1361538461533,2751.1902564102556,2125.919743589744]
[null,null,null,"RECYCLE CENTER IMPROVEMENTS",1998,10,0,"S/L","39",2037,2037.8333333333333,843.28,843.28,1.8018803418803417,21.622564102564102,21.622564102564102,454.07384615384615,475.69641025641027,367.5835897435897]
[null,null,null,"RECYCLE CENTER'S ELECTRICAL IMPROVEMENT",1998,9,0,"S/L","39",2037,2037.75,10462.370000000001,10462.370000000001,22.355491452991455,268.26589743589744,268.26589743589744,5633.583846153846,5901.8497435897434,4560.5202564102574]
[null,null,null,"CENTRALIA RECYCLE UTILTIY",1998,4,0,"S/L","39",2037,2037.3333333333333,61451.43,61451.43,131.30647435897436,1575.6776923076923,1575.6776923076923,33089.231538461536,34664.909230769226,26786.520769230774]
[null,null,null,"CENTRALIA RECYCLE CENTER OVERHEAD DOOR",1999,3,0,"S/L","39",2038,2038.25,4941,4941,10.557692307692308,126.69230769230771,126.69230769230771,2533.8461538461543,2660.5384615384619,2280.4615384615381]
[null,null,null,"BUILDING MODIFICATIONS",2000,4,0,"S/L","39",2039,2039.3333333333333,64424.54,64424.54,137.6592735042735,1651.9112820512819,1651.9112820512819,31386.314358974356,33038.225641025638,31386.314358974363]
[null,null,null,"CENTRALIA RECYCLE CENTER",2000,3,0,"S/L","39",2039,2039.25,33957.760000000002,33957.760000000002,72.559316239316246,870.71179487179495,870.71179487179495,16543.524102564104,17414.235897435898,16543.524102564104]
[null,null,null,"CONCRETE AT RECYCLE CENTER [CENTRALIA]",2001,5,0,"S/L","15",2016,2016.4166666666667,9290.74,9290.74,51.615222222222222,619.38266666666664,0,9290.74,9290.74,0]
[null,null,null,"1713 N. PEARL - BUILDINGS",2002,4,0,"S/L","39",2041,2041.3333333333333,431022.56,431022.56,920.98837606837606,11051.860512820513,11051.860512820513,187881.62871794871,198933.48923076922,232089.07076923078]
["88676",null,null,"REMODEL CENTRALIA OFFICE",2011,12,0,"S/L",10,2021,2022,{"$f":"12117.6+1371.6+6058.8+2019.6","v":21567.599999999999},21567.599999999999,179.73,2156.7599999999998,2156.7599999999998,17254.079999999998,19410.839999999997,2156.760000000002]
[null,null,null,""]
[null,null,null,"TOTAL BUILDING STRUCTURES",null,null,null,null,null,null,null,{"$f":"SUM(L14:L26)","v":658913.28999999992},{"$f":"SUM(M14:M26)","v":658913.28999999992},1572.6309059829059,18871.570871794869,17918.938205128205,321501.18179487181,339420.12,{"$f":"SUM(S14:S26)","v":319493.17000000004},"Updated Useful Lives to FAR"]
[null,null,null,""]
[null,null,null,""]
[null,null,null,"LEASEHOLD IMPROVEMENTS"]
[null,null,null,""]
[null,null,null,"CENTRALIA RECY. CTR CON. PAD",1991,10,0,"S/L","07",{"$f":"E32+I32","v":1998},{"$f":"+J32+(F32/12)","v":1998.8333333333333},9054,{"$f":"L32-L32*G32","v":9054},{"$f":"M32/I32/12","v":107.78571428571428},{"$f":"+N32*12","v":1293.4285714285713},{"$f":"+IF(K32<=$M$5,0,IF(J32>$M$4,O32,(N32*F32)))","v":0},{"$f":"+IF(P32=0,(L32-(L32-M32)),IF($M$3-E32<1,0,(($M$3-E32)*O32)))","v":9054},{"$f":"+IF(P32=0,Q32,Q32+P32)","v":9054},{"$f":"+L32-R32","v":0}]
[null,null,null,"CENTRALIA DUMP STATION",1992,2,0,"S/L","32",2024,{"$f":"+J33+(F33/12)","v":2024.1666666666667},3752,{"$f":"L33-L33*G33","v":3752},{"$f":"M33/I33/12","v":9.7708333333333339},117.25,{"$f":"+IF(K33<=$M$5,0,IF(J33>$M$4,O33,(N33*F33)))","v":117.25},3165.75,{"$f":"+IF(P33=0,Q33,Q33+P33)","v":3283},{"$f":"+L33-R33","v":469}]
[null,null,null,"SLAB/PIT COVER FOR CENTRALIA BALER",1995,12,0,"S/L","20",2015,2016,8885,8885,37.020833333333336,444.25,0,8885,8885,0]
[null,null,null,"CHAIN LINK FENCE",1998,4,0,"S/L","15",2013,2013.3333333333333,4398.3599999999997,4398.3599999999997,24.435333333333332,293.22399999999999,0,4398.3599999999997,4398.3599999999997,0]
[null,null,null,"GRADE & ROCK RELOAD - CENTRALIA",1998,4,0,"S/L","20",2018,2018.3333333333333,19377.419999999998,19377.419999999998,80.739249999999984,968.87099999999987,0,19377.419999999998,19377.419999999998,0]
[null,null,null,"122 HALLIDY RD [LAND]",2000,6,0,"S/L","39",2039,2039.5,32450,32450,69.337606837606842,832.0512820512821,832.0512820512821,15808.974358974359,16641.025641025641,15808.974358974359]
[null,null,null,"122 HALLIDAY ROAD [BUILDING]",2000,6,0,"S/L","39",2039,2039.5,92550,92550,197.75641025641025,2373.0769230769229,2373.0769230769229,45088.461538461532,47461.538461538454,45088.461538461546]
[null,null,null,"FENCE - CENTRALIA OFFICE",2002,4,0,"S/L","15",2017,2017.3333333333333,9594.2000000000007,9594.2000000000007,53.301111111111112,639.61333333333334,0,9594.2000000000007,9594.2000000000007,0]
[null,null,null,"PAVING AT CENTRALIA RECYCLE CENTER",2004,7,0,"S/L","15",2019,2019.5833333333333,4833,4833,26.849999999999998,322.2,0,4833,4833,0]
[null,null,null,"PAVING AT CENTRALIA SHOP",2004,6,0,"S/L","15",2019,2019.5,1312.2,1312.2,7.29,87.48,0,1312.2,1312.2,0]
[null,null,null,"PAVING AT CENTRALIA RECYCLE CENTER",2005,9,0,"S/L","15",2020,2020.75,3223.22,3223.22,17.906777777777776,214.88133333333332,0,3223.22,3223.22,0]
[null,null,null,"ACCOUNTING OFFICE",2006,4,0,"S/L","39",2045,2045.3333333333333,166855.57999999999,166855.57999999999,356.52901709401704,4278.3482051282044,4278.3482051282044,55618.526666666658,59896.874871794862,106958.70512820513]
[null,null,null,"WATER UTILITIES -- 122 HALLIDAY ROAD",2006,4,0,"S/L","15",2021,2021.3333333333333,21613.67,21613.67,120.07594444444443,1440.9113333333332,1440.9113333333332,18731.847333333331,20172.758666666665,1440.9113333333335]
[null,null,null,"DRAINAGE IMPROVEMENTS -- CENT. OFFICE",2007,8,0,"S/L","15",2022,2022.6666666666667,3943.76,3943.76,21.90977777777778,262.91733333333337,262.91733333333337,3155.0080000000007,3417.925333333334,525.83466666666618]
[71149,null,null,"Paving Centralia Parking Lot - Stormwater Improvements",2009,12,0,"S/L","15",2024,2025,{"$f":"10920.23+2158+591301.18+41.14+35019.1+2087.87+59.9+1904.99","v":643492.41},643492.41,3574.9578333333334,42899.493999999999,42899.493999999999,428994.94,471894.43400000001,171597.97600000002]
["73292",null,null,"ADDITIONAL STORMWATER IMPROVEMENTS",2010,1,0,"S/L",10,2020,2020.0833333333333,10681.88,10681.88,89.015666666666661,1068.1879999999999,0,10681.88,10681.88,0]
["98288",null,null,"CONSTRUCT SIDEWALKS",2012,10,0,"S/L",10,2022,2022.8333333333333,32439.96,32439.96,270.33300000000003,3243.9960000000001,3243.9960000000001,22707.972000000002,25951.968000000001,6487.9919999999984]
[230534,null,null,"HV/AC System",2020,3,0,"S/L",10,2030,2030.25,34245.300000000003,34245.300000000003,285.3775,3424.5299999999997,3424.5299999999997,0,3424.5299999999997,30820.770000000004]
[null,null,null,""]
[null,null,null,"TOTAL LEASEHOLD IMPROVEMENTS",null,null,null,null,null,null,null,{"$f":"SUM(L32:L50)","v":1102701.9600000002},1102701.9600000002,5350.3926095848583,64204.711315018314,58872.575076923073,664630.75989743578,723503.33497435902,379198.62502564106,"Updated Useful Lives to FAR"]
[null,null,null,""]
[null,null,null,""]
[null,null,null,"SHOP & GARAGE"]
[null,null,null,""]
[null,null,null,"CENTRALIA SCALE",1999,8,0,"S/L",5,{"$f":"E56+I56","v":2004},2004.6666666666667,8367.73,{"$f":"L56-L56*G56","v":8367.73},{"$f":"M56/I56/12","v":139.46216666666666},{"$f":"+N56*12","v":1673.5459999999998},{"$f":"+IF(K56<=$M$5,0,IF(J56>$M$4,O56,(N56*F56)))","v":0},{"$f":"+IF(P56=0,(L56-(L56-M56)),IF($M$3-E56<1,0,(($M$3-E56)*O56)))","v":8367.73},{"$f":"+IF(P56=0,Q56,Q56+P56)","v":8367.73},{"$f":"+L56-R56","v":0}]
[null,null,null,"TRUCK WASH SYSTEM -- CENTRALIA",2002,6,0,"S/L","10",2012,2012.5,24394.05,{"$f":"L57-L57*G57","v":24394.05},{"$f":"M57/I57/12","v":203.28374999999997},2439.4049999999997,{"$f":"+IF(K57<=$M$5,0,IF(J57>$M$4,O57,(N57*F57)))","v":0},24394.05,{"$f":"+IF(P57=0,Q57,Q57+P57)","v":24394.05},{"$f":"+L57-R57","v":0}]
[null,null,null,"DIAGNOSTIC COMPUTER-CENTRALIA",2004,5,0,"S/L",5,2009,2009.4166666666667,2174.9,2174.9,36.248333333333335,434.98,0,2174.9,2174.9,0]
[null,null,null,"MILLER BIG BLUE 400 AMP WELDER",2005,7,0,"S/L",5,2010,2010.5833333333333,3237,3237,53.949999999999996,647.4,0,3237,3237,0]
[null,null,null,"WASTE OIL HEATER",2007,5,0,"S/L",5,2012,2012.4166666666667,7439.71,7439.71,123.99516666666666,1487.942,0,7439.71,7439.71,0]
[null,null,9223,"'01 FORD UTILITY TRUCK",2008,5,0,"S/L",5,2013,2013.4166666666667,{"$f":"+'OTHER EQUIP 2188 - Original'!O61","v":3621.35},3621.35,60.355833333333329,724.27,0,3621.35,3621.35,0]
[null,61418,7029,"2002 Type M Forklift",2008,11,0,"S/L",3,2011,2011.9166666666667,4500,{"$f":"L62-L62*G62","v":4500},{"$f":"M62/I62/12","v":125},{"$f":"+N62*12","v":1500},{"$f":"+IF(K62<=$M$5,0,IF(J62>$M$4,O62,(N62*F62)))","v":0},{"$f":"+IF(P62=0,(L62-(L62-M62)),IF($M$3-E62<1,0,(($M$3-E62)*O62)))","v":4500},{"$f":"+IF(P62=0,Q62,Q62+P62)","v":4500},{"$f":"+L62-R62","v":0},"Added from 2189 per district"]
[null,67697,null,"1997 Type S Forklift",2008,11,0,"S/L",3,2011,2011.9166666666667,2500,2500,69.444444444444443,833.33333333333326,0,2500,2500,0,"Added from 2189 per district"]
[null,null,9223,"Truck #9223 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(J61-$M$3>=3,J61-$M$3,3)","v":3},{"$f":"E64+I64","v":2022},{"$f":"+J64+(F64/12)","v":2022.5},{"$f":"+'OTHER EQUIP 2188 - Original'!M61-'OTHER EQUIP 2188'!L61","v":1783.65},{"$f":"L64-L64*G64","v":1783.65},{"$f":"M64/I64/12","v":49.545833333333341},{"$f":"+N64*12","v":594.55000000000007},{"$f":"+IF(K64<=$M$5,0,IF(J64>$M$4,O64,(N64*F64)))","v":594.55000000000007},{"$f":"+IF(P64=0,(L64-(L64-M64)),IF($M$3-E64<1,0,(($M$3-E64)*O64)))","v":0},{"$f":"+IF(P64=0,Q64,Q64+P64)","v":594.55000000000007},{"$f":"+L64-R64","v":1189.0999999999999}]
[null,null,7011,"1972 Type S Forklift - Shop",2008,11,0.33,"S/L",5,{"$f":"E65+I65","v":2013},2013.9166666666667,0,0,0,0,0,0,0,0]
[null,null,null,"TOOLS FOR CENTRALIA SHOP",2009,9,0,"S/L",5,2014,2014.75,5898.89,5898.89,98.31483333333334,1179.778,0,5898.89,5898.89,0]
[null,null,null,"PR WHEEL JACKS WITH MP-5/10",2009,12,0,"S/L",5,2014,2015,7569.08,7569.08,126.15133333333334,1513.816,0,7569.08,7569.08,0]
[null,null,null,"SHOP JACKS",2009,1,0,"S/L",4.916666666666667,2013.9166666666667,2014,2847,2847,48.254237288135592,579.05084745762713,0,2847,2847,0]
["97914",null,null,"Shop Laptop",2011,1,0,"S/L",2.11,2013.11,2013.1933333333332,1636.98,1636.98,64.651658767772517,775.8199052132702,0,1636.98,1636.98,0]
["97913",null,null,"Shop Laptop w/ Maintenance Programs",2011,1,0,"S/L",2.11,2013.11,2013.1933333333332,3587,3587,141.66666666666666,1700,0,3587,3587,0]
["88801",null,null,"CONTAINER CLEANING SYSTEM",2011,11,0,"S/L",5,2016,2016.9166666666667,3050.46,3050.46,50.841000000000001,610.09199999999998,0,3050.46,3050.46,0]
["88673",null,null,"PRESSURE WASHER",2011,12,0,"S/L",5,2016,2017,9437.07,9437.07,157.28450000000001,1887.4140000000002,0,9437.07,9437.07,0]
["95094",null,null,"RTA EQUIPMENT",2012,4,0,"S/L",3,2015,2015.3333333333333,1045.9000000000001,1045.9000000000001,29.052777777777781,348.63333333333338,0,1045.9000000000001,1045.9000000000001,0]
["110151",null,null,"MILLER MATIC WELDER",2013,12,0,"S/L",5,2018,2019,2428.92,2428.92,40.481999999999999,485.78399999999999,0,2428.92,2428.92,0]
["111682",null,7038,"2008 Genie TH5519 Reach Forklift (U)",2014,2,0,"S/L",4,2018,2018.1666666666667,37350,37350,778.125,9337.5,0,37350,37350,0]
[218453,null,null,"Shop Diagnostic Laptop",2019,5,0,"S/L",3,2022,2022.4166666666667,338.68,338.68,9.4077777777777776,112.89333333333333,112.89333333333333,0,112.89333333333333,225.78666666666669]
[216402,null,null,"Shop Diagnostic Laptop - Detroit DDL Software",2019,5,0,"S/L",3,2022,{"$f":"+J77+(F77/12)","v":2022.4166666666667},2563.37,{"$f":"L77-L77*G77","v":2563.37},{"$f":"M77/I77/12","v":71.204722222222216},854.45666666666659,{"$f":"+IF(K77<=$M$5,0,IF(J77>$M$4,O77,(N77*F77)))","v":854.45666666666659},0,{"$f":"+IF(P77=0,Q77,Q77+P77)","v":854.45666666666659},{"$f":"+L77-R77","v":1708.9133333333334}]
[214376,null,null,"Panasonic Toughbook 54 Lite Shop Diagnostic Laptop",2019,5,0,"S/L",3,2022,{"$f":"+J78+(F78/12)","v":2022.4166666666667},1547.86,{"$f":"L78-L78*G78","v":1547.86},{"$f":"M78/I78/12","v":42.996111111111105},515.95333333333326,{"$f":"+IF(K78<=$M$5,0,IF(J78>$M$4,O78,(N78*F78)))","v":515.95333333333326},0,{"$f":"+IF(P78=0,Q78,Q78+P78)","v":515.95333333333326},{"$f":"+L78-R78","v":1031.9066666666668}]
[210514,null,null,"HP Probook 650 G4",2019,1,0,"S/L",3,2022,{"$f":"+J79+(F79/12)","v":2022.0833333333333},1670.96,{"$f":"L79-L79*G79","v":1670.96},{"$f":"M79/I79/12","v":46.415555555555557},{"$f":"+N79*12","v":556.98666666666668},{"$f":"+IF(K79<=$M$5,0,IF(J79>$M$4,O79,(N79*F79)))","v":556.98666666666668},0,{"$f":"+IF(P79=0,Q79,Q79+P79)","v":556.98666666666668},{"$f":"+L79-R79","v":1113.9733333333334}]
[222255,null,null,"Clean Burn Shop Heater",2019,10,0,"S/L",5,2024,{"$f":"+J80+(F80/12)","v":2024.8333333333333},11256.05,{"$f":"L80-L80*G80","v":11256.05},{"$f":"M80/I80/12","v":187.60083333333333},{"$f":"+N80*12","v":2251.21},{"$f":"+IF(K80<=$M$5,0,IF(J80>$M$4,O80,(N80*F80)))","v":2251.21},0,{"$f":"+IF(P80=0,Q80,Q80+P80)","v":2251.21},{"$f":"+L80-R80","v":9004.84}]
[null,null,null,""]
[null,null,null,"TOTAL SHOP & GARAGE",null,null,null,null,null,null,null,{"$f":"SUM(L56:L81)","v":150246.60999999996},150246.60999999996,2753.7345349447974,33044.814419337563,4886.05,131086.03999999998,135972.08999999997,14274.52,"Updated Useful Lives to FAR"]
[]
[]
[null,null,null,"SERVICE EQUIPMENT"]
[]
["126850",null,6054,"2002 Ford F150 Pickup Truck",2007,1,0,"S/L",5,{"$f":"E87+I87","v":2012},{"$f":"+J87+(F87/12)","v":2012.0833333333333},{"$f":"+'OTHER EQUIP 2188 - Original'!O82","v":11725},{"$f":"L87-L87*G87","v":11725},{"$f":"M87/I87/12","v":195.41666666666666},{"$f":"+N87*12","v":2345},{"$f":"+IF(K87<=$M$5,0,IF(J87>$M$4,O87,(N87*F87)))","v":0},{"$f":"+IF(P87=0,(L87-(L87-M87)),IF($M$3-E87<1,0,(($M$3-E87)*O87)))","v":11725},{"$f":"+IF(P87=0,Q87,Q87+P87)","v":11725},{"$f":"+L87-R87","v":0}]
[null,null,6054,"Truck #6054 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(J87-$M$3>=3,J87-$M$3,3)","v":3},{"$f":"E88+I88","v":2022},{"$f":"+J88+(F88/12)","v":2022.5},{"$f":"+'OTHER EQUIP 2188 - Original'!M82-'OTHER EQUIP 2188'!L87","v":5775},{"$f":"L88-L88*G88","v":5775},{"$f":"M88/I88/12","v":160.41666666666666},{"$f":"+N88*12","v":1925},{"$f":"+IF(K88<=$M$5,0,IF(J88>$M$4,O88,(N88*F88)))","v":1925},{"$f":"+IF(P88=0,(L88-(L88-M88)),IF($M$3-E88<1,0,(($M$3-E88)*O88)))","v":0},{"$f":"+IF(P88=0,Q88,Q88+P88)","v":1925},{"$f":"+L88-R88","v":3850}]
["126851",null,6054,"Sales tax and licensing (asset 126851)",2007,4,0,"S/L",5,{"$f":"E89+I89","v":2012},{"$f":"+J89+(F89/12)","v":2012.3333333333333},{"$f":"+'OTHER EQUIP 2188 - Original'!O83","v":1066.9749999999999},{"$f":"L89-L89*G89","v":1066.9749999999999},{"$f":"M89/I89/12","v":17.782916666666665},213.39499999999998,0,1066.9749999999999,1066.9749999999999,0]
[null,null,6054,"Truck #6054 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(J89-$M$3>=3,J89-$M$3,3)","v":3},{"$f":"E90+I90","v":2022},{"$f":"+J90+(F90/12)","v":2022.5},{"$f":"+'OTHER EQUIP 2188 - Original'!M83-'OTHER EQUIP 2188'!L89","v":525.52500000000009},{"$f":"L90-L90*G90","v":525.52500000000009},{"$f":"M90/I90/12","v":14.59791666666667},175.17500000000004,175.17500000000004,0,175.17500000000004,350.35]
[102598,null,6618,"2003 Suzuki Grand Vitara - Sales (U)",2008,11,0,"S/L",5,{"$f":"E91+I91","v":2013},{"$f":"+J91+(F91/12)","v":2013.9166666666667},{"$f":"+'OTHER EQUIP 2188 - Original'!O79","v":4355},{"$f":"L91-L91*G91","v":4355},{"$f":"M91/I91/12","v":72.583333333333329},871,0,4355,4355,0]
[null,null,6618,"Truck #6618 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(J91-$M$3>=3,J91-$M$3,3)","v":3},{"$f":"E92+I92","v":2022},{"$f":"+J92+(F92/12)","v":2022.5},{"$f":"+'OTHER EQUIP 2188 - Original'!M79-'OTHER EQUIP 2188'!L91","v":2145},{"$f":"L92-L92*G92","v":2145},{"$f":"M92/I92/12","v":59.583333333333336},715,715,0,715,1430]
[213243,null,6037,"2006 Type S Pick Up Cart",2008,11,0,"S/L",3,{"$f":"E93+I93","v":2011},{"$f":"+J93+(F93/12)","v":2011.9166666666667},12500,{"$f":"L93-L93*G93","v":12500},{"$f":"M93/I93/12","v":347.22222222222223},{"$f":"+N93*12","v":4166.666666666667},{"$f":"+IF(K93<=$M$5,0,IF(J93>$M$4,O93,(N93*F93)))","v":0},12500,{"$f":"+IF(P93=0,Q93,Q93+P93)","v":12500},{"$f":"+L93-R93","v":0}]
["75348",null,6044,"USED 2007 F-150 SUPERVISOR TRUCK",2010,6,0.33,"S/L",3,{"$f":"E94+I94","v":2013},2013.5,19609.8,{"$f":"L94-L94*G94","v":13138.565999999999},{"$f":"M94/I94/12","v":364.96016666666668},{"$f":"+N94*12","v":4379.5219999999999},{"$f":"+IF(K94<=$M$5,0,IF(J94>$M$4,O94,(N94*F94)))","v":0},13138.565999999999,{"$f":"+IF(P94=0,Q94,Q94+P94)","v":13138.565999999999},{"$f":"+L94-R94","v":6471.2340000000004}]
["128431",null,7968,"JLG 1932RS Scissor Lift Forklift",2015,12,0.2,"S/L",9,{"$f":"E95+I95","v":2024},2025,11772,9417.6,87.2,1046.4000000000001,1046.4000000000001,4185.6000000000004,5232,6540]
[212515,null,6061,"New Ford F150 Supervisor Truck",2019,4,0,"S/L",5,{"$f":"E96+I96","v":2024},{"$f":"+J96+(F96/12)","v":2024.3333333333333},23642.44,{"$f":"L96-L96*G96","v":23642.44},{"$f":"M96/I96/12","v":394.0406666666666},4728.4879999999994,{"$f":"+IF(K96<=$M$5,0,IF(J96>$M$4,O96,(N96*F96)))","v":4728.4879999999994},0,{"$f":"+IF(P96=0,Q96,Q96+P96)","v":4728.4879999999994},{"$f":"+L96-R96","v":18913.951999999997}]
["215660/216678",212515,6061,"New Ford F150 Sup Truck - Radio & License",2019,6,0,"S/L",3,{"$f":"E97+I97","v":2022},{"$f":"+J97+(F97/12)","v":2022.5},{"$f":"681.66+2188.51","v":2870.17},{"$f":"L97-L97*G97","v":2870.17},{"$f":"M97/I97/12","v":79.726944444444442},956.72333333333336,{"$f":"+IF(K97<=$M$5,0,IF(J97>$M$4,O97,(N97*F97)))","v":956.72333333333336},0,{"$f":"+IF(P97=0,Q97,Q97+P97)","v":956.72333333333336},{"$f":"+L97-R97","v":1913.4466666666667}]
[]
[null,null,null,"TOTAL SERVICE EQUIPMENT",null,null,null,null,null,null,null,{"$f":"SUM(L91:L98)","v":76894.41},68068.775999999998,1405.3166666666666,16863.8,7446.6113333333324,34179.165999999997,41625.777333333332,35268.632666666672,"Updated Useful Lives to FAR"]
[]
[null,null,null,""]
[null,null,null,"OFFICE FURNITURE & FIXTURES"]
[null,null,null,""]
[null,null,null,"DELL DIMENSION [CENTRALIA]",2001,4,0,"S/L",5,{"$f":"E104+I104","v":2006},{"$f":"+J104+(F104/12)","v":2006.3333333333333},2322.0300000000002,{"$f":"L104-L104*G104","v":2322.0300000000002},{"$f":"M104/I104/12","v":38.700500000000005},{"$f":"+N104*12","v":464.40600000000006},{"$f":"+IF(K104<=$M$5,0,IF(J104>$M$4,O104,(N104*F104)))","v":0},{"$f":"+IF(P104=0,(L104-(L104-M104)),IF($M$3-E104<1,0,(($M$3-E104)*O104)))","v":2322.0300000000002},{"$f":"+IF(P104=0,Q104,Q104+P104)","v":2322.0300000000002},{"$f":"+L104-R104","v":0}]
[null,null,null,"COMPUTER FOR CENTRALIA",2002,9,0,"S/L",5,2007,2007.75,2230.4,{"$f":"L105-L105*G105","v":2230.4},{"$f":"M105/I105/12","v":37.173333333333339},446.08000000000004,{"$f":"+IF(K105<=$M$5,0,IF(J105>$M$4,O105,(N105*F105)))","v":0},2230.4,{"$f":"+IF(P105=0,Q105,Q105+P105)","v":2230.4},{"$f":"+L105-R105","v":0}]
[null,null,null,"HP VECTRA VL400 - CENT. COMPUTER",2002,4,0,"S/L",5,2007,2007.3333333333333,1502.68,1502.68,25.044666666666668,300.536,0,1502.68,1502.68,0]
[null,null,null,"FURNITURE - NEW CENTRALIA OFFICE",2002,4,0,"S/L",5,2007,2007.3333333333333,2442.29,2442.29,40.704833333333333,488.45799999999997,0,2442.29,2442.29,0]
[null,null,null,"AIR CONDITIONER - CENT. OFFICE",2003,7,0,"S/L",5,2008,2008.5833333333333,5713.4,5713.4,95.223333333333315,1142.6799999999998,0,5713.4,5713.4,0]
[null,null,null,"SIGNAGE FOR CENTRALIA OFFICE",2003,1,0,"S/L",5,2008,2008.0833333333333,5996.78,5996.78,99.946333333333328,1199.356,0,5996.78,5996.78,0]
[null,null,null,"HP LASERJET 9050",2005,8,0,"S/L",5,2010,2010.6666666666667,3923.91,3923.91,65.398499999999999,784.78199999999993,0,3923.91,3923.91,0]
[null,null,null,"CENTRALIA PHONE SYSTEM",2006,6,0,"S/L",5,2011,2011.5,14165.28,14165.28,236.08799999999999,2833.056,0,14165.28,14165.28,0]
[null,null,null,"ALARM SYSTEM -- CENTRALIA",2007,8,0,"S/L",5,2012,2012.6666666666667,2960.24,2960.24,49.337333333333333,592.048,0,2960.24,2960.24,0]
[null,null,null,"FIREPROOF SAFE - HR",2008,6,0,"S/L",5,2013,2013.5,1391.55,1391.55,23.192499999999999,278.31,0,1391.55,1391.55,0]
[null,null,null,"ROUTEWARE SERVER",2008,4,0,"S/L",5,2013,2013.3333333333333,19788.07,19788.07,329.80116666666669,3957.6140000000005,0,19788.07,19788.07,0]
["79491",null,null,"PHONE SYSTEM - CENTRALIA",2010,12,0,"S/L",5,2015,2016,{"$f":"4531.45+3236.76+5178.81+409.13+357.98+2472.3","v":16186.43},16186.43,269.77383333333336,3237.2860000000001,0,16186.43,16186.43,0]
["90479",null,null,"Sony Internet TV",2012,1,0,"S/L",5,2017,2017.0833333333333,557.73,557.73,9.2955000000000005,111.54600000000001,0,557.73,557.73,0]
["109578, 111060",null,null,"Office Furniture",2013,12,0,"S/L",10,2023,2024,{"$f":"4639.68+13986","v":18625.68},18625.68,155.214,1862.568,1862.568,11175.407999999999,13037.975999999999,5587.7040000000015]
["121105",null,null,"6 Winterms",2015,3,0,"S/L",3,2018,2018.25,1967.27,1967.27,54.646388888888886,655.75666666666666,0,1967.27,1967.27,0]
["133014",null,null,"Phone Recorder Unit",2016,5,0,"S/L",5,2021,2021.4166666666667,1077.29,1077.29,17.954833333333333,215.458,215.458,646.37400000000002,861.83199999999999,215.45799999999997]
["167964",null,null,"Hansen Cash Call Recording System",2016,5,0,"S/L",5,2021,2021.4166666666667,7346.78,7346.78,122.44633333333333,1469.356,1469.356,4408.0680000000002,5877.424,1469.3559999999998]
["169284",null,null,"HP ProBook 640 Laptop",2016,10,0,"S/L",3,2019,2019.8333333333333,1092.99,1092.99,30.360833333333332,364.33,0,1092.99,1092.99,0]
["182213",null,null,"HP ProBook 650 G2 -15.6\"",2017,4,0,"S/L",3,2020,2020.3333333333333,1293.3800000000001,1293.3800000000001,35.927222222222227,431.12666666666672,0,1293.3800000000001,1293.3800000000001,0]
["174546",null,null,"HP ProBook 650 G2",2017,1,0,"S/L",3,2020,2020.0833333333333,1275.8599999999999,1275.8599999999999,35.440555555555555,425.28666666666663,0,1275.8599999999999,1275.8599999999999,0]
[null,null,null,""]
[null,null,null,"TOTAL OFFICE FURNITURE & FIXTURES",null,null,null,null,null,null,null,{"$f":"SUM(L104:L124)","v":111860.04000000001},111860.04000000001,1771.67,21260.040000000005,3547.3819999999996,101040.14,104587.522,7272.5180000000009,"Updated Useful Lives to FAR"]
[null,null,null,""]
[null,null,null,""]
[null,null,null,"SOFTWARE AND COMPUTER UPGRADES FOR OFFICE"]
[null,null,null,""]
[null,null,null,"MVBASE LICENSES",2008,8,0,"S/L",5,{"$f":"E130+I130","v":2013},2013.6666666666667,7289.06,{"$f":"L130-L130*G130","v":7289.06},{"$f":"M130/I130/12","v":121.48433333333334},{"$f":"+N130*12","v":1457.8120000000001},{"$f":"+IF(K130<=$M$5,0,IF(J130>$M$4,O130,(N130*F130)))","v":0},{"$f":"+IF(P130=0,(L130-(L130-M130)),IF($M$3-E130<1,0,(($M$3-E130)*O130)))","v":7289.06},{"$f":"+IF(P130=0,Q130,Q130+P130)","v":7289.06},{"$f":"+L130-R130","v":0}]
[null,null,null,"NETWORK LICENSES",2008,8,0,"S/L",5,2013,2013.6666666666667,2795.18,{"$f":"L131-L131*G131","v":2795.18},{"$f":"M131/I131/12","v":46.586333333333329},559.03599999999994,{"$f":"+IF(K131<=$M$5,0,IF(J131>$M$4,O131,(N131*F131)))","v":0},2795.18,{"$f":"+IF(P131=0,Q131,Q131+P131)","v":2795.18},{"$f":"+L131-R131","v":0}]
[null,null,null,"DIAGNOSTIC SOFTWARE",2008,5,0,"S/L",5,2013,2013.4166666666667,1689.5,1689.5,28.158333333333331,337.9,0,1689.5,1689.5,0]
["75189",null,null,"RM LICENSES & 10 USERS CENTRALIA",2010,6,0,"S/L",3,2013,2013.5,11150,11150,309.72222222222223,3716.666666666667,0,11150,11150,0]
["85510",null,null,"HP PROBOOK 6450B & DOCKING STN",2011,7,0,"S/L",3,2014,2014.5833333333333,978.9,978.9,27.191666666666666,326.3,0,978.9,978.9,0]
["113273",null,null,"Wyse Winterms D10D",2014,4,0,"S/L",5,2019,2019.3333333333333,651.76,651.76,10.862666666666668,130.352,0,651.76,651.76,0]
["118603",null,null,"Volvo Diagnostic Software",2014,12,0,"S/L",3,2017,2018,798,798,22.166666666666668,266,0,798,798,0]
["117629",null,null,"Diagnostic Software for International Trucks",2014,11,0,"S/L",3,2017,2017.9166666666667,861.84,861.84,23.94,287.28000000000003,0,861.84,861.84,0]
["117342",null,null,"Panasonic Toughbook",2014,11,0,"S/L",2,2016,2016.9166666666667,2051.8200000000002,2051.8200000000002,85.492500000000007,1025.9100000000001,0,2051.8200000000002,2051.8200000000002,0]
["116613",null,null,"Panasonic Toughbook",2014,9,0,"S/L",2,2016,2016.75,1711,1711,71.291666666666671,855.5,0,1711,1711,0]
["116111",null,null,"HP Prodesk 600 G1",2014,9,0,"S/L",3,2017,2017.75,739.01,739.01,20.528055555555557,246.3366666666667,0,739.01,739.01,0]
["116110",null,null,"HP Prodesk 600 G1",2014,9,0,"S/L",3,2017,2017.75,731.58,731.58,20.321666666666669,243.86,0,731.58,731.58,0]
["124988",null,null,"HP Prodesk 600 G1",2015,8,0,"S/L",3,2018,2018.6666666666667,710.05,710.05,19.723611111111108,236.68333333333328,0,710.05,710.05,0]
["127549",null,null,"HP Probook 640 G1 ",2015,11,0,"S/L",3,2018,2018.9166666666667,1120.06,1120.06,31.112777777777776,373.3533333333333,0,1120.06,1120.06,0]
[]
[null,null,null,"TOTAL SOFTWARE AND COMPUTER UPGRADES FOR OFFICE",null,null,null,null,null,null,null,{"$f":"SUM(L130:L144)","v":33277.759999999995},33277.759999999995,838.5825000000001,10062.99,0,33277.759999999995,33277.759999999995,0,"Updated Useful Lives to FAR"]
[]
[null,null,null,"RECYCLING BALER"]
[]
["95401",null,null,"Portable Loading Ramp",2012,7,0,"d",5,{"$f":"E149+I149","v":2017},{"$f":"+J149+(F149/12)","v":2017.5833333333333},8532.31,{"$f":"L149-L149*G149","v":8532.31},{"$f":"M149/I149/12","v":142.20516666666666},{"$f":"+N149*12","v":1706.462},{"$f":"+IF(K149<=$M$5,0,IF(J149>$M$4,O149,(N149*F149)))","v":0},{"$f":"+IF(P149=0,(L149-(L149-M149)),IF($M$3-E149<1,0,(($M$3-E149)*O149)))","v":8532.31},{"$f":"+IF(P149=0,Q149,Q149+P149)","v":8532.31},{"$f":"+L149-R149","v":0}]
[]
[null,null,null,"TOTAL RECYCLING BALER",null,null,null,null,null,null,null,{"$f":"SUM(L149:L150)","v":8532.31},8532.31,142.20516666666666,1706.462,0,8532.31,8532.31,0,"Updated Useful Lives to FAR"]
[]
[null,null,null,"GRAND TOTAL",null,null,null,null,null,null,null,{"$f":"SUM(L145,L125,L82,L51,L27,L99,L151)","v":2142426.3800000004},2133600.7460000003,13834.532383845893,166014.38860615072,92671.556615384601,1294247.3576923076,1386918.9143076923,755507.46569230768]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Transferred/Retired 2015"]
["81716",6001,null,"1986 GMC PICK-UP - PARTS TRUCK (U)",2009,1,0.33,"S/L",5,{"$f":"E166+I166","v":2014},null,2500,{"$f":"L166-L166*G166","v":1675},{"$f":"M166/I166/12","v":27.916666666666668},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N166*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N166,IF(#REF!>#REF!,12*N166,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O166)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q166+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L166-Q166)/2,IF(#REF!>=#REF!,(((L166*#REF!)*#REF!)-R166)/2,((((L166*#REF!)*#REF!)-Q166)+(((L166*#REF!)*#REF!)-R166))/2))","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Transferred/Retired 2016"]
[125247,6037,null,"2006 Chevy Colorado Supervisor Pick-UP (U)",2008,11,0.33,"S/L",5,{"$f":"E169+I169","v":2013},null,12500,{"$f":"L169-L169*G169","v":8375},{"$f":"M169/I169/12","v":139.58333333333334},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N169*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N169,IF(#REF!>#REF!,12*N169,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O169)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q169+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L169-Q169)/2,IF(#REF!>=#REF!,(((L169*#REF!)*#REF!)-R169)/2,((((L169*#REF!)*#REF!)-Q169)+(((L169*#REF!)*#REF!)-R169))/2))","v":{"$error":"#REF!"}}]
[]
[null,null,null,"Transferred/Retired 2019"]
["96248",null,null,"Rebuild Horizontal Baler",2012,5,0,"S/L",3,{"$f":"E172+I172","v":2015},{"$f":"+J172+(F172/12)","v":2015.4166666666667},10765.73,{"$f":"L172-L172*G172","v":10765.73},{"$f":"M172/I172/12","v":299.04805555555555},{"$f":"+N172*12","v":3588.5766666666668},{"$f":"+IF(K172<=$M$5,0,IF(J172>$M$4,O172,(N172*F172)))","v":0},{"$f":"+IF(P172=0,L172,IF($M$3-E172<1,0,(($M$3-E172)*O172)))","v":10765.73},{"$f":"+IF(P172=0,Q172,Q172+P172)","v":10765.73},{"$f":"+L172-R172","v":0}]
[]
[null,null,null,"Transferred/Retired 2020"]
[null,6203,null,"1983 Type S Pick Up Car",2008,11,0,"S/L",5,{"$f":"E175+I175","v":2013},{"$f":"+J175+(F175/12)","v":2013.9166666666667},{"$f":"+'OTHER EQUIP 2188 - Original'!O80","v":0},{"$f":"L175-L175*G175","v":0},{"$f":"M175/I175/12","v":0},{"$f":"+N175*12","v":0},{"$f":"+IF(K175<=$M$5,0,IF(J175>$M$4,O175,(N175*F175)))","v":0},{"$f":"+IF(P175=0,(L175-(L175-M175)),IF($M$3-E175<1,0,(($M$3-E175)*O175)))","v":0},{"$f":"+IF(P175=0,Q175,Q175+P175)","v":0},{"$f":"+L175-R175","v":0}]
[null,6203,null,"Truck #9203 Amort of Salvage",2019,6,0,"S/L",{"$f":"+IF(J175-$M$3>=3,J175-$M$3,3)","v":3},{"$f":"E176+I176","v":2022},{"$f":"+J176+(F176/12)","v":2022.5},{"$f":"+'OTHER EQUIP 2188 - Original'!M80-'OTHER EQUIP 2188'!L175","v":0},{"$f":"L176-L176*G176","v":0},{"$f":"M176/I176/12","v":0},{"$f":"+N176*12","v":0},{"$f":"+IF(K176<=$N$5,0,IF(J176>$N$4,O176,(N176*F176)))","v":0},{"$f":"+IF(P176=0,(L176-(L176-M176)),IF($M$3-E176<1,0,(($M$3-E176)*O176)))","v":0},{"$f":"+IF(P176=0,L176,IF($N$3-E176<1,0,(($N$3-E176)*O176)))","v":0},{"$f":"+IF(P176=0,R176,R176+P176)","v":0},{"$f":"+L176-S176","v":0}]
[]
[]
[]
[]
[null,null,null,"ASSETS BELOW WERE DELETED IN 2011 PER CLEAN UP DONE BY DISTRICT."]
[null,null,null,"SLC CARD & MODEMS",1997,3,0,"S/L",5,{"$f":"E182+I182","v":2002},null,1181,{"$f":"L182-L182*G182","v":1181},{"$f":"M182/I182/12","v":19.683333333333334},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N182*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N182,IF(#REF!>#REF!,12*N182,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O182)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q182+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L182-Q182)/2,IF(#REF!>=#REF!,(((L182*#REF!)*#REF!)-R182)/2,((((L182*#REF!)*#REF!)-Q182)+(((L182*#REF!)*#REF!)-R182))/2))","v":{"$error":"#REF!"}}]
[null,null,null,"CENTRALIA PHONE SYSTEM",2000,5,0,"S/L",5,{"$f":"E183+I183","v":2005},null,7881.34,{"$f":"L183-L183*G183","v":7881.34},{"$f":"M183/I183/12","v":131.35566666666668},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N183*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N183,IF(#REF!>#REF!,12*N183,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O183)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q183+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L183-Q183)/2,IF(#REF!>=#REF!,(((L183*#REF!)*#REF!)-R183)/2,((((L183*#REF!)*#REF!)-Q183)+(((L183*#REF!)*#REF!)-R183))/2))","v":{"$error":"#REF!"}}]
[null,null,null,"CENTRALIA LASER PRINTER",2001,5,0,"S/L",5,{"$f":"E184+I184","v":2006},null,2783.48,{"$f":"L184-L184*G184","v":2783.48},{"$f":"M184/I184/12","v":46.391333333333336},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N184*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N184,IF(#REF!>#REF!,12*N184,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O184)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q184+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L184-Q184)/2,IF(#REF!>=#REF!,(((L184*#REF!)*#REF!)-R184)/2,((((L184*#REF!)*#REF!)-Q184)+(((L184*#REF!)*#REF!)-R184))/2))","v":{"$error":"#REF!"}}]
[null,null,null,"MINOLTA COPIER",2004,4,0,"S/L",5,{"$f":"E185+I185","v":2009},null,2905.21,{"$f":"L185-L185*G185","v":2905.21},{"$f":"M185/I185/12","v":48.420166666666667},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N185*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N185,IF(#REF!>#REF!,12*N185,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O185)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q185+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L185-Q185)/2,IF(#REF!>=#REF!,(((L185*#REF!)*#REF!)-R185)/2,((((L185*#REF!)*#REF!)-Q185)+(((L185*#REF!)*#REF!)-R185))/2))","v":{"$error":"#REF!"}}]
[null,null,null,"HP LASERJET 4350DTN",2005,7,0,"S/L",5,{"$f":"E186+I186","v":2010},null,2506.75,{"$f":"L186-L186*G186","v":2506.75},{"$f":"M186/I186/12","v":41.779166666666669},{"$f":"IF(#REF!>0,0,IF(OR(#REF!>#REF!,#REF!<#REF!),0,IF(AND(#REF!>=#REF!,#REF!<=#REF!),N186*((#REF!-#REF!)*12),IF(AND(#REF!<=#REF!,#REF!>=#REF!),((#REF!-#REF!)*12)*N186,IF(#REF!>#REF!,12*N186,0)))))","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,#REF!,O186)","v":{"$error":"#REF!"}},{"$f":"#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,0,Q186+#REF!*#REF!)*#REF!","v":{"$error":"#REF!"}},{"$f":"IF(#REF!>0,(L186-Q186)/2,IF(#REF!>=#REF!,(((L186*#REF!)*#REF!)-R186)/2,((((L186*#REF!)*#REF!)-Q186)+(((L186*#REF!)*#REF!)-R186))/2))","v":{"$error":"#REF!"}}]

{"sheet":"Trucks 2188 - Original","index":4,"n_rows":244,"n_cols":80,"rows_kept":244,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,2],[4,35,5,43]]}
["2188 Lewis County/Joe's Refuse ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Summary 2188'!F6","v":43617}]
["Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Months in first year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONVENTIONS"]
[{"$f":"'Summary 2188'!A3","v":43982},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"Months in second year",null,null,null,null,null,null,null,null,null,null,null,null,"A.","Purchase date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,"First year",null,null,null,null,null,null,null,null,null,null,null,null,"B.","End of Test Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Calendar year test period: ",null,null,12,"mos in first year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,"Second year",null,null,null,null,null,null,null,null,null,null,null,null,"C","Date fully Depr",null,null,null,"Salvage Value Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,null,null,0,"mos in 2nd year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D.","Beg of Test Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"First year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E.","Disposition Date",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"Second Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disposal",null,null,"Total","Beginning","Allocated",null,"Beginning ","Ending",null,null,null,null,null,null,null,null,null,null,null,"Adjustment to",null,"Adjustment to"]
[null," ","GARBAGE",null,null,"Date in",null,"Salvage",null," ",null,"Year"," ",null," ","Asset"," ",null,"Test","Year","Total","%","Allocated","Accumulated","Accumulated","Branch","Accum.","Accum.","Average",null,null,null,null,null,null,"Amort of",null,"Total Depreciation",null,"Avg. Investment",null,"Avg. Investment",null,"Adjusted Avg."]
[null,"Truck",null,null,null,"Service ",null,"Value",null,"Method","Life ","Fully ","Asset"," Mo.","Asset","Disposal","Depr","Monthly ","Year","Depn","Test yr.","Allo.","Test year","Depreciation","Depreciation","Allo.","Depr.","Depr.","Investment","A.","B","C.","D.","E.",null,"Salvage Value",null,"For Test Period",null,"Fully Depr Assets",null,"Assets w/ Depr Life",null,"Investment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Dispositions must be in test period"]
["Codes","No","Asset Description","FAR #","FAR","Year","Mo","%","-","M","Years","Depr","Cost","-","Cost","-","Cost","Depr","Depr","-","Depn.","-","Depr.",{"$f":"AE1","v":43617},{"$f":"+A3","v":43982},"%",{"$f":"+X11","v":43617},{"$f":"+A3","v":43982},{"$f":"AB11","v":43982}]
["P/U",6205,"1986 DODGE TRUCK",null,null,1994,3,0.2,null,"S/L",7,{"$f":"F12+K12","v":2001},null,null,26697,null,{"$f":"O12-O12*H12","v":21357.599999999999},{"$f":"Q12/K12/12","v":254.25714285714284},{"$f":"IF(P12>0,0,IF(OR(AD12>AE12,AF12<AG12),0,IF(AND(AF12>=AG12,AF12<=AE12),R12*((AF12-AG12)*12),IF(AND(AG12<=AD12,AE12>=AD12),((AE12-AD12)*12)*R12,IF(AF12>AE12,12*R12,0)))))","v":0},{"$f":"IF(P12=0,0,IF(AND(AH12>=AG12,AH12<=AF12),((AH12-AG12)*12)*R12,0))","v":0},{"$f":"IF(T12>0,T12,S12)","v":0},1,{"$f":"V12*SUM(S12:T12)","v":0},{"$f":"IF(AD12>AE12,0,IF(AF12<AG12,Q12,IF(AND(AF12>=AG12,AF12<=AE12),(Q12-U12),IF(AND(AG12<=AD12,AE12>=AD12),0,IF(AF12>AE12,((AG12-AD12)*12)*R12,0)))))","v":21357.599999999999},{"$f":"X12*V12","v":21357.599999999999},1,{"$f":"Y12*Z12","v":21357.599999999999},{"$f":"IF(P12>0,0,AA12+W12*Z12)*Z12","v":21357.599999999999},{"$f":"IF(P12>0,(O12-AA12)/2,IF(AD12>=AG12,(((O12*V12)*Z12)-AB12)/2,((((O12*V12)*Z12)-AA12)+(((O12*V12)*Z12)-AB12))/2))","v":5339.4000000000015},{"$f":"$F12+(($G12-1)/12)","v":1994.1666666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L12+(($G12-1)/12)","v":2001.1666666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M12+(($N12-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF12-AG12)>3,((O12-Q12)/(AF12-AG12)),(O12-Q12)/3)","v":1779.8000000000004},null,{"$f":"+AJ12+W12","v":1779.8000000000004},null,{"$f":"+IF(AF12<AG12,-AC12,0)","v":-5339.4000000000015},null,{"$f":"+IF(AF12>AE12,IF(AJ12>0,IF(P12>0,(O12-AA12)/2,IF(AD12>=AG12,(((O12*V12)*Z12)-(AB12+AJ12))/2,((((O12*V12)*Z12)-AA12)+(((O12*V12)*Z12)-(AB12+AJ12)))/2)),0),0)","v":0},null,{"$f":"+AC12+AN12+(IF(AP12>0,(AP12-AC12),0))","v":0}]
["RL - SP",1002,"TYRONE UNITS    (60%)",null,null,1995,9,0.2,null,"S/L",7,2002,null,null,{"$f":"0.6*386","v":231.6},null,185.28,2.205714285714286,0,0,0,1,0,185.28,185.28,1,185.28,185.28,46.319999999999993,1995.6666666666667,2017.75,2002.6666666666667,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AF13-AG13)>3,((O13-Q13)/(AF13-AG13)),(O13-Q13)/3)","v":15.439999999999998},null,15.439999999999998,null,{"$f":"+IF(AF13<AG13,-AC13,0)","v":-46.319999999999993},null,{"$f":"+IF(AF13>AE13,IF(AJ13>0,IF(P13>0,(O13-AA13)/2,IF(AD13>=AG13,(((O13*V13)*Z13)-(AB13+AJ13))/2,((((O13*V13)*Z13)-AA13)+(((O13*V13)*Z13)-(AB13+AJ13)))/2)),0),0)","v":0},null,{"$f":"+AC13+AN13+(IF(AP13>0,(AP13-AC13),0))","v":0}]
["RL - SP",1002,"20YD ALPHA BODY    (60%)",null,null,1995,10,0.2,null,"S/L",7,2002,null,null,{"$f":"0.6*27170","v":16302},null,13041.6,155.25714285714287,0,0,0,1,0,13041.6,13041.6,1,13041.6,13041.6,3260.3999999999996,1995.75,2017.75,2002.75,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AF14-AG14)>3,((O14-Q14)/(AF14-AG14)),(O14-Q14)/3)","v":1086.8},null,1086.8,null,{"$f":"+IF(AF14<AG14,-AC14,0)","v":-3260.3999999999996},null,0,null,{"$f":"+AC14+AN14+(IF(AP14>0,(AP14-AC14),0))","v":0}]
["RL - SP",1002,"1996 VOLVO FE42    (60%)",null,null,1995,10,0.2,null,"S/L",7,2002,null,null,{"$f":"0.6*49700","v":29820},null,23856,284,0,0,0,1,0,23856,23856,1,23856,23856,5964,1995.75,2017.75,2002.75,2016.75,-8.3333333333333329E-2,null,1988,null,1988,null,-5964,null,0,null,0]
["P/U",6014,"'97 FORD RANGER",null,null,1999,1,0.33,null,"S/L",5,2004,null,null,8672,null,5810.24,96.837333333333333,0,0,0,1,0,5810.24,5810.24,1,5810.24,5810.24,2861.76,1999,2017.75,2004,2016.75,-8.3333333333333329E-2,null,953.92000000000007,null,953.92000000000007,null,-2861.76,null,0,null,0]
["SL",3567,"02 PETE 320 CURBTENDER",null,null,2002,5,0.2,null,"S/L",7,2009,null,null,159698.98000000001,null,127759.18400000001,1520.9426666666668,0,0,0,1,0,127759.18400000001,127759.18400000001,1,127759.18400000001,127759.18400000001,31939.796000000002,2002.3333333333333,2017.75,2009.3333333333333,2016.75,-8.3333333333333329E-2,null,10646.598666666667,null,10646.598666666667,null,-31939.796000000002,null,0,null,0]
["FL",2019,"03 PB 320 W/WITTKE FLC-2102 PA",null,null,2003,5,0.2,null,"S/L",7,2010,null,null,171303.39,null,137042.712,1631.4608571428571,0,0,0,1,0,137042.712,137042.712,1,137042.712,137042.712,34260.678000000014,2003.3333333333333,2017.75,2010.3333333333333,2016.75,-8.3333333333333329E-2,null,11420.226000000004,null,11420.226000000004,null,-34260.678000000014,null,0,null,0]
["SL",3592,"'06 PETE W/27 CY CURBTENDER",null,null,2006,4,0.2,null,"S/L",7,2013,null,null,179729.98,null,143783.984,1711.7140952380951,0,0,0,1,0,143783.984,143783.984,1,143783.984,143783.984,35945.996000000014,2006.25,2017.75,2013.25,2016.75,-8.3333333333333329E-2,null,11981.998666666672,null,11981.998666666672,null,-35945.996000000014,null,0,null,0]
["SL",3592,"GREASER UNIT FOR 3592",null,null,2006,4,0.2,null,"S/L",7,2013,null,null,3823.24,null,3058.5919999999996,36.411809523809517,0,0,0,1,0,3058.5919999999996,3058.5919999999996,1,3058.5919999999996,3058.5919999999996,764.64800000000014,2006.25,2017.75,2013.25,2016.75,-8.3333333333333329E-2,null,254.88266666666672,null,254.88266666666672,null,-764.64800000000014,null,0,null,0]
[null,1072,"2006 Int'l 7400 Chassis (N)","126242, 126243,126244,126245,126246",null,2006,4,0.2,null,"S/L",7,2013,null,null,142218.70000000001,null,113774.96,1354.4638095238095,{"$f":"IF(P21>0,0,IF(OR(AD21>AE21,AF21<AG21),0,IF(AND(AF21>=AG21,AF21<=AE21),R21*((AF21-AG21)*12),IF(AND(AG21<=AD21,AE21>=AD21),((AE21-AD21)*12)*R21,IF(AF21>AE21,12*R21,0)))))","v":0},{"$f":"IF(P21=0,0,IF(AND(AH21>=AG21,AH21<=AF21),((AH21-AG21)*12)*R21,0))","v":0},{"$f":"IF(T21>0,T21,S21)","v":0},1,{"$f":"V21*SUM(S21:T21)","v":0},{"$f":"IF(AD21>AE21,0,IF(AF21<AG21,Q21,IF(AND(AF21>=AG21,AF21<=AE21),(Q21-U21),IF(AND(AG21<=AD21,AE21>=AD21),0,IF(AF21>AE21,((AG21-AD21)*12)*R21,0)))))","v":113774.96},{"$f":"X21*V21","v":113774.96},1,{"$f":"Y21*Z21","v":113774.96},{"$f":"IF(P21>0,0,AA21+W21*Z21)*Z21","v":113774.96},{"$f":"IF(P21>0,(O21-AA21)/2,IF(AD21>=AG21,(((O21*V21)*Z21)-AB21)/2,((((O21*V21)*Z21)-AA21)+(((O21*V21)*Z21)-AB21))/2))","v":28443.740000000005},2006.25,2017.75,2013.25,2016.75,-8.3333333333333329E-2,null,9481.2466666666678,null,9481.2466666666678,null,-28443.740000000005,null,0,null,0]
["RL",1050,"'07 INT'L W/20 YD METROPAK R/L",null,null,2006,11,0.2,null,"S/L",7,2013,null,null,126621.44,null,101297.152,1205.9184761904762,0,0,0,1,0,101297.152,101297.152,1,101297.152,101297.152,25324.288,2006.8333333333333,2017.75,2013.8333333333333,2016.75,-8.3333333333333329E-2,null,8441.4293333333335,null,8441.4293333333335,null,-25324.288,null,0,null,0]
["RL",1051,"'07 INT'L W/METROPAK BODY",null,null,2006,12,0.2,null,"S/L",7,2013,null,null,122672,null,98137.600000000006,1168.304761904762,0,0,0,1,0,98137.600000000006,98137.600000000006,1,98137.600000000006,98137.600000000006,24534.399999999994,2006.9166666666667,2017.75,2013.9166666666667,2016.75,-8.3333333333333329E-2,null,8178.1333333333314,null,8178.1333333333314,null,-24534.399999999994,null,0,null,0]
["FL",2031,"2007 Type H Front FEL",90793,null,2007,1,0.2,null,"S/L",7,2014,null,null,183500,null,146800,1747.6190476190477,0,0,0,1,0,146800,146800,1,146800,146800,36700,2007,2017.75,2014,2016.75,-8.3333333333333329E-2,null,12233.333333333334,null,12233.333333333334,null,-36700,null,0,null,0]
["RL",1051,"GREASER FOR 1051",null,null,2007,1,0.2,null,"S/L",7,2014,null,null,3949.44,null,3159.5520000000001,37.613714285714288,0,0,0,1,0,3159.5520000000001,3159.5520000000001,1,3159.5520000000001,3159.5520000000001,789.88799999999992,2007,2017.75,2014,2016.75,-8.3333333333333329E-2,null,263.29599999999999,null,263.29599999999999,null,-789.88799999999992,null,0,null,0]
["RW",11092,"ROUTWARE INSTALLATIONS (NON-REG)",null,null,2007,4,0.2,null,"S/L",7,2014,null,null,63481.09,null,50784.871999999996,604.58180952380951,0,0,0,1,0,50784.871999999996,50784.871999999996,1,50784.871999999996,50784.871999999996,12696.218000000001,2007.25,2017.75,2014.25,2016.75,-8.3333333333333329E-2,null,4232.0726666666669,null,4232.0726666666669,null,-12696.218000000001,null,0,null,0]
["RL",1056,"'07 INT'L W/METROPAK R/L BODY",null,null,2007,5,0.2,null,"S/L",7,2014,null,null,127343.72,null,101874.976,1212.7973333333332,0,0,0,1,0,101874.976,101874.976,1,101874.976,101874.976,25468.744000000006,2007.3333333333333,2017.75,2014.3333333333333,2016.75,-8.3333333333333329E-2,null,8489.5813333333354,null,8489.5813333333354,null,-25468.744000000006,null,0,null,0]
["RL",1061,"07 INT'L W/METROPAK R/L BODY",null,null,2007,5,0.2,null,"S/L",7,2014,null,null,127343.72,null,101874.976,1212.7973333333332,0,0,0,1,0,101874.976,101874.976,1,101874.976,101874.976,25468.744000000006,2007.3333333333333,2017.75,2014.3333333333333,2016.75,-8.3333333333333329E-2,null,8489.5813333333354,null,8489.5813333333354,null,-25468.744000000006,null,0,null,0]
["RW",11093,"ROUTWARE INSTALLATIONS",null,null,2007,7,0.33,null,"S/L",5,2012,null,null,177427.8,null,118876.62599999999,1981.2771,0,0,0,1,0,118876.62599999999,118876.62599999999,1,118876.62599999999,118876.62599999999,58551.173999999999,2007.5,2017.75,2012.5,2016.75,-8.3333333333333329E-2,null,19517.058000000001,null,19517.058000000001,null,-58551.173999999999,null,0,null,0]
["RL",1060,"'07 INT'L W/METROPAK R/L BODY",null,null,2007,7,0.2,null,"S/L",7,2014,null,null,127343.72,null,101874.976,1212.7973333333332,0,0,0,1,0,101874.976,101874.976,1,101874.976,101874.976,25468.744000000006,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2,null,8489.5813333333354,null,8489.5813333333354,null,-25468.744000000006,null,0,null,0]
["ASL",3608,"'07 Pete w/27 cy Curbtender S/L Body",null,null,2007,7,0.2,null,"S/L",7,2014,null,null,194705.04,null,155764.03200000001,1854.3337142857144,0,0,0,1,0,155764.03200000001,155764.03200000001,1,155764.03200000001,155764.03200000001,38941.008000000002,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2,null,12980.336000000001,null,12980.336000000001,null,-38941.008000000002,null,0,null,0]
["SL",3614,"07 PB 320 W/27 CY CURBTENDER",null,null,2007,8,0.2,null,"S/L",7,2014,null,null,194705.04,null,155764.03200000001,1854.3337142857144,0,0,0,1,0,155764.03200000001,155764.03200000001,1,155764.03200000001,155764.03200000001,38941.008000000002,2007.5833333333333,2017.75,2014.5833333333333,2016.75,-8.3333333333333329E-2,null,12980.336000000001,null,12980.336000000001,null,-38941.008000000002,null,0,null,0]
["SL",3612,"07 PB 320 W/27 CY CURBTENDER",null,null,2007,8,0.2,null,"S/L",7,2014,null,null,194705.04,null,155764.03200000001,1854.3337142857144,0,0,0,1,0,155764.03200000001,155764.03200000001,1,155764.03200000001,155764.03200000001,38941.008000000002,2007.5833333333333,2017.75,2014.5833333333333,2016.75,-8.3333333333333329E-2,null,12980.336000000001,null,12980.336000000001,null,-38941.008000000002,null,0,null,0]
["FL",2031,"07 AUTOCAR W/ MCNEILUS F/L BODY",null,null,2007,8,0.2,null,"S/L",7,2014,null,null,215572.44,null,172457.95199999999,2053.0708571428572,0,0,0,1,0,172457.95199999999,172457.95199999999,1,172457.95199999999,172457.95199999999,43114.488000000012,2007.5833333333333,2017.75,2014.5833333333333,2016.75,-8.3333333333333329E-2,null,14371.496000000005,null,14371.496000000005,null,-43114.488000000012,null,0,null,0]
["SL",3627,"2009 PB CHASSIS FOR ASL",null,null,2008,10,0.2,null,"S/L",7,2015,null,null,127101.54,null,101681.23199999999,1210.4908571428571,0,0,0,1,0,101681.23199999999,101681.23199999999,1,101681.23199999999,101681.23199999999,25420.308000000005,2008.75,2017.75,2015.75,2016.75,-8.3333333333333329E-2,null,8473.4360000000015,null,8473.4360000000015,null,-25420.308000000005,null,0,null,0]
["SL",3627,"2009 PETERBILT 320 BODY",null,null,2008,12,0.2,null,"S/L",7,2015,null,null,100569.69,null,80455.752000000008,957.8065714285716,0,0,0,1,0,80455.752000000008,80455.752000000008,1,80455.752000000008,80455.752000000008,20113.937999999995,2008.9166666666667,2017.75,2015.9166666666667,2016.75,-8.3333333333333329E-2,null,6704.6459999999979,null,6704.6459999999979,null,-20113.937999999995,null,0,null,0]
["SL",3623,"2009 TYPE H TSIDE ASL",null,null,2009,1,0.2,null,"S/L",7,2016,null,null,222209.95,null,177767.96000000002,2116.2852380952386,0,0,0,1,0,177767.96000000002,177767.96000000002,1,177767.96000000002,177767.96000000002,44441.989999999991,2009,2017.75,2016,2016.75,-8.3333333333333329E-2,null,14813.996666666664,null,14813.996666666664,null,-44441.989999999991,null,0,null,0]
["SL",3623,"AUTOGREASER FOR TRUCK 3623",null,null,2009,1,0.2,null,"S/L",7,2016,null,null,3949.44,null,3159.5520000000001,37.613714285714288,0,0,0,1,0,3159.5520000000001,3159.5520000000001,1,3159.5520000000001,3159.5520000000001,789.88799999999992,2009,2017.75,2016,2016.75,-8.3333333333333329E-2,null,263.29599999999999,null,263.29599999999999,null,-789.88799999999992,null,0,null,0]
["SL",3567,"FLUP - 3567 - V02235852",null,null,2009,5,0,null,"S/L",3,2012,null,null,931.18,null,931.18,25.86611111111111,0,0,0,1,0,931.18,931.18,1,931.18,931.18,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3567,"FLUP - 3567 - R-984978",null,null,2009,5,0,null,"S/L",3,2012,null,null,971.25,null,971.25,26.979166666666668,0,0,0,1,0,971.25,971.25,1,971.25,971.25,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3567,"FLUP - TRUCK 3567",null,null,2009,5,0,null,"S/L",3,2012,null,null,5281.93,null,5281.93,146.7202777777778,0,0,0,1,0,5281.93,5281.93,1,5281.93,5281.93,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
["SL",3592,"FLUP - TRUCK 3592",null,null,2009,5,0,null,"S/L",3,2012,null,null,2584.0700000000002,null,2584.0700000000002,71.779722222222219,0,0,0,1,0,2584.0700000000002,2584.0700000000002,1,2584.0700000000002,2584.0700000000002,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Asset put in service in first month of test"]
["SL",3612,"FLUP - 3612 - V02227132",null,null,2009,5,0,null,"S/L",3,2012,null,null,309.54000000000002,null,309.54000000000002,8.5983333333333345,0,0,0,1,0,309.54000000000002,309.54000000000002,1,309.54000000000002,309.54000000000002,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3612,"FLUP - 3612 - V02243349",null,null,2009,5,0,null,"S/L",3,2012,null,null,580.21,null,580.21,16.116944444444446,0,0,0,1,0,580.21,580.21,1,580.21,580.21,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3612,"FLUP - 3612 - R-984765",null,null,2009,5,0,null,"S/L",3,2012,null,null,700,null,700,19.444444444444446,0,0,0,1,0,700,700,1,700,700,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3612,"FLUP - TRUCK 3612",null,null,2009,5,0,null,"S/L",3,2012,null,null,3610.79,null,3610.79,100.29972222222221,0,0,0,1,0,3610.79,3610.79,1,3610.79,3610.79,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["FL",2019,"FLUP - TRUCK 2019",null,null,2009,5,0,null,"S/L",3,2012,null,null,7366.07,null,7366.07,204.61305555555555,0,0,0,1,0,7366.07,7366.07,1,7366.07,7366.07,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["DC",67254,"DRIVE CAM INSTALLATIONS (46)",null,null,2009,6,0.33,null,"S/L",5,2014,null,null,13383.67,null,8967.0589,149.45098166666665,0,0,0,1,0,8967.0589,8967.0589,1,8967.0589,8967.0589,4416.6111000000001,2009.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2,null,1472.2037,null,1472.2037,null,-4416.6111000000001,null,0,null,0]
["DC",67256,"DRIVE CAM INSTALLATIONS (46)",null,null,2009,6,0.33,null,"S/L",5,2014,null,null,397.42,null,266.27139999999997,4.4378566666666659,0,0,0,1,0,266.27139999999997,266.27139999999997,1,266.27139999999997,266.27139999999997,131.14860000000004,2009.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2,null,43.716200000000015,null,43.716200000000015,null,-131.14860000000004,null,0,null,0]
["ASL",3628,"NEW 2009 ASL (CHEHALIS CONTRACT)",null,null,2009,10,0,null,"S/L",10,2019,null,null,{"$f":"247594.64*0.5","v":123797.32},null,123797.32,1031.6443333333334,12379.732,0,12379.732,1,12379.732,86658.124000000011,86658.124000000011,1,86658.124000000011,99037.856000000014,30949.329999999994,2009.75,2017.75,2019.75,2016.75,-8.3333333333333329E-2,null,0,null,12379.732,null,0,null,0,null,30949.329999999994]
["FL",2037,"2012 PETERBUILT FEL W/WITTKE BODY (N)",null,null,2011,11,0.2,null,"S/L",7,2018,null,null,281004.90000000002,null,224803.92,2676.2371428571428,32114.845714285715,0,32114.845714285715,1,32114.845714285715,157897.99142857385,157897.99142857385,1,157897.99142857385,190012.83714285956,107049.48571428332,2011.8333333333333,2017.75,2018.8333333333333,2016.75,-8.3333333333333329E-2,null,18733.660000000003,null,50848.505714285719,null,0,null,97682.655714283319,null,97682.655714283319]
[null,3543,"DRIVE CAM","89106, 89107",2189,2011,11,0,null,"S/L",7,2018,null,null,{"$f":"1251.9/2","v":625.95000000000005},null,625.95000000000005,7.4517857142857151,89.421428571428578,0,89.421428571428578,1,89.421428571428578,439.65535714286398,439.65535714286398,1,439.65535714286398,529.07678571429255,141.58392857142178,2011.8333333333333,2017.75,2018.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,89.421428571428578,null,0,null,0,null,141.58392857142178]
[null,88724,"(16) TRUCK RADIOS",null,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*16","v":7502.88},null,7502.88,125.048,250.09600000011375,0,250.09600000011375,1,250.09600000011375,7252.783999999886,7252.783999999886,1,7252.783999999886,7502.88,125.04800000005707,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,250.09600000011375,null,0,null,0,null,125.04800000005707]
[null,3543,"2012 INTERNATIONAL RETRIEVER (N)","88662, 88898",2189,2011,12,0.2,null,"S/L",7,2018,null,null,{"$f":"108532.26+3443.64+129.14","v":112105.04},null,89684.031999999992,1067.6670476190475,12812.00457142857,0,12812.00457142857,1,12812.00457142857,61924.688761903781,61924.688761903781,1,61924.688761903781,74736.693333332354,43774.34895238193,2011.9166666666667,2017.75,2018.9166666666667,2016.75,-8.3333333333333329E-2,null,7473.6693333333342,null,20285.673904761905,null,0,null,40037.514285715253,null,40037.514285715253]
[null,null,"(6) TRUCK RADIOS",88724,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*6","v":2813.58},null,2813.58,46.893000000000001,93.786000000042648,0,93.786000000042648,1,93.786000000042648,2719.7939999999571,2719.7939999999571,1,2719.7939999999571,2813.58,46.893000000021402,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,93.786000000042648,null,0,null,0,null,46.893000000021402]
[null,3567,"Plastic Hopper Door for #3567",97260,null,2012,10,0,null,"S/L",7,2019,null,null,2558.5300000000002,null,2558.5300000000002,30.45869047619048,365.50428571428574,0,365.50428571428574,1,365.50428571428574,1462.017142857143,1462.017142857143,1,1462.017142857143,1827.5214285714287,913.76071428571436,2012.75,2017.75,2019.75,2016.75,-8.3333333333333329E-2,null,0,null,365.50428571428574,null,0,null,0,null,913.76071428571436]
["RL",1019,"2013 PETERBILT 320 W/ NEW WAY BODY (N)",99663,null,2012,12,0.2,null,"S/L",7,2019,null,null,259690.64,null,207752.51200000002,2473.2441904761904,29678.930285714283,0,29678.930285714283,1,29678.930285714283,113769.2327619025,113769.2327619025,1,113769.2327619025,143448.16304761678,131081.94209524037,2012.9166666666667,2017.75,2019.9166666666667,2016.75,-8.3333333333333329E-2,null,16401.514105262766,null,46080.444390977049,null,0,null,122881.18504260899,null,122881.18504260899]
[null,1070,"2013 PETERBILT 320 W/ NEW WAY BODY (N)",99664,null,2012,12,0.2,null,"S/L",7,2019,null,null,259759.91,null,207807.92800000001,2473.9039047619049,29686.84685714286,0,29686.84685714286,1,29686.84685714286,113799.57961904537,113799.57961904537,1,113799.57961904537,143486.42647618824,131116.9069523832,2012.9166666666667,2017.75,2019.9166666666667,2016.75,-8.3333333333333329E-2,null,16405.889052631184,null,46092.735909774041,null,0,null,122913.96242606761,null,122913.96242606761]
["ASL",3636,"2014 Peterbilt/Wayne ASL (N)",109521,null,2013,12,0.2,null,"S/L",7,2020,null,null,322008.34000000003,null,257606.67200000002,3066.7460952380952,36800.953142857143,0,36800.953142857143,1,36800.953142857143,104269.36723809245,104269.36723809245,1,104269.36723809245,141070.32038094959,199338.496190479,2013.9166666666667,2017.75,2020.9166666666667,2016.75,-8.3333333333333329E-2,null,15456.400319999721,null,52257.35346285686,null,0,null,191610.29603047913,null,191610.29603047913]
[null,3636,"DriveCam #3636",110129,null,2013,12,0.2,null,"S/L",7,2020,null,null,632.57000000000005,null,506.05600000000004,6.0244761904761903,72.293714285714287,0,72.293714285714287,1,72.293714285714287,204.83219047618499,204.83219047618499,1,204.83219047618499,277.12590476189928,391.5909523809579,2013.9166666666667,2017.75,2020.9166666666667,2016.75,-8.3333333333333329E-2,null,30.363359999999449,null,102.65707428571373,null,0,null,376.40927238095821,null,376.40927238095821]
["DEL",9389,"2014 Ford F-550 Cont. Del (N)",109522,null,2013,12,0.2,null,"S/L",7,2020,null,null,67654.960000000006,null,54123.968000000008,644.33295238095241,7731.9954285714284,0,7731.9954285714284,1,7731.9954285714284,21907.320380951795,21907.320380951795,1,21907.320380951795,29639.315809523221,41881.641904762495,2013.9166666666667,2017.75,2020.9166666666667,2016.75,-8.3333333333333329E-2,null,3247.4380799999403,null,10979.433508571368,null,0,null,40257.922864762528,null,40257.922864762528]
["ASL",3642,"2015 ASL Truck (N)",118079,null,2014,12,0.2,null,"S/L",7,2021,null,null,{"$f":"327334.16+912.06","v":328246.21999999997},null,262596.97599999997,3126.1544761904756,37513.853714285709,0,37513.853714285709,1,37513.853714285709,68775.39847618762,68775.39847618762,1,68775.39847618762,106289.25219047333,240713.89466666951,2014.9166666666667,2017.75,2021.9166666666667,2016.75,-8.3333333333333329E-2,null,12706.305290322396,null,50220.159004608104,null,0,null,234360.74202150831,null,234360.74202150831]
["SL",3627,"Improvement - ASL Auto Hopper Cover Kit",118254,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,844.20333333333338,null,0,null,0,null,562.80222222228645]
["SL",3614,"Improvement - ASL Auto Hopper Cover Kit",118253,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,844.20333333333338,null,0,null,0,null,562.80222222228645]
["SL",3612,"Improvement - ASL Auto Hopper Cover Kit",118252,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,844.20333333333338,null,0,null,0,null,562.80222222228645]
["SL",3592,"Improvement - ASL Auto Hopper Cover Kit",118250,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,844.20333333333338,null,0,null,0,null,562.80222222228645]
["SL",3627,"Engine Repair",123521,null,2015,5,0,null,"S/L",3,2018,null,null,21954.799999999999,null,21954.799999999999,609.8555555555555,7318.2666666666664,0,7318.2666666666664,1,7318.2666666666664,10367.544444444999,10367.544444444999,1,10367.544444444999,17685.811111111667,7928.1222222216666,2015.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,7318.2666666666664,null,0,null,0,null,7928.1222222216666]
["ASL",2522,"2016 ASL Truck- Resi Garbage",128675,null,2016,12,0.2,null,"S/L",7,2023,null,null,336161.88,null,268929.50400000002,3201.5417142857145,32015.417142854232,0,32015.417142854232,1,32015.417142854232,0,0,1,0,32015.417142854232,152073.23142857288,2016.9166666666667,2017.75,2023.9166666666667,2016.75,-8.3333333333333329E-2,null,9381.2617674417597,null,41396.678910295988,null,0,null,147382.600544852,null,147382.600544852]
["ASL",2522,"Drive Cam/ Decals ",128837,null,2016,12,0.2,null,"S/L",7,2023,null,null,1674.62,null,1339.6959999999999,15.948761904761904,159.48761904760454,0,159.48761904760454,1,159.48761904760454,0,0,1,0,159.48761904760454,757.56619047619768,2016.9166666666667,2017.75,2023.9166666666667,2016.75,-8.3333333333333329E-2,null,46.733581395348338,null,206.22120044295286,null,0,null,734.19939977852346,null,734.19939977852346]
[null,null,"(34) Samsung Tablets, Hardware, & Setup","132281/133543/139787",null,2016,4,0,null,"S/L",1,2017,null,null,{"$f":"((7403.89+8314.08+342)/38)*34","v":14369.446842105262},null,{"$f":"O70-O70*H70","v":14369.446842105262},{"$f":"Q70/K70/12","v":1197.4539035087719},7184.7234210526312,0,7184.7234210526312,1,7184.7234210526312,7184.7234210526312,7184.7234210526312,1,7184.7234210526312,14369.446842105262,3592.3617105263156,2016.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2,null,0,null,7184.7234210526312,null,0,null,0,null,3592.3617105263156]
["ASL",3655,"2016 ASL Truck (N), Decals, and Licensing","132761/139725/132761",null,2016,5,0,null,"S/L",10,2026,null,null,{"$f":"323407.89+1609.81+472","v":325489.7},null,{"$f":"O71-O71*H71","v":325489.7},{"$f":"Q71/K71/12","v":2712.4141666666669},32548.97,0,32548.97,1,32548.97,13562.070833335802,13562.070833335802,1,13562.070833335802,46111.040833335806,295653.14416666422,2016.3333333333333,2017.75,2026.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,32548.97,null,0,null,0,null,295653.14416666422]
["ASL",3656,"2016 ASL Truck (N), Decals, and Licensing","133442/139726/165761",null,2016,6,0,null,"S/L",10,2026,null,null,{"$f":"323407.89+1609.81+472","v":325489.7},null,{"$f":"O72-O72*H72","v":325489.7},{"$f":"Q72/K72/12","v":2712.4141666666669},32548.97,0,32548.97,1,32548.97,10849.656666664201,10849.656666664201,1,10849.656666664201,43398.626666664204,298365.55833333579,2016.4166666666667,2017.75,2026.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,32548.97,null,0,null,0,null,298365.55833333579]
["RL",1074,"2016 REL Truck (N), Decals, and Licensing","133443/139727/165760",null,2016,6,0,null,"S/L",10,2026,null,null,{"$f":"284597.5+1554.65+472","v":286624.15000000002},null,{"$f":"O73-O73*H73","v":286624.15000000002},{"$f":"Q73/K73/12","v":2388.5345833333336},28662.415000000001,0,28662.415000000001,1,28662.415000000001,9554.1383333311624,9554.1383333311624,1,9554.1383333311624,38216.553333331161,262738.80416666885,2016.4166666666667,2017.75,2026.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,28662.415000000001,null,0,null,0,null,262738.80416666885]
[null,null,"(5) Mounting Hardware & AC Adapters",167733,null,2016,6,0,null,"S/L",1,2017,null,null,472.52,null,{"$f":"O74-O74*H74","v":472.52},{"$f":"Q74/K74/12","v":39.376666666666665},{"$f":"IF(P74>0,0,IF(OR(AD74>AE74,AF74<AG74),0,IF(AND(AF74>=AG74,AF74<=AE74),R74*((AF74-AG74)*12),IF(AND(AG74<=AD74,AE74>=AD74),((AE74-AD74)*12)*R74,IF(AF74>AE74,12*R74,0)))))","v":315.01333333336913},{"$f":"IF(P74=0,0,IF(AND(AH74>=AG74,AH74<=AF74),((AH74-AG74)*12)*R74,0))","v":0},{"$f":"IF(T74>0,T74,S74)","v":315.01333333336913},1,{"$f":"V74*SUM(S74:T74)","v":315.01333333336913},{"$f":"IF(AD74>AE74,0,IF(AF74<AG74,Q74,IF(AND(AF74>=AG74,AF74<=AE74),(Q74-U74),IF(AND(AG74<=AD74,AE74>=AD74),0,IF(AF74>AE74,((AG74-AD74)*12)*R74,0)))))","v":157.50666666663085},{"$f":"X74*V74","v":157.50666666663085},1,{"$f":"Y74*Z74","v":157.50666666663085},{"$f":"IF(P74>0,0,AA74+W74*Z74)*Z74","v":472.52},{"$f":"IF(P74>0,(O74-AA74)/2,IF(AD74>=AG74,(((O74*V74)*Z74)-AB74)/2,((((O74*V74)*Z74)-AA74)+(((O74*V74)*Z74)-AB74))/2))","v":157.50666666668457},2016.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,315.01333333336913,null,0,null,0,null,157.50666666668457]
[null,null,"2017 SL Truck",187610,null,2017,10,0,null,"S/L",10,2027,null,null,135413.12,null,{"$f":"O75-O75*H75","v":135413.12},{"$f":"Q75/K75/12","v":1128.4426666666666},{"$f":"IF(P75>0,0,IF(OR(AD75>AE75,AF75<AG75),0,IF(AND(AF75>=AG75,AF75<=AE75),R75*((AF75-AG75)*12),IF(AND(AG75<=AD75,AE75>=AD75),((AE75-AD75)*12)*R75,IF(AF75>AE75,12*R75,0)))))","v":0},{"$f":"IF(P75=0,0,IF(AND(AH75>=AG75,AH75<=AF75),((AH75-AG75)*12)*R75,0))","v":0},{"$f":"IF(T75>0,T75,S75)","v":0},2,{"$f":"V75*SUM(S75:T75)","v":0},{"$f":"IF(AD75>AE75,0,IF(AF75<AG75,Q75,IF(AND(AF75>=AG75,AF75<=AE75),(Q75-U75),IF(AND(AG75<=AD75,AE75>=AD75),0,IF(AF75>AE75,((AG75-AD75)*12)*R75,0)))))","v":0},{"$f":"X75*V75","v":0},2,{"$f":"Y75*Z75","v":0},{"$f":"IF(P75>0,0,AA75+W75*Z75)*Z75","v":0},{"$f":"IF(P75>0,(O75-AA75)/2,IF(AD75>=AG75,(((O75*V75)*Z75)-AB75)/2,((((O75*V75)*Z75)-AA75)+(((O75*V75)*Z75)-AB75))/2))","v":270826.23999999999},2017.75,2017.75,2027.75,2016.75,-8.3333333333333329E-2]
[null,null,"2018 FEL Truck",191690,null,2018,1,0,null,"S/L",10,{"$f":"F76+K76","v":2028},null,null,312655.15999999997,null,312655.15999999997,2605.4596666666662,0,0,0,3,0,0,0,3,0,0,1406948.22,{"$f":"$F76+(($G76-1)/12)","v":2018},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L76+(($G76-1)/12)","v":2028},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M76+(($N76-1)/12)","v":-8.3333333333333329E-2}]
[null,null,"Decals for New Truck","193351/191690",null,2018,1,0,null,"S/L",10,2028,null,null,957.42,null,957.42,7.9784999999999995,0,0,0,4,0,0,0,4,0,0,7659.36,2018,2017.75,2028,2016.75,-8.3333333333333329E-2]
[null,2019,"Cap Repair: Engine Repair Truck 2019","200354/61382",null,2018,6,0,null,"S/L",3,2021,null,null,35182.239999999998,null,35182.239999999998,977.28444444444438,0,0,0,5,0,0,0,5,0,0,439777.99999999994,2018.4166666666667,2017.75,2021.4166666666667,2016.75,-8.3333333333333329E-2]
[null,3688,"Decals on Truck 3688","207703/203826",null,2018,9,0,null,"S/L",10,2028,null,null,1071.18,null,1071.18,8.9265000000000008,0,0,0,6,0,0,0,6,0,0,19281.239999999998,2018.6666666666667,2017.75,2028.6666666666667,2016.75,-8.3333333333333329E-2]
[null,null,"2019 ASL Truck",202837,null,2018,9,0,null,"S/L",10,2028,null,null,337246.78,null,337246.78,2810.3898333333332,0,0,0,7,0,0,0,7,0,0,8262546.1099999994,2018.6666666666667,2017.75,2028.6666666666667,2016.75,-8.3333333333333329E-2]
[null,null,"Decals","204912/202837",null,2018,9,0,null,"S/L",10,2028,null,null,1071.18,null,1071.18,8.9265000000000008,0,0,0,8,0,0,0,8,0,0,34277.760000000002,2018.6666666666667,2017.75,2028.6666666666667,2016.75,-8.3333333333333329E-2]
[null,null,"2019 ASL Truck",203826,null,2018,10,0,null,"S/L",10,2028,null,null,336943.72,null,336943.72,2807.864333333333,0,0,0,9,0,0,0,9,0,0,13646220.659999998,2018.75,2017.75,2028.75,2016.75,-8.3333333333333329E-2]
[null,3623,"Capital Repair: Truck 3623 Engine Replacement","207435/61412",null,2018,12,0,null,"S/L",3,2021,null,null,43878.52,null,43878.52,1218.8477777777778,0,0,0,10,0,0,0,10,0,0,2193926,2018.9166666666667,2017.75,2021.9166666666667,2016.75,-8.3333333333333329E-2]
[null,null,""]
[null,16,"TOTAL GARBAGE",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O12:O84)","v":7383001.5468421057},null,{"$f":"SUM(Q12:Q84)","v":6350133.3971421039},{"$f":"SUM(R12:R84)","v":71652.699425175437},{"$f":"SUM(S12:S84)","v":343720.3396591451},null,null,null,{"$f":"SUM(W12:W84)","v":343720.3396591451},null,null,null,{"$f":"SUM(AA12:AA84)","v":3247681.0464670737},{"$f":"SUM(AB12:AB84)","v":3591401.3861262179},{"$f":"SUM(AC12:AC84)","v":28871586.350545458},null,null,null,null,null,null,{"$f":"SUM(AJ12:AJ84)","v":312910.01279038651},null,{"$f":"SUM(AL12:AL84)","v":656630.35244953167},null,-639080.33370000008,null,998237.48760243657,null,1901100.8094002665]
[null,null,""]
[null,null,""]
[null,null,"ROLL OFF"]
[null,null,""]
[]
[]
[]
[null,4024,"'00 INT'L 9200I SBA 6X4 CAB & CHASSIS",null,null,2000,8,0.2,null,"S/L",7,{"$f":"F93+K93","v":2007},null,null,92187.97,null,{"$f":"O93-O93*H93","v":73750.376000000004},{"$f":"Q93/K93/12","v":877.98066666666671},{"$f":"IF(P93>0,0,IF(OR(AD93>AE93,AF93<AG93),0,IF(AND(AF93>=AG93,AF93<=AE93),R93*((AF93-AG93)*12),IF(AND(AG93<=AD93,AE93>=AD93),((AE93-AD93)*12)*R93,IF(AF93>AE93,12*R93,0)))))","v":0},{"$f":"IF(P93=0,0,IF(AND(AH93>=AG93,AH93<=AF93),((AH93-AG93)*12)*R93,0))","v":0},{"$f":"IF(T93>0,T93,S93)","v":0},1,{"$f":"V93*SUM(S93:T93)","v":0},{"$f":"IF(AD93>AE93,0,IF(AF93<AG93,Q93,IF(AND(AF93>=AG93,AF93<=AE93),(Q93-U93),IF(AND(AG93<=AD93,AE93>=AD93),0,IF(AF93>AE93,((AG93-AD93)*12)*R93,0)))))","v":73750.376000000004},{"$f":"X93*V93","v":73750.376000000004},1,{"$f":"Y93*Z93","v":73750.376000000004},{"$f":"IF(P93>0,0,AA93+W93*Z93)*Z93","v":73750.376000000004},{"$f":"IF(P93>0,(O93-AA93)/2,IF(AD93>=AG93,(((O93*V93)*Z93)-AB93)/2,((((O93*V93)*Z93)-AA93)+(((O93*V93)*Z93)-AB93))/2))","v":18437.593999999997},{"$f":"$F93+(($G93-1)/12)","v":2000.5833333333333},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L93+(($G93-1)/12)","v":2007.5833333333333},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M93+(($N93-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF93-AG93)>3,((O93-Q93)/(AF93-AG93)),(O93-Q93)/3)","v":6145.8646666666655},null,{"$f":"+AJ93+W93","v":6145.8646666666655},null,{"$f":"+IF(AF93<AG93,-AC93,0)","v":-18437.593999999997},null,{"$f":"+IF(AF93>AE93,IF(AJ93>0,IF(P93>0,(O93-AA93)/2,IF(AD93>=AG93,(((O93*V93)*Z93)-(AB93+AJ93))/2,((((O93*V93)*Z93)-AA93)+(((O93*V93)*Z93)-(AB93+AJ93)))/2)),0),0)","v":0},null,{"$f":"+AC93+AN93+(IF(AP93>0,(AP93-AC93),0))","v":0}]
[null,5575,"'01 INT'L 9200 6X4",null,null,2001,5,0.2,null,"S/L",7,2008,null,null,83081.84,null,66465.471999999994,791.25561904761901,0,0,0,1,0,66465.471999999994,66465.471999999994,1,66465.471999999994,66465.471999999994,16616.368000000002,2001.3333333333333,2017.75,2008.3333333333333,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AF94-AG94)>3,((O94-Q94)/(AF94-AG94)),(O94-Q94)/3)","v":5538.7893333333341},null,{"$f":"+AJ94+W94","v":5538.7893333333341},null,{"$f":"+IF(AF94<AG94,-AC94,0)","v":-16616.368000000002},null,{"$f":"+IF(AF94>AE94,IF(AJ94>0,IF(P94>0,(O94-AA94)/2,IF(AD94>=AG94,(((O94*V94)*Z94)-(AB94+AJ94))/2,((((O94*V94)*Z94)-AA94)+(((O94*V94)*Z94)-(AB94+AJ94)))/2)),0),0)","v":0},null,{"$f":"+AC94+AN94+(IF(AP94>0,(AP94-AC94),0))","v":0}]
["RW",5575,"LIFT AXLES ON 5575",null,null,2001,7,0.2,null,"S/L",7,2008,null,null,4218.8500000000004,null,3375.0800000000004,40.179523809523815,0,0,0,1,0,3375.0800000000004,3375.0800000000004,1,3375.0800000000004,3375.0800000000004,843.77,2001.5,2017.75,2008.5,2016.75,-8.3333333333333329E-2,null,281.25666666666666,null,281.25666666666666,null,-843.77,null,0,null,0]
["RO",4045,"'06 VOLVO W/DROP MECHANISM",null,null,2005,9,0.2,null,"S/L",7,2012,null,null,146156.88,null,116925.504,1391.9702857142856,0,0,0,1,0,116925.504,116925.504,1,116925.504,116925.504,29231.376000000004,2005.6666666666667,2017.75,2012.6666666666667,2016.75,-8.3333333333333329E-2,null,9743.7920000000013,null,9743.7920000000013,null,-29231.376000000004,null,0,null,0]
["RO",4043,"'06 VOLVO ROLLOFF",null,null,2005,12,0.2,null,"S/L",7,2012,null,null,145423.85,null,116339.08,1384.9890476190476,0,0,0,1,0,116339.08,116339.08,1,116339.08,116339.08,29084.770000000004,2005.9166666666667,2017.75,2012.9166666666667,2016.75,-8.3333333333333329E-2,null,9694.9233333333341,null,9694.9233333333341,null,-29084.770000000004,null,0,null,0]
["RO",4057,"'07 VOLVO W/HELM DROP",null,null,2007,5,0.2,null,"S/L",7,2014,null,null,157082.84,null,125666.272,1496.0270476190474,0,0,0,1,0,125666.272,125666.272,1,125666.272,125666.272,31416.567999999999,2007.3333333333333,2017.75,2014.3333333333333,2016.75,-8.3333333333333329E-2,null,10472.189333333334,null,10472.189333333334,null,-31416.567999999999,null,0,null,0]
["RO",11095,"ROUTWARE INSTALLATIONS (NON-REG)",null,null,2008,1,0.2,null,"S/L",7,2015,null,null,60001.65,null,48001.32,571.44428571428568,0,0,0,1,0,48001.32,48001.32,1,48001.32,48001.32,12000.330000000002,2008,2017.75,2015,2016.75,-8.3333333333333329E-2,null,4000.1100000000006,null,4000.1100000000006,null,-12000.330000000002,null,0,null,0]
["RO",4066,"'09 VOLVO VNM84T W/HELM BOOM",null,null,2008,10,0.2,null,"S/L",7,2015,null,null,169380.79,null,135504.63200000001,1613.1503809523811,0,0,0,1,0,135504.63200000001,135504.63200000001,1,135504.63200000001,135504.63200000001,33876.157999999996,2008.75,2017.75,2015.75,2016.75,-8.3333333333333329E-2,null,11292.052666666665,null,11292.052666666665,null,-33876.157999999996,null,0,null,0]
["RO",4071,"2009 VOLVO TYPE: H  DROP",null,null,2008,10,0.2,null,"S/L",7,2015,null,null,165485.70000000001,null,132388.56,1576.0542857142857,0,0,0,1,0,132388.56,132388.56,1,132388.56,132388.56,33097.140000000014,2008.75,2017.75,2015.75,2016.75,-8.3333333333333329E-2,null,11032.380000000005,null,11032.380000000005,null,-33097.140000000014,null,0,null,0]
[null,4065,"2009 VOLVO VNM84T200 TYPE: H  DROP",null,null,2008,10,0,null,"S/L",7,2015,null,null,127101.54,null,127101.54,1513.1135714285713,0,0,0,1,0,127101.54,127101.54,1,127101.54,127101.54,0,2008.75,2017.75,2015.75,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["RO",4071,"AUTOGREASER",null,null,2009,1,0.2,null,"S/L",7,2016,null,null,3902.23,null,3121.7840000000001,37.164095238095236,0,0,0,1,0,3121.7840000000001,3121.7840000000001,1,3121.7840000000001,3121.7840000000001,780.44599999999991,2009,2017.75,2016,2016.75,-8.3333333333333329E-2,null,260.14866666666666,null,260.14866666666666,null,-780.44599999999991,null,0,null,0]
["DC",4024,"FLUP 4024",null,null,2009,6,0,null,"S/L",3,2012,null,null,2534.42,null,2534.42,70.400555555555556,0,0,0,1,0,2534.42,2534.42,1,2534.42,2534.42,0,2009.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"DRIVE CAMS",68607,null,2009,7,0.33,null,"S/L",5,2014,null,null,4215.6400000000003,null,2824.4787999999999,47.074646666666666,0,0,0,1,0,2824.4787999999999,2824.4787999999999,1,2824.4787999999999,2824.4787999999999,1391.1612000000005,2009.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2,null,463.72040000000015,null,463.72040000000015,null,-1391.1612000000005,null,0,null,0]
["RO",8715,"2012 R/O SKID TRAILER (N)",null,null,2011,7,0.2,null,"S/L",7,2018,null,null,51904.55,null,41523.64,494.32904761904757,5931.9485714285711,0,5931.9485714285711,1,5931.9485714285711,31142.729999999996,31142.729999999996,1,31142.729999999996,37074.678571428565,17795.845714285722,2011.5,2017.75,2018.5,2016.75,-8.3333333333333329E-2,null,3460.3033333333346,null,9392.2519047619062,null,0,null,16065.694047619054,null,16065.694047619054]
[null,88724,"(6) TRUCK RADIOS",null,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*6","v":2813.58},null,2813.58,46.893000000000001,93.786000000042648,0,93.786000000042648,1,93.786000000042648,2719.7939999999571,2719.7939999999571,1,2719.7939999999571,2813.58,46.893000000021402,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,93.786000000042648,null,0,null,0,null,46.893000000021402]
[null,null,"(4) TRUCK RADIOS",88724,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*4","v":1875.72},null,1875.72,31.262,62.524000000028437,0,62.524000000028437,1,62.524000000028437,1813.1959999999715,1813.1959999999715,1,1813.1959999999715,1875.72,31.262000000014268,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,62.524000000028437,null,0,null,0,null,31.262000000014268]
[null,4065,"Automatic Tarp Unit #4065",100082,null,2012,12,0,null,"S/L",3,2015,null,null,8838,null,8838,245.5,0,0,0,1,0,8838,8838,1,8838,8838,0,2012.9166666666667,2017.75,2015.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,4057,"AA Welding Automatic Tarp Unit",101833,null,2013,1,0,null,"S/L",3,2016,null,null,8837.86,null,8837.86,245.49611111111111,0,0,0,1,0,8837.86,8837.86,1,8837.86,8837.86,0,2013,2017.75,2016,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,4066,"AA Welding Automatic Tarp Unit",102419,null,2013,2,0,null,"S/L",3,2016,null,null,8837.86,null,8837.86,245.49611111111111,0,0,0,1,0,8837.86,8837.86,1,8837.86,8837.86,0,2013.0833333333333,2017.75,2016.0833333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,4071,"AA Welding Automatic Tarp Unit",102420,null,2013,2,0,null,"S/L",3,2016,null,null,8837.86,null,8837.86,245.49611111111111,0,0,0,1,0,8837.86,8837.86,1,8837.86,8837.86,0,2013.0833333333333,2017.75,2016.0833333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,4045,"AA Welding Automatic Tarp Unit",102418,null,2013,2,0,null,"S/L",3,2016,null,null,8837.86,null,8837.86,245.49611111111111,0,0,0,1,0,8837.86,8837.86,1,8837.86,8837.86,0,2013.0833333333333,2017.75,2016.0833333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"2009 Type H Drop R/O",195382,null,2008,11,0,null,"S/L",10,2018,null,null,165486.5,null,{"$f":"O114-O114*H114","v":165486.5},{"$f":"Q114/K114/12","v":1379.0541666666668},{"$f":"IF(P114>0,0,IF(OR(AD114>AE114,AF114<AG114),0,IF(AND(AF114>=AG114,AF114<=AE114),R114*((AF114-AG114)*12),IF(AND(AG114<=AD114,AE114>=AD114),((AE114-AD114)*12)*R114,IF(AF114>AE114,12*R114,0)))))","v":16548.650000000001},{"$f":"IF(P114=0,0,IF(AND(AH114>=AG114,AH114<=AF114),((AH114-AG114)*12)*R114,0))","v":0},{"$f":"IF(T114>0,T114,S114)","v":16548.650000000001},2,{"$f":"V114*SUM(S114:T114)","v":33097.300000000003},{"$f":"IF(AD114>AE114,0,IF(AF114<AG114,Q114,IF(AND(AF114>=AG114,AF114<=AE114),(Q114-U114),IF(AND(AG114<=AD114,AE114>=AD114),0,IF(AF114>AE114,((AG114-AD114)*12)*R114,0)))))","v":131010.14583333459},{"$f":"X114*V114","v":262020.29166666919},2,{"$f":"Y114*Z114","v":524040.58333333838},{"$f":"IF(P114>0,0,AA114+W114*Z114)*Z114","v":1180470.3666666767},{"$f":"IF(P114>0,(O114-AA114)/2,IF(AD114>=AG114,(((O114*V114)*Z114)-AB114)/2,((((O114*V114)*Z114)-AA114)+(((O114*V114)*Z114)-AB114))/2))","v":-190309.47500000754},2008.8333333333333,2017.75,2018.8333333333333,2016.75,-8.3333333333333329E-2]
[null,null,"2000 Type H Drop R/O",195384,null,2008,11,0,null,"S/L",3,2011,null,null,41500,null,{"$f":"O115-O115*H115","v":41500},{"$f":"Q115/K115/12","v":1152.7777777777778},{"$f":"IF(P115>0,0,IF(OR(AD115>AE115,AF115<AG115),0,IF(AND(AF115>=AG115,AF115<=AE115),R115*((AF115-AG115)*12),IF(AND(AG115<=AD115,AE115>=AD115),((AE115-AD115)*12)*R115,IF(AF115>AE115,12*R115,0)))))","v":0},{"$f":"IF(P115=0,0,IF(AND(AH115>=AG115,AH115<=AF115),((AH115-AG115)*12)*R115,0))","v":0},{"$f":"IF(T115>0,T115,S115)","v":0},3,{"$f":"V115*SUM(S115:T115)","v":0},{"$f":"IF(AD115>AE115,0,IF(AF115<AG115,Q115,IF(AND(AF115>=AG115,AF115<=AE115),(Q115-U115),IF(AND(AG115<=AD115,AE115>=AD115),0,IF(AF115>AE115,((AG115-AD115)*12)*R115,0)))))","v":41500},{"$f":"X115*V115","v":124500},3,{"$f":"Y115*Z115","v":373500},{"$f":"IF(P115>0,0,AA115+W115*Z115)*Z115","v":1120500},{"$f":"IF(P115>0,(O115-AA115)/2,IF(AD115>=AG115,(((O115*V115)*Z115)-AB115)/2,((((O115*V115)*Z115)-AA115)+(((O115*V115)*Z115)-AB115))/2))","v":-373500},2008.8333333333333,2017.75,2011.8333333333333,2016.75,-8.3333333333333329E-2]
[]
[]
[]
[null,6,"TOTAL ROLL OFF",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O90:O118)","v":1468543.9900000005},null,{"$f":"SUM(Q90:Q118)","v":1251387.3987999998},{"$f":"SUM(R90:R118)","v":15742.604448253969},{"$f":"SUM(S90:S118)","v":22636.908571428645},null,null,null,{"$f":"SUM(W90:W118)","v":39185.558571428643},null,null,null,{"$f":"SUM(AA90:AA118)","v":1931404.2621333383},{"$f":"SUM(AB90:AB118)","v":3340922.3040381051},{"$f":"SUM(AC90:AC118)","v":-339159.79308572179},null,null,null,null,null,null,{"$f":"SUM(AJ90:AJ118)","v":72385.530400000003},null,78473.788971428658,null,-206775.68120000002,null,16065.694047619054,null,16143.849047619089]
[null,null,""]
[null,null,""]
[null,null,"RESI RECYCLE"]
[null,null,""]
["SL",3555,"VIDEO CAMERA",null,null,1999,10,0.2,null,"S/L",7,{"$f":"F124+K124","v":2006},null,null,1532.03,null,{"$f":"O124-O124*H124","v":1225.624},{"$f":"Q124/K124/12","v":14.590761904761905},{"$f":"IF(P124>0,0,IF(OR(AD124>AE124,AF124<AG124),0,IF(AND(AF124>=AG124,AF124<=AE124),R124*((AF124-AG124)*12),IF(AND(AG124<=AD124,AE124>=AD124),((AE124-AD124)*12)*R124,IF(AF124>AE124,12*R124,0)))))","v":0},{"$f":"IF(P124=0,0,IF(AND(AH124>=AG124,AH124<=AF124),((AH124-AG124)*12)*R124,0))","v":0},{"$f":"IF(T124>0,T124,S124)","v":0},1,{"$f":"V124*SUM(S124:T124)","v":0},{"$f":"IF(AD124>AE124,0,IF(AF124<AG124,Q124,IF(AND(AF124>=AG124,AF124<=AE124),(Q124-U124),IF(AND(AG124<=AD124,AE124>=AD124),0,IF(AF124>AE124,((AG124-AD124)*12)*R124,0)))))","v":1225.624},{"$f":"X124*V124","v":1225.624},1,{"$f":"Y124*Z124","v":1225.624},{"$f":"IF(P124>0,0,AA124+W124*Z124)*Z124","v":1225.624},{"$f":"IF(P124>0,(O124-AA124)/2,IF(AD124>=AG124,(((O124*V124)*Z124)-AB124)/2,((((O124*V124)*Z124)-AA124)+(((O124*V124)*Z124)-AB124))/2))","v":306.40599999999995},{"$f":"$F124+(($G124-1)/12)","v":1999.75},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L124+(($G124-1)/12)","v":2006.75},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M124+(($N124-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF124-AG124)>3,((O124-Q124)/(AF124-AG124)),(O124-Q124)/3)","v":102.13533333333332},null,{"$f":"+AJ124+W124","v":102.13533333333332},null,{"$f":"+IF(AF124<AG124,-AC124,0)","v":-306.40599999999995},null,{"$f":"+IF(AF124>AE124,IF(AJ124>0,IF(P124>0,(O124-AA124)/2,IF(AD124>=AG124,(((O124*V124)*Z124)-(AB124+AJ124))/2,((((O124*V124)*Z124)-AA124)+(((O124*V124)*Z124)-(AB124+AJ124)))/2)),0),0)","v":0},null,{"$f":"+AC124+AN124+(IF(AP124>0,(AP124-AC124),0))","v":0}]
["SL",3555,"2000 PETERBILT 320",null,null,1999,11,0.2,null,"S/L",7,2006,null,null,85472.55,null,68378.040000000008,814.02428571428584,0,0,0,1,0,68378.040000000008,68378.040000000008,1,68378.040000000008,68378.040000000008,17094.509999999995,1999.8333333333333,2017.75,2006.8333333333333,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AF125-AG125)>3,((O125-Q125)/(AF125-AG125)),(O125-Q125)/3)","v":5698.1699999999983},null,{"$f":"+AJ125+W125","v":5698.1699999999983},null,{"$f":"+IF(AF125<AG125,-AC125,0)","v":-17094.509999999995},null,{"$f":"+IF(AF125>AE125,IF(AJ125>0,IF(P125>0,(O125-AA125)/2,IF(AD125>=AG125,(((O125*V125)*Z125)-(AB125+AJ125))/2,((((O125*V125)*Z125)-AA125)+(((O125*V125)*Z125)-(AB125+AJ125)))/2)),0),0)","v":0},null,{"$f":"+AC125+AN125+(IF(AP125>0,(AP125-AC125),0))","v":0}]
["SL",3555,"27 CY LEACH CURBTENDER",null,null,1999,12,0.2,null,"S/L",7,2006,null,null,62217.11,null,49773.688000000002,592.54390476190486,0,0,0,1,0,49773.688000000002,49773.688000000002,1,49773.688000000002,49773.688000000002,12443.421999999999,1999.9166666666667,2017.75,2006.9166666666667,2016.75,-8.3333333333333329E-2,null,4147.8073333333332,null,4147.8073333333332,null,-12443.421999999999,null,0,null,0]
["SL",3555,"TRAVEL ON 3555",null,null,2000,1,0.2,null,"S/L",7,2007,null,null,1870,null,1496,17.80952380952381,0,0,0,1,0,1496,1496,1,1496,1496,374,2000,2017.75,2007,2016.75,-8.3333333333333329E-2,null,124.66666666666667,null,124.66666666666667,null,-374,null,0,null,0]
["SL",3555,"INSTALL/PAINTING ON 3555",null,null,2000,2,0.2,null,"S/L",7,2007,null,null,3789.2,null,3031.3599999999997,36.087619047619043,0,0,0,1,0,3031.3599999999997,3031.3599999999997,1,3031.3599999999997,3031.3599999999997,757.84000000000015,2000.0833333333333,2017.75,2007.0833333333333,2016.75,-8.3333333333333329E-2,null,252.61333333333337,null,252.61333333333337,null,-757.84000000000015,null,0,null,0]
["SL",3562,"01 PB W/ LEACH 27YD CURBTENDER",null,null,2001,4,0.2,null,"S/L",7,2008,null,null,156107.07,null,124885.656,1486.7340000000002,0,0,0,1,0,124885.656,124885.656,1,124885.656,124885.656,31221.414000000004,2001.25,2017.75,2008.25,2016.75,-8.3333333333333329E-2,null,10407.138000000001,null,10407.138000000001,null,-31221.414000000004,null,0,null,0]
["SL",3563,"'01 PETE W/27 YD CURBTENDER SL",null,null,2001,5,0.2,null,"S/L",7,2008,null,null,156107.07,null,124885.656,1486.7340000000002,0,0,0,1,0,124885.656,124885.656,1,124885.656,124885.656,31221.414000000004,2001.3333333333333,2017.75,2008.3333333333333,2016.75,-8.3333333333333329E-2,null,10407.138000000001,null,10407.138000000001,null,-31221.414000000004,null,0,null,0]
["SL",3613,"07 PB 320 W/27 CY CURBTENDER",null,null,2007,8,0.2,null,"S/L",7,2014,null,null,194705.04,null,155764.03200000001,1854.3337142857144,0,0,0,1,0,155764.03200000001,155764.03200000001,1,155764.03200000001,155764.03200000001,38941.008000000002,2007.5833333333333,2017.75,2014.5833333333333,2016.75,-8.3333333333333329E-2,null,12980.336000000001,null,12980.336000000001,null,-38941.008000000002,null,0,null,0]
["RW",11094,"ROUTWARE INSTALLATIONS",null,null,2007,9,0.2,null,"S/L",7,2014,null,null,33369.120000000003,null,26695.296000000002,317.80114285714291,0,0,0,1,0,26695.296000000002,26695.296000000002,1,26695.296000000002,26695.296000000002,6673.8240000000005,2007.6666666666667,2017.75,2014.6666666666667,2016.75,-8.3333333333333329E-2,null,2224.6080000000002,null,2224.6080000000002,null,-6673.8240000000005,null,0,null,0]
["SL",3555,"FLUP - TRUCK 3555",null,null,2009,6,0,null,"S/L",3,2012,null,null,3305.27,null,3305.27,91.81305555555555,0,0,0,1,0,3305.27,3305.27,1,3305.27,3305.27,0,2009.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3562,"FLUP - TRUCK 3562",null,null,2009,6,0,null,"S/L",3,2012,null,null,4621.29,null,4621.29,128.36916666666667,0,0,0,1,0,4621.29,4621.29,1,4621.29,4621.29,0,2009.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3563,"FLUP - TRUCK 3563",null,null,2009,6,0,null,"S/L",3,2012,null,null,4295.2700000000004,null,4295.2700000000004,119.31305555555558,0,0,0,1,0,4295.2700000000004,4295.2700000000004,1,4295.2700000000004,4295.2700000000004,0,2009.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["SL",3562,"TO REPAIR TRUCK # 3562",null,null,2009,7,0.2,null,"S/L",7,2016,null,null,14669.94,null,11735.952000000001,139.7137142857143,0,0,0,1,0,11735.952000000001,11735.952000000001,1,11735.952000000001,11735.952000000001,2933.9879999999994,2009.5,2017.75,2016.5,2016.75,-8.3333333333333329E-2,null,977.99599999999975,null,977.99599999999975,null,-2933.9879999999994,null,0,null,0]
["DC",68606,"DRIVE CAMS (ONSITE TECHNICIANS)",null,null,2009,7,0.33,null,"S/L",5,2014,null,null,4416.37,null,2958.9678999999996,49.316131666666656,0,0,0,1,0,2958.9678999999996,2958.9678999999996,1,2958.9678999999996,2958.9678999999996,1457.4021000000002,2009.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2,null,485.80070000000006,null,485.80070000000006,null,-1457.4021000000002,null,0,null,0]
[null,88724,"(5) TRUCK RADIOS",null,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*5","v":2344.65},null,2344.65,39.077500000000001,78.155000000035542,0,78.155000000035542,1,78.155000000035542,2266.4949999999644,2266.4949999999644,1,2266.4949999999644,2344.65,39.077500000017835,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,78.155000000035542,null,0,null,0,null,39.077500000017835]
[null,3563,"Plastic Hopper Door for #3563",97259,null,2012,10,0,null,"S/L",7,2019,null,null,2558.5300000000002,null,2558.5300000000002,30.45869047619048,365.50428571428574,0,365.50428571428574,1,365.50428571428574,1462.017142857143,1462.017142857143,1,1462.017142857143,1827.5214285714287,913.76071428571436,2012.75,2017.75,2019.75,2016.75,-8.3333333333333329E-2,null,0,null,365.50428571428574,null,0,null,0,null,913.76071428571436]
[null,3613,"Plastic Hopper Door for #3613",97261,null,2012,10,0,null,"S/L",7,2019,null,null,2558.5300000000002,null,2558.5300000000002,30.45869047619048,365.50428571428574,0,365.50428571428574,1,365.50428571428574,1462.017142857143,1462.017142857143,1,1462.017142857143,1827.5214285714287,913.76071428571436,2012.75,2017.75,2019.75,2016.75,-8.3333333333333329E-2,null,0,null,365.50428571428574,null,0,null,0,null,913.76071428571436]
[]
["ASL",3628,"NEW 2009 ASL (CHEHALIS CONTRACT)",null,null,2009,10,0,null,"S/L",10,2019,null,null,{"$f":"247594.64*0.5","v":123797.32},null,123797.32,1031.6443333333334,12379.732,0,12379.732,1,12379.732,86658.124000000011,86658.124000000011,1,86658.124000000011,99037.856000000014,30949.329999999994,2009.75,{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},2019.75,{"$f":"$Q$4+($Q$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,12379.732,null,0,null,0,null,30949.329999999994]
[null,null,"(2) TRUCK RADIOS",88724,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*2","v":937.86},null,937.86,15.631,31.262000000014218,0,31.262000000014218,1,31.262000000014218,906.59799999998575,906.59799999998575,1,906.59799999998575,937.86,15.631000000007134,2011.9166666666667,{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},2016.9166666666667,{"$f":"$Q$4+($Q$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,31.262000000014218,null,0,null,0,null,15.631000000007134]
[null,3562,"Transmission Repair #3562",113491,null,2014,4,0,null,"S/L",3,2017,null,null,5361.62,null,5361.62,{"$f":"Q144/K144/12","v":148.9338888888889},{"$f":"IF(P144>0,0,IF(OR(AD144>AE144,AF144<AG144),0,IF(AND(AF144>=AG144,AF144<=AE144),R144*((AF144-AG144)*12),IF(AND(AG144<=AD144,AE144>=AD144),((AE144-AD144)*12)*R144,IF(AF144>AE144,12*R144,0)))))","v":893.60333333333347},{"$f":"IF(P144=0,0,IF(AND(AH144>=AG144,AH144<=AF144),((AH144-AG144)*12)*R144,0))","v":0},{"$f":"IF(T144>0,T144,S144)","v":893.60333333333347},1,{"$f":"V144*SUM(S144:T144)","v":893.60333333333347},{"$f":"IF(AD144>AE144,0,IF(AF144<AG144,Q144,IF(AND(AF144>=AG144,AF144<=AE144),(Q144-U144),IF(AND(AG144<=AD144,AE144>=AD144),0,IF(AF144>AE144,((AG144-AD144)*12)*R144,0)))))","v":4468.0166666666664},{"$f":"X144*V144","v":4468.0166666666664},1,{"$f":"Y144*Z144","v":4468.0166666666664},{"$f":"IF(P144>0,0,AA144+W144*Z144)*Z144","v":5361.62},{"$f":"IF(P144>0,(O144-AA144)/2,IF(AD144>=AG144,(((O144*V144)*Z144)-AB144)/2,((((O144*V144)*Z144)-AA144)+(((O144*V144)*Z144)-AB144))/2))","v":446.80166666666673},2014.25,{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},2017.25,{"$f":"$Q$4+($Q$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,893.60333333333347,null,0,null,0,null,446.80166666666673]
["SL",3562,"Improvement - ASL Auto Hopper Cover Kit",118251,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,{"$f":"Q145/K145/12","v":70.350277777777777},{"$f":"IF(P145>0,0,IF(OR(AD145>AE145,AF145<AG145),0,IF(AND(AF145>=AG145,AF145<=AE145),R145*((AF145-AG145)*12),IF(AND(AG145<=AD145,AE145>=AD145),((AE145-AD145)*12)*R145,IF(AF145>AE145,12*R145,0)))))","v":844.20333333333338},{"$f":"IF(P145=0,0,IF(AND(AH145>=AG145,AH145<=AF145),((AH145-AG145)*12)*R145,0))","v":0},{"$f":"IF(T145>0,T145,S145)","v":844.20333333333338},1,{"$f":"V145*SUM(S145:T145)","v":844.20333333333338},{"$f":"IF(AD145>AE145,0,IF(AF145<AG145,Q145,IF(AND(AF145>=AG145,AF145<=AE145),(Q145-U145),IF(AND(AG145<=AD145,AE145>=AD145),0,IF(AF145>AE145,((AG145-AD145)*12)*R145,0)))))","v":1547.706111111047},{"$f":"X145*V145","v":1547.706111111047},1,{"$f":"Y145*Z145","v":1547.706111111047},{"$f":"IF(P145>0,0,AA145+W145*Z145)*Z145","v":2391.9094444443804},{"$f":"IF(P145>0,(O145-AA145)/2,IF(AD145>=AG145,(((O145*V145)*Z145)-AB145)/2,((((O145*V145)*Z145)-AA145)+(((O145*V145)*Z145)-AB145))/2))","v":562.80222222228645},2014.9166666666667,{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},2017.9166666666667,{"$f":"$Q$4+($Q$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,844.20333333333338,null,0,null,0,null,562.80222222228645]
[null,null,"(4) Samsung Tablets, Hardware, & Setup","132281/133543/139787",null,2016,4,0,null,"S/L",1,{"$f":"F146+K146","v":2017},null,null,{"$f":"((7403.89+8314.08+342)/38)*4","v":1690.5231578947369},null,1690.5231578947369,{"$f":"Q146/K146/12","v":140.87692982456142},{"$f":"IF(P146>0,0,IF(OR(AD146>AE146,AF146<AG146),0,IF(AND(AF146>=AG146,AF146<=AE146),R146*((AF146-AG146)*12),IF(AND(AG146<=AD146,AE146>=AD146),((AE146-AD146)*12)*R146,IF(AF146>AE146,12*R146,0)))))","v":845.26157894736843},{"$f":"IF(P146=0,0,IF(AND(AH146>=AG146,AH146<=AF146),((AH146-AG146)*12)*R146,0))","v":0},{"$f":"IF(T146>0,T146,S146)","v":845.26157894736843},1,{"$f":"V146*SUM(S146:T146)","v":845.26157894736843},{"$f":"IF(AD146>AE146,0,IF(AF146<AG146,Q146,IF(AND(AF146>=AG146,AF146<=AE146),(Q146-U146),IF(AND(AG146<=AD146,AE146>=AD146),0,IF(AF146>AE146,((AG146-AD146)*12)*R146,0)))))","v":845.26157894736843},{"$f":"X146*V146","v":845.26157894736843},1,{"$f":"Y146*Z146","v":845.26157894736843},{"$f":"IF(P146>0,0,AA146+W146*Z146)*Z146","v":1690.5231578947369},{"$f":"IF(P146>0,(O146-AA146)/2,IF(AD146>=AG146,(((O146*V146)*Z146)-AB146)/2,((((O146*V146)*Z146)-AA146)+(((O146*V146)*Z146)-AB146))/2))","v":422.63078947368422},2016.25,{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},2017.25,{"$f":"$Q$4+($Q$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,845.26157894736843,null,0,null,0,null,422.63078947368422]
[null,null,""]
[null,5,"TOTAL RESI RECYCLE",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O124:O147)","v":868258.9731578948},null,{"$f":"SUM(Q124:Q147)","v":724833.74505789508},{"$f":"SUM(R124:R147)","v":8656.6153868880519},{"$f":"SUM(S124:S147)","v":15803.225817042658},null,null,null,{"$f":"SUM(W124:W147)","v":15803.225817042658},null,null,null,{"$f":"SUM(AA124:AA147)","v":682668.33754243993},{"$f":"SUM(AB124:AB147)","v":698471.56335948221},{"$f":"SUM(AC124:AC147)","v":177689.02270693408},null,null,null,null,null,null,{"$f":"SUM(AJ123:AJ147)","v":47808.409366666667},null,{"$f":"SUM(AL123:AL147)","v":63611.635183709324},null,{"$f":"SUM(AN123:AN147)","v":-143425.22810000001},null,{"$f":"SUM(AP123:AP147)","v":0},null,{"$f":"SUM(AR123:AR147)","v":34263.794606934083}]
[null,null,""]
[null,null,""]
[null,null,"MF"]
[null,null,""]
["RL - SP",1002,"TYRONE UNITS    (20%)",null,null,1995,9,0.2,null,"S/L",7,{"$f":"F153+K153","v":2002},null,null,{"$f":"0.2*386","v":77.2},null,{"$f":"O153-O153*H153","v":61.760000000000005},{"$f":"Q153/K153/12","v":0.73523809523809536},{"$f":"IF(P153>0,0,IF(OR(AD153>AE153,AF153<AG153),0,IF(AND(AF153>=AG153,AF153<=AE153),R153*((AF153-AG153)*12),IF(AND(AG153<=AD153,AE153>=AD153),((AE153-AD153)*12)*R153,IF(AF153>AE153,12*R153,0)))))","v":0},{"$f":"IF(P153=0,0,IF(AND(AH153>=AG153,AH153<=AF153),((AH153-AG153)*12)*R153,0))","v":0},{"$f":"IF(T153>0,T153,S153)","v":0},1,{"$f":"V153*SUM(S153:T153)","v":0},{"$f":"IF(AD153>AE153,0,IF(AF153<AG153,Q153,IF(AND(AF153>=AG153,AF153<=AE153),(Q153-U153),IF(AND(AG153<=AD153,AE153>=AD153),0,IF(AF153>AE153,((AG153-AD153)*12)*R153,0)))))","v":61.760000000000005},{"$f":"X153*V153","v":61.760000000000005},1,{"$f":"Y153*Z153","v":61.760000000000005},{"$f":"IF(P153>0,0,AA153+W153*Z153)*Z153","v":61.760000000000005},{"$f":"IF(P153>0,(O153-AA153)/2,IF(AD153>=AG153,(((O153*V153)*Z153)-AB153)/2,((((O153*V153)*Z153)-AA153)+(((O153*V153)*Z153)-AB153))/2))","v":15.439999999999998},{"$f":"$F153+(($G153-1)/12)","v":1995.6666666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L153+(($G153-1)/12)","v":2002.6666666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M153+(($N153-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF153-AG153)>3,((O153-Q153)/(AF153-AG153)),(O153-Q153)/3)","v":5.1466666666666656},null,{"$f":"+AJ153+W153","v":5.1466666666666656},null,{"$f":"+IF(AF153<AG153,-AC153,0)","v":-15.439999999999998},null,{"$f":"+IF(AF153>AE153,IF(AJ153>0,IF(P153>0,(O153-AA153)/2,IF(AD153>=AG153,(((O153*V153)*Z153)-(AB153+AJ153))/2,((((O153*V153)*Z153)-AA153)+(((O153*V153)*Z153)-(AB153+AJ153)))/2)),0),0)","v":0},null,{"$f":"+AC153+AN153+(IF(AP153>0,(AP153-AC153),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
["RL - SP",1002,"20YD ALPHA BODY    (20%)",null,null,1995,10,0.2,null,"S/L",7,{"$f":"F154+K154","v":2002},null,null,{"$f":"0.2*27170","v":5434},null,{"$f":"O154-O154*H154","v":4347.2},{"$f":"Q154/K154/12","v":51.752380952380946},{"$f":"IF(P154>0,0,IF(OR(AD154>AE154,AF154<AG154),0,IF(AND(AF154>=AG154,AF154<=AE154),R154*((AF154-AG154)*12),IF(AND(AG154<=AD154,AE154>=AD154),((AE154-AD154)*12)*R154,IF(AF154>AE154,12*R154,0)))))","v":0},{"$f":"IF(P154=0,0,IF(AND(AH154>=AG154,AH154<=AF154),((AH154-AG154)*12)*R154,0))","v":0},{"$f":"IF(T154>0,T154,S154)","v":0},1,{"$f":"V154*SUM(S154:T154)","v":0},{"$f":"IF(AD154>AE154,0,IF(AF154<AG154,Q154,IF(AND(AF154>=AG154,AF154<=AE154),(Q154-U154),IF(AND(AG154<=AD154,AE154>=AD154),0,IF(AF154>AE154,((AG154-AD154)*12)*R154,0)))))","v":4347.2},{"$f":"X154*V154","v":4347.2},1,{"$f":"Y154*Z154","v":4347.2},{"$f":"IF(P154>0,0,AA154+W154*Z154)*Z154","v":4347.2},{"$f":"IF(P154>0,(O154-AA154)/2,IF(AD154>=AG154,(((O154*V154)*Z154)-AB154)/2,((((O154*V154)*Z154)-AA154)+(((O154*V154)*Z154)-AB154))/2))","v":1086.8000000000002},{"$f":"$F154+(($G154-1)/12)","v":1995.75},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L154+(($G154-1)/12)","v":2002.75},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M154+(($N154-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF154-AG154)>3,((O154-Q154)/(AF154-AG154)),(O154-Q154)/3)","v":362.26666666666671},null,{"$f":"+AJ154+W154","v":362.26666666666671},null,{"$f":"+IF(AF154<AG154,-AC154,0)","v":-1086.8000000000002},null,{"$f":"+IF(AF154>AE154,IF(AJ154>0,IF(P154>0,(O154-AA154)/2,IF(AD154>=AG154,(((O154*V154)*Z154)-(AB154+AJ154))/2,((((O154*V154)*Z154)-AA154)+(((O154*V154)*Z154)-(AB154+AJ154)))/2)),0),0)","v":0},null,{"$f":"+AC154+AN154+(IF(AP154>0,(AP154-AC154),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i.e. whole month depreciation no"]
["RL - SP",1002,"1996 VOLVO FE42    (20%)",null,null,1995,10,0.2,null,"S/L",7,{"$f":"F155+K155","v":2002},null,null,{"$f":"0.2*49700","v":9940},null,{"$f":"O155-O155*H155","v":7952},{"$f":"Q155/K155/12","v":94.666666666666671},{"$f":"IF(P155>0,0,IF(OR(AD155>AE155,AF155<AG155),0,IF(AND(AF155>=AG155,AF155<=AE155),R155*((AF155-AG155)*12),IF(AND(AG155<=AD155,AE155>=AD155),((AE155-AD155)*12)*R155,IF(AF155>AE155,12*R155,0)))))","v":0},{"$f":"IF(P155=0,0,IF(AND(AH155>=AG155,AH155<=AF155),((AH155-AG155)*12)*R155,0))","v":0},{"$f":"IF(T155>0,T155,S155)","v":0},1,{"$f":"V155*SUM(S155:T155)","v":0},{"$f":"IF(AD155>AE155,0,IF(AF155<AG155,Q155,IF(AND(AF155>=AG155,AF155<=AE155),(Q155-U155),IF(AND(AG155<=AD155,AE155>=AD155),0,IF(AF155>AE155,((AG155-AD155)*12)*R155,0)))))","v":7952},{"$f":"X155*V155","v":7952},1,{"$f":"Y155*Z155","v":7952},{"$f":"IF(P155>0,0,AA155+W155*Z155)*Z155","v":7952},{"$f":"IF(P155>0,(O155-AA155)/2,IF(AD155>=AG155,(((O155*V155)*Z155)-AB155)/2,((((O155*V155)*Z155)-AA155)+(((O155*V155)*Z155)-AB155))/2))","v":1988},{"$f":"$F155+(($G155-1)/12)","v":1995.75},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L155+(($G155-1)/12)","v":2002.75},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M155+(($N155-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF155-AG155)>3,((O155-Q155)/(AF155-AG155)),(O155-Q155)/3)","v":662.66666666666663},null,{"$f":"+AJ155+W155","v":662.66666666666663},null,{"$f":"+IF(AF155<AG155,-AC155,0)","v":-1988},null,{"$f":"+IF(AF155>AE155,IF(AJ155>0,IF(P155>0,(O155-AA155)/2,IF(AD155>=AG155,(((O155*V155)*Z155)-(AB155+AJ155))/2,((((O155*V155)*Z155)-AA155)+(((O155*V155)*Z155)-(AB155+AJ155)))/2)),0),0)","v":0},null,{"$f":"+AC155+AN155+(IF(AP155>0,(AP155-AC155),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"matter what day of month put on"]
[null,null,""]
[null,null,"TOTAL MF",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O153:O156)","v":15451.2},null,{"$f":"SUM(Q153:Q156)","v":12360.96},{"$f":"SUM(R153:R156)","v":147.15428571428572},{"$f":"SUM(S153:S156)","v":0},null,null,null,{"$f":"SUM(W153:W156)","v":0},null,null,null,{"$f":"SUM(AA153:AA156)","v":12360.96},{"$f":"SUM(AB153:AB156)","v":12360.96},{"$f":"SUM(AC153:AC156)","v":3090.2400000000002},null,null,null,null,null,null,{"$f":"SUM(AJ153:AJ156)","v":1030.08},null,1030.08,null,-3090.2400000000002,null,0,null,0]
[null,null,""]
[null,null,""]
[null,null,"YARD WASTE"]
[null,null,""]
["RL - SP",1002,"TYRONE UNITS    (20%)",null,null,1995,9,0.2,null,"S/L",7,{"$f":"F162+K162","v":2002},null,null,{"$f":"0.2*386","v":77.2},null,{"$f":"O162-O162*H162","v":61.760000000000005},{"$f":"Q162/K162/12","v":0.73523809523809536},{"$f":"IF(P162>0,0,IF(OR(AD162>AE162,AF162<AG162),0,IF(AND(AF162>=AG162,AF162<=AE162),R162*((AF162-AG162)*12),IF(AND(AG162<=AD162,AE162>=AD162),((AE162-AD162)*12)*R162,IF(AF162>AE162,12*R162,0)))))","v":0},{"$f":"IF(P162=0,0,IF(AND(AH162>=AG162,AH162<=AF162),((AH162-AG162)*12)*R162,0))","v":0},{"$f":"IF(T162>0,T162,S162)","v":0},1,{"$f":"V162*SUM(S162:T162)","v":0},{"$f":"IF(AD162>AE162,0,IF(AF162<AG162,Q162,IF(AND(AF162>=AG162,AF162<=AE162),(Q162-U162),IF(AND(AG162<=AD162,AE162>=AD162),0,IF(AF162>AE162,((AG162-AD162)*12)*R162,0)))))","v":61.760000000000005},{"$f":"X162*V162","v":61.760000000000005},1,{"$f":"Y162*Z162","v":61.760000000000005},{"$f":"IF(P162>0,0,AA162+W162*Z162)*Z162","v":61.760000000000005},{"$f":"IF(P162>0,(O162-AA162)/2,IF(AD162>=AG162,(((O162*V162)*Z162)-AB162)/2,((((O162*V162)*Z162)-AA162)+(((O162*V162)*Z162)-AB162))/2))","v":15.439999999999998},{"$f":"$F162+(($G162-1)/12)","v":1995.6666666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L162+(($G162-1)/12)","v":2002.6666666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M162+(($N162-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF162-AG162)>3,((O162-Q162)/(AF162-AG162)),(O162-Q162)/3)","v":5.1466666666666656},null,{"$f":"+AJ162+W162","v":5.1466666666666656},null,{"$f":"+IF(AF162<AG162,-AC162,0)","v":-15.439999999999998},null,{"$f":"+IF(AF162>AE162,IF(AJ162>0,IF(P162>0,(O162-AA162)/2,IF(AD162>=AG162,(((O162*V162)*Z162)-(AB162+AJ162))/2,((((O162*V162)*Z162)-AA162)+(((O162*V162)*Z162)-(AB162+AJ162)))/2)),0),0)","v":0},null,{"$f":"+AC162+AN162+(IF(AP162>0,(AP162-AC162),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Computes with one month convention"]
["RL - SP",1002,"20YD ALPHA BODY    (20%)",null,null,1995,10,0.2,null,"S/L",7,{"$f":"F163+K163","v":2002},null,null,{"$f":"0.2*27170","v":5434},null,{"$f":"O163-O163*H163","v":4347.2},{"$f":"Q163/K163/12","v":51.752380952380946},{"$f":"IF(P163>0,0,IF(OR(AD163>AE163,AF163<AG163),0,IF(AND(AF163>=AG163,AF163<=AE163),R163*((AF163-AG163)*12),IF(AND(AG163<=AD163,AE163>=AD163),((AE163-AD163)*12)*R163,IF(AF163>AE163,12*R163,0)))))","v":0},{"$f":"IF(P163=0,0,IF(AND(AH163>=AG163,AH163<=AF163),((AH163-AG163)*12)*R163,0))","v":0},{"$f":"IF(T163>0,T163,S163)","v":0},1,{"$f":"V163*SUM(S163:T163)","v":0},{"$f":"IF(AD163>AE163,0,IF(AF163<AG163,Q163,IF(AND(AF163>=AG163,AF163<=AE163),(Q163-U163),IF(AND(AG163<=AD163,AE163>=AD163),0,IF(AF163>AE163,((AG163-AD163)*12)*R163,0)))))","v":4347.2},{"$f":"X163*V163","v":4347.2},1,{"$f":"Y163*Z163","v":4347.2},{"$f":"IF(P163>0,0,AA163+W163*Z163)*Z163","v":4347.2},{"$f":"IF(P163>0,(O163-AA163)/2,IF(AD163>=AG163,(((O163*V163)*Z163)-AB163)/2,((((O163*V163)*Z163)-AA163)+(((O163*V163)*Z163)-AB163))/2))","v":1086.8000000000002},{"$f":"$F163+(($G163-1)/12)","v":1995.75},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L163+(($G163-1)/12)","v":2002.75},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M163+(($N163-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF163-AG163)>3,((O163-Q163)/(AF163-AG163)),(O163-Q163)/3)","v":362.26666666666671},null,{"$f":"+AJ163+W163","v":362.26666666666671},null,{"$f":"+IF(AF163<AG163,-AC163,0)","v":-1086.8000000000002},null,{"$f":"+IF(AF163>AE163,IF(AJ163>0,IF(P163>0,(O163-AA163)/2,IF(AD163>=AG163,(((O163*V163)*Z163)-(AB163+AJ163))/2,((((O163*V163)*Z163)-AA163)+(((O163*V163)*Z163)-(AB163+AJ163)))/2)),0),0)","v":0},null,{"$f":"+AC163+AN163+(IF(AP163>0,(AP163-AC163),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i.e. whole month depreciation no"]
["RL - SP",1002,"1996 VOLVO FE42    (20%)",null,null,1995,10,0.2,null,"S/L",7,{"$f":"F164+K164","v":2002},null,null,{"$f":"0.2*49700","v":9940},null,{"$f":"O164-O164*H164","v":7952},{"$f":"Q164/K164/12","v":94.666666666666671},{"$f":"IF(P164>0,0,IF(OR(AD164>AE164,AF164<AG164),0,IF(AND(AF164>=AG164,AF164<=AE164),R164*((AF164-AG164)*12),IF(AND(AG164<=AD164,AE164>=AD164),((AE164-AD164)*12)*R164,IF(AF164>AE164,12*R164,0)))))","v":0},{"$f":"IF(P164=0,0,IF(AND(AH164>=AG164,AH164<=AF164),((AH164-AG164)*12)*R164,0))","v":0},{"$f":"IF(T164>0,T164,S164)","v":0},1,{"$f":"V164*SUM(S164:T164)","v":0},{"$f":"IF(AD164>AE164,0,IF(AF164<AG164,Q164,IF(AND(AF164>=AG164,AF164<=AE164),(Q164-U164),IF(AND(AG164<=AD164,AE164>=AD164),0,IF(AF164>AE164,((AG164-AD164)*12)*R164,0)))))","v":7952},{"$f":"X164*V164","v":7952},1,{"$f":"Y164*Z164","v":7952},{"$f":"IF(P164>0,0,AA164+W164*Z164)*Z164","v":7952},{"$f":"IF(P164>0,(O164-AA164)/2,IF(AD164>=AG164,(((O164*V164)*Z164)-AB164)/2,((((O164*V164)*Z164)-AA164)+(((O164*V164)*Z164)-AB164))/2))","v":1988},{"$f":"$F164+(($G164-1)/12)","v":1995.75},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L164+(($G164-1)/12)","v":2002.75},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M164+(($N164-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF164-AG164)>3,((O164-Q164)/(AF164-AG164)),(O164-Q164)/3)","v":662.66666666666663},null,{"$f":"+AJ164+W164","v":662.66666666666663},null,{"$f":"+IF(AF164<AG164,-AC164,0)","v":-1988},null,{"$f":"+IF(AF164>AE164,IF(AJ164>0,IF(P164>0,(O164-AA164)/2,IF(AD164>=AG164,(((O164*V164)*Z164)-(AB164+AJ164))/2,((((O164*V164)*Z164)-AA164)+(((O164*V164)*Z164)-(AB164+AJ164)))/2)),0),0)","v":0},null,{"$f":"+AC164+AN164+(IF(AP164>0,(AP164-AC164),0))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"matter what day of month put on"]
[]
[null,null,"TOTAL YARD WASTE",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O162:O165)","v":15451.2},null,{"$f":"SUM(Q162:Q165)","v":12360.96},{"$f":"SUM(R162:R165)","v":147.15428571428572},{"$f":"SUM(S162:S165)","v":0},null,null,null,{"$f":"SUM(W162:W165)","v":0},null,null,null,{"$f":"SUM(AA162:AA165)","v":12360.96},{"$f":"SUM(AB162:AB165)","v":12360.96},{"$f":"SUM(AC162:AC165)","v":3090.2400000000002},null,null,null,null,null,null,{"$f":"SUM(AJ162:AJ165)","v":1030.08},null,1030.08,null,-3090.2400000000002,null,0,null,0]
[]
[null,null,""]
[null,null,"Commercial Recycling"]
[]
["TRL",8707,"S828 PEERLESS TRAILER",null,null,1997,5,0.2,null,"S/L",7,{"$f":"F171+K171","v":2004},null,null,3000,null,{"$f":"O171-O171*H171","v":2400},{"$f":"Q171/K171/12","v":28.571428571428569},{"$f":"IF(P171>0,0,IF(OR(AD171>AE171,AF171<AG171),0,IF(AND(AF171>=AG171,AF171<=AE171),R171*((AF171-AG171)*12),IF(AND(AG171<=AD171,AE171>=AD171),((AE171-AD171)*12)*R171,IF(AF171>AE171,12*R171,0)))))","v":0},{"$f":"IF(P171=0,0,IF(AND(AH171>=AG171,AH171<=AF171),((AH171-AG171)*12)*R171,0))","v":0},{"$f":"IF(T171>0,T171,S171)","v":0},1,{"$f":"V171*SUM(S171:T171)","v":0},{"$f":"IF(AD171>AE171,0,IF(AF171<AG171,Q171,IF(AND(AF171>=AG171,AF171<=AE171),(Q171-U171),IF(AND(AG171<=AD171,AE171>=AD171),0,IF(AF171>AE171,((AG171-AD171)*12)*R171,0)))))","v":2400},{"$f":"X171*V171","v":2400},1,{"$f":"Y171*Z171","v":2400},{"$f":"IF(P171>0,0,AA171+W171*Z171)*Z171","v":2400},{"$f":"IF(P171>0,(O171-AA171)/2,IF(AD171>=AG171,(((O171*V171)*Z171)-AB171)/2,((((O171*V171)*Z171)-AA171)+(((O171*V171)*Z171)-AB171))/2))","v":600},{"$f":"$F171+(($G171-1)/12)","v":1997.3333333333333},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L171+(($G171-1)/12)","v":2004.3333333333333},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M171+(($N171-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF171-AG171)>3,((O171-Q171)/(AF171-AG171)),(O171-Q171)/3)","v":200},null,{"$f":"+AJ171+W171","v":200},null,{"$f":"+IF(AF171<AG171,-AC171,0)","v":-600},null,{"$f":"+IF(AF171>AE171,IF(AJ171>0,IF(P171>0,(O171-AA171)/2,IF(AD171>=AG171,(((O171*V171)*Z171)-(AB171+AJ171))/2,((((O171*V171)*Z171)-AA171)+(((O171*V171)*Z171)-(AB171+AJ171)))/2)),0),0)","v":0},null,{"$f":"+AC171+AN171+(IF(AP171>0,(AP171-AC171),0))","v":0}]
[null,8707,"TAX ON #8707",null,null,1997,6,0.2,null,"S/L",7,2004,null,null,280,null,224,2.6666666666666665,0,0,0,1,0,224,224,1,224,224,56,1997.4166666666667,2017.75,2004.4166666666667,2016.75,-8.3333333333333329E-2,null,18.666666666666668,null,18.666666666666668,null,-56,null,0,null,0]
[null,8587,"S837 PEERLESS DOLLY",null,null,1997,5,0.2,null,"S/L",7,2004,null,null,3000,null,2400,28.571428571428569,0,0,0,1,0,{"$f":"IF(AD173>AE173,0,IF(AF173<AG173,Q173,IF(AND(AF173>=AG173,AF173<=AE173),(Q173-U173),IF(AND(AG173<=AD173,AE173>=AD173),0,IF(AF173>AE173,((AG173-AD173)*12)*R173,0)))))","v":2400},{"$f":"X173*V173","v":2400},1,{"$f":"Y173*Z173","v":2400},{"$f":"IF(P173>0,0,AA173+W173*Z173)*Z173","v":2400},{"$f":"IF(P173>0,(O173-AA173)/2,IF(AD173>=AG173,(((O173*V173)*Z173)-AB173)/2,((((O173*V173)*Z173)-AA173)+(((O173*V173)*Z173)-AB173))/2))","v":600},1997.3333333333333,2017.75,2004.3333333333333,2016.75,-8.3333333333333329E-2,null,200,null,200,null,-600,null,0,null,0]
[null,8587,"TAX ON #8587",null,null,1997,6,0.2,null,"S/L",7,2004,null,null,280,null,224,2.6666666666666665,0,0,0,1,0,{"$f":"IF(AD174>AE174,0,IF(AF174<AG174,Q174,IF(AND(AF174>=AG174,AF174<=AE174),(Q174-U174),IF(AND(AG174<=AD174,AE174>=AD174),0,IF(AF174>AE174,((AG174-AD174)*12)*R174,0)))))","v":224},{"$f":"X174*V174","v":224},1,{"$f":"Y174*Z174","v":224},{"$f":"IF(P174>0,0,AA174+W174*Z174)*Z174","v":224},{"$f":"IF(P174>0,(O174-AA174)/2,IF(AD174>=AG174,(((O174*V174)*Z174)-AB174)/2,((((O174*V174)*Z174)-AA174)+(((O174*V174)*Z174)-AB174))/2))","v":56},1997.4166666666667,2017.75,2004.4166666666667,2016.75,-8.3333333333333329E-2,null,18.666666666666668,null,18.666666666666668,null,-56,null,0,null,0]
["TF Tractor SP",5576,"'01 INT'L 9200I SBA 6X4",null,null,2001,5,0.2,null,"S/L",7,2008,null,null,82490.14,null,65992.111999999994,785.62038095238086,0,0,0,1,0,65992.111999999994,65992.111999999994,1,65992.111999999994,65992.111999999994,16498.028000000006,2001.3333333333333,2017.75,2008.3333333333333,2016.75,-8.3333333333333329E-2,null,5499.3426666666683,null,5499.3426666666683,null,-16498.028000000006,null,0,null,0]
[null,5576,"LIFT AXLE FOR 5576",null,null,2001,7,0.2,null,"S/L",7,2008,null,null,4218.8599999999997,null,3375.0879999999997,40.179619047619049,0,0,0,1,0,3375.0879999999997,3375.0879999999997,1,3375.0879999999997,3375.0879999999997,843.77199999999993,2001.5,2017.75,2008.5,2016.75,-8.3333333333333329E-2,null,281.25733333333329,null,281.25733333333329,null,-843.77199999999993,null,0,null,0]
[null,null,"(6) TRUCK RADIOS",88724,null,2011,12,0,null,"S/L",5,2016,null,null,{"$f":"468.93*6","v":2813.58},null,2813.58,46.893000000000001,93.786000000042648,0,93.786000000042648,1,93.786000000042648,2719.7939999999571,2719.7939999999571,1,2719.7939999999571,2813.58,46.893000000021402,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2]
[]
[null,null,"TOTAL COMMERCIAL RECYCLING",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O171:O178)","v":96082.58},null,{"$f":"SUM(Q171:Q178)","v":77428.78},{"$f":"SUM(R171:R178)","v":935.16919047619047},{"$f":"SUM(S171:S178)","v":93.786000000042648},null,null,null,{"$f":"SUM(W171:W178)","v":93.786000000042648},null,null,null,{"$f":"SUM(AA171:AA178)","v":77334.993999999948},{"$f":"SUM(AB171:AB178)","v":77428.78},{"$f":"SUM(AC171:AC178)","v":18700.693000000028},null,null,null,null,null,null,{"$f":"SUM(AJ171:AJ178)","v":6217.9333333333343},null,6217.9333333333343,null,-18653.800000000007,null,0,null,0]
[]
[null,null,"Container Delivery"]
[]
["DEL",9388,"2012 Container Delivery Truck (U)",118080,null,2014,12,0.33,null,"S/L",5,{"$f":"F183+K183","v":2019},null,null,144943.14000000001,null,{"$f":"O183-O183*H183","v":97111.9038},{"$f":"Q183/K183/12","v":1618.5317299999999},{"$f":"IF(P183>0,0,IF(OR(AD183>AE183,AF183<AG183),0,IF(AND(AF183>=AG183,AF183<=AE183),R183*((AF183-AG183)*12),IF(AND(AG183<=AD183,AE183>=AD183),((AE183-AD183)*12)*R183,IF(AF183>AE183,12*R183,0)))))","v":19422.38076},{"$f":"IF(P183=0,0,IF(AND(AH183>=AG183,AH183<=AF183),((AH183-AG183)*12)*R183,0))","v":0},{"$f":"IF(T183>0,T183,S183)","v":19422.38076},1,{"$f":"V183*SUM(S183:T183)","v":19422.38076},{"$f":"IF(AD183>AE183,0,IF(AF183<AG183,Q183,IF(AND(AF183>=AG183,AF183<=AE183),(Q183-U183),IF(AND(AG183<=AD183,AE183>=AD183),0,IF(AF183>AE183,((AG183-AD183)*12)*R183,0)))))","v":35607.698059998525},{"$f":"X183*V183","v":35607.698059998525},1,{"$f":"Y183*Z183","v":35607.698059998525},{"$f":"IF(P183>0,0,AA183+W183*Z183)*Z183","v":55030.078819998525},{"$f":"IF(P183>0,(O183-AA183)/2,IF(AD183>=AG183,(((O183*V183)*Z183)-AB183)/2,((((O183*V183)*Z183)-AA183)+(((O183*V183)*Z183)-AB183))/2))","v":99624.251560001489},{"$f":"$F183+(($G183-1)/12)","v":2014.9166666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L183+(($G183-1)/12)","v":2019.9166666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M183+(($N183-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF183-AG183)>3,((O183-Q183)/(AF183-AG183)),(O183-Q183)/3)","v":15104.600905262801},null,{"$f":"+AJ183+W183","v":34526.9816652628},null,{"$f":"+IF(AF183<AG183,-AC183,0)","v":0},null,{"$f":"+IF(AF183>AE183,IF(AJ183>0,IF(P183>0,(O183-AA183)/2,IF(AD183>=AG183,(((O183*V183)*Z183)-(AB183+AJ183))/2,((((O183*V183)*Z183)-AA183)+(((O183*V183)*Z183)-(AB183+AJ183)))/2)),0),0)","v":92071.951107370085},null,{"$f":"+AC183+AN183+(IF(AP183>0,(AP183-AC183),0))","v":92071.951107370085}]
["DEL",9571,"2005 ISUZU DELIVERY TRUCK (U)",79653,null,2007,2,0.33,null,"S/L",5,{"$f":"F184+K184","v":2012},null,null,30083.75,null,{"$f":"O184-O184*H184","v":20156.112499999999},{"$f":"Q184/K184/12","v":335.93520833333332},{"$f":"IF(P184>0,0,IF(OR(AD184>AE184,AF184<AG184),0,IF(AND(AF184>=AG184,AF184<=AE184),R184*((AF184-AG184)*12),IF(AND(AG184<=AD184,AE184>=AD184),((AE184-AD184)*12)*R184,IF(AF184>AE184,12*R184,0)))))","v":0},{"$f":"IF(P184=0,0,IF(AND(AH184>=AG184,AH184<=AF184),((AH184-AG184)*12)*R184,0))","v":0},{"$f":"IF(T184>0,T184,S184)","v":0},1,{"$f":"V184*SUM(S184:T184)","v":0},{"$f":"IF(AD184>AE184,0,IF(AF184<AG184,Q184,IF(AND(AF184>=AG184,AF184<=AE184),(Q184-U184),IF(AND(AG184<=AD184,AE184>=AD184),0,IF(AF184>AE184,((AG184-AD184)*12)*R184,0)))))","v":20156.112499999999},{"$f":"X184*V184","v":20156.112499999999},1,{"$f":"Y184*Z184","v":20156.112499999999},{"$f":"IF(P184>0,0,AA184+W184*Z184)*Z184","v":20156.112499999999},{"$f":"IF(P184>0,(O184-AA184)/2,IF(AD184>=AG184,(((O184*V184)*Z184)-AB184)/2,((((O184*V184)*Z184)-AA184)+(((O184*V184)*Z184)-AB184))/2))","v":9927.6375000000007},{"$f":"$F184+(($G184-1)/12)","v":2007.0833333333333},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L184+(($G184-1)/12)","v":2012.0833333333333},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M184+(($N184-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF184-AG184)>3,((O184-Q184)/(AF184-AG184)),(O184-Q184)/3)","v":3309.2125000000001},null,{"$f":"+AJ184+W184","v":3309.2125000000001},null,{"$f":"+IF(AF184<AG184,-AC184,0)","v":-9927.6375000000007},null,{"$f":"+IF(AF184>AE184,IF(AJ184>0,IF(P184>0,(O184-AA184)/2,IF(AD184>=AG184,(((O184*V184)*Z184)-(AB184+AJ184))/2,((((O184*V184)*Z184)-AA184)+(((O184*V184)*Z184)-(AB184+AJ184)))/2)),0),0)","v":0},null,{"$f":"+AC184+AN184+(IF(AP184>0,(AP184-AC184),0))","v":0}]
["DEL",5038,"1998 UD RECYCLE CURBSIDE",null,null,1999,7,0.2,null,"S/L",7,{"$f":"F185+K185","v":2006},null,null,50000,null,{"$f":"O185-O185*H185","v":40000},{"$f":"Q185/K185/12","v":476.1904761904762},{"$f":"IF(P185>0,0,IF(OR(AD185>AE185,AF185<AG185),0,IF(AND(AF185>=AG185,AF185<=AE185),R185*((AF185-AG185)*12),IF(AND(AG185<=AD185,AE185>=AD185),((AE185-AD185)*12)*R185,IF(AF185>AE185,12*R185,0)))))","v":0},{"$f":"IF(P185=0,0,IF(AND(AH185>=AG185,AH185<=AF185),((AH185-AG185)*12)*R185,0))","v":0},{"$f":"IF(T185>0,T185,S185)","v":0},1,{"$f":"V185*SUM(S185:T185)","v":0},{"$f":"IF(AD185>AE185,0,IF(AF185<AG185,Q185,IF(AND(AF185>=AG185,AF185<=AE185),(Q185-U185),IF(AND(AG185<=AD185,AE185>=AD185),0,IF(AF185>AE185,((AG185-AD185)*12)*R185,0)))))","v":40000},{"$f":"X185*V185","v":40000},1,{"$f":"Y185*Z185","v":40000},{"$f":"IF(P185>0,0,AA185+W185*Z185)*Z185","v":40000},{"$f":"IF(P185>0,(O185-AA185)/2,IF(AD185>=AG185,(((O185*V185)*Z185)-AB185)/2,((((O185*V185)*Z185)-AA185)+(((O185*V185)*Z185)-AB185))/2))","v":10000},{"$f":"$F185+(($G185-1)/12)","v":1999.5},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L185+(($G185-1)/12)","v":2006.5},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M185+(($N185-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF185-AG185)>3,((O185-Q185)/(AF185-AG185)),(O185-Q185)/3)","v":3333.3333333333335},null,{"$f":"+AJ185+W185","v":3333.3333333333335},null,{"$f":"+IF(AF185<AG185,-AC185,0)","v":-10000},null,{"$f":"+IF(AF185>AE185,IF(AJ185>0,IF(P185>0,(O185-AA185)/2,IF(AD185>=AG185,(((O185*V185)*Z185)-(AB185+AJ185))/2,((((O185*V185)*Z185)-AA185)+(((O185*V185)*Z185)-(AB185+AJ185)))/2)),0),0)","v":0},null,{"$f":"+AC185+AN185+(IF(AP185>0,(AP185-AC185),0))","v":0}]
["DEL",5038,"USE TAX",null,null,1999,7,0.33,null,"S/L",5,{"$f":"F186+K186","v":2004},null,null,3950,null,{"$f":"O186-O186*H186","v":2646.5},{"$f":"Q186/K186/12","v":44.108333333333327},{"$f":"IF(P186>0,0,IF(OR(AD186>AE186,AF186<AG186),0,IF(AND(AF186>=AG186,AF186<=AE186),R186*((AF186-AG186)*12),IF(AND(AG186<=AD186,AE186>=AD186),((AE186-AD186)*12)*R186,IF(AF186>AE186,12*R186,0)))))","v":0},{"$f":"IF(P186=0,0,IF(AND(AH186>=AG186,AH186<=AF186),((AH186-AG186)*12)*R186,0))","v":0},{"$f":"IF(T186>0,T186,S186)","v":0},1,{"$f":"V186*SUM(S186:T186)","v":0},{"$f":"IF(AD186>AE186,0,IF(AF186<AG186,Q186,IF(AND(AF186>=AG186,AF186<=AE186),(Q186-U186),IF(AND(AG186<=AD186,AE186>=AD186),0,IF(AF186>AE186,((AG186-AD186)*12)*R186,0)))))","v":2646.5},{"$f":"X186*V186","v":2646.5},1,{"$f":"Y186*Z186","v":2646.5},{"$f":"IF(P186>0,0,AA186+W186*Z186)*Z186","v":2646.5},{"$f":"IF(P186>0,(O186-AA186)/2,IF(AD186>=AG186,(((O186*V186)*Z186)-AB186)/2,((((O186*V186)*Z186)-AA186)+(((O186*V186)*Z186)-AB186))/2))","v":1303.5},{"$f":"$F186+(($G186-1)/12)","v":1999.5},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L186+(($G186-1)/12)","v":2004.5},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M186+(($N186-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF186-AG186)>3,((O186-Q186)/(AF186-AG186)),(O186-Q186)/3)","v":434.5},null,{"$f":"+AJ186+W186","v":434.5},null,{"$f":"+IF(AF186<AG186,-AC186,0)","v":-1303.5},null,{"$f":"+IF(AF186>AE186,IF(AJ186>0,IF(P186>0,(O186-AA186)/2,IF(AD186>=AG186,(((O186*V186)*Z186)-(AB186+AJ186))/2,((((O186*V186)*Z186)-AA186)+(((O186*V186)*Z186)-(AB186+AJ186)))/2)),0),0)","v":0},null,{"$f":"+AC186+AN186+(IF(AP186>0,(AP186-AC186),0))","v":0}]
[]
[null,null,"TOTAL CONTAINER DELIVERY",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O183:O187)","v":228976.89},null,{"$f":"SUM(Q183:Q187)","v":159914.51630000002},{"$f":"SUM(R183:R187)","v":2474.7657478571427},{"$f":"SUM(S183:S187)","v":19422.38076},null,null,null,{"$f":"SUM(W183:W187)","v":19422.38076},null,null,null,{"$f":"SUM(AA183:AA187)","v":98410.310559998528},{"$f":"SUM(AB183:AB187)","v":117832.69131999853},{"$f":"SUM(AC183:AC187)","v":120855.38906000149},null,null,null,null,null,null,{"$f":"SUM(AJ183:AJ187)","v":22181.646738596133},null,41604.027498596137,null,-21231.137500000001,null,92071.951107370085,null,92071.951107370085]
[]
[null,null,"GRAND TOTAL",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O166,O157,O148,O119,O85,O179,O188)","v":10075766.380000001},null,{"$f":"SUM(Q166,Q157,Q148,Q119,Q85,Q179,Q188)","v":8588419.7572999988},{"$f":"SUM(R166,R157,R148,R119,R85,R179,R188)","v":99756.162770079376},{"$f":"SUM(S166,S157,S148,S119,S85,S179,S188)","v":401676.64080761641},null,null,null,{"$f":"SUM(W166,W157,W148,W119,W85,W179,W188)","v":418225.29080761643},null,null,null,{"$f":"SUM(AA166,AA157,AA148,AA119,AA85,AA179,AA188)","v":6062220.8707028497},{"$f":"SUM(AB166,AB157,AB148,AB119,AB85,AB179,AB188)","v":7850778.6448438037},{"$f":"SUM(AC166,AC157,AC148,AC119,AC85,AC179,AC188)","v":28855852.142226674},null,null,null,null,null,null,{"$f":"SUM(AJ166,AJ157,AJ148,AJ119,AJ85,AJ179,AJ188)","v":463563.69262898265},null,848597.89743659913,null,-1035346.6605000001,null,1106375.1327574258,null,2043580.4041621899]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"RETIRED/TRANSFERRED 2011"]
["FL",2027,"'05 AUTOCAR W/MCNEILUS F/L BODY",null,null,2006,9,0.2,null,"S/L",7,{"$f":"F202+K202","v":2013},2011,9,201740.62,0,{"$f":"O202-O202*H202","v":161392.49599999998},{"$f":"Q202/K202/12","v":1921.339238095238},{"$f":"IF(P202>0,0,IF(OR(AD202>AE202,AF202<AG202),0,IF(AND(AF202>=AG202,AF202<=AE202),R202*((AF202-AG202)*12),IF(AND(AG202<=AD202,AE202>=AD202),((AE202-AD202)*12)*R202,IF(AF202>AE202,12*R202,0)))))","v":0},{"$f":"IF(P202=0,0,IF(AND(AH202>=AG202,AH202<=AF202),((AH202-AG202)*12)*R202,0))","v":0},{"$f":"IF(T202>0,T202,S202)","v":0},1,{"$f":"V202*SUM(S202:T202)","v":0},{"$f":"IF(AD202>AE202,0,IF(AF202<AG202,Q202,IF(AND(AF202>=AG202,AF202<=AE202),(Q202-U202),IF(AND(AG202<=AD202,AE202>=AD202),0,IF(AF202>AE202,((AG202-AD202)*12)*R202,0)))))","v":161392.49599999998},{"$f":"X202*V202","v":161392.49599999998},1,{"$f":"Y202*Z202","v":161392.49599999998},{"$f":"IF(P202>0,0,AA202+W202*Z202)*Z202","v":161392.49599999998},{"$f":"IF(P202>0,(O202-AA202)/2,IF(AD202>=AG202,(((O202*V202)*Z202)-AB202)/2,((((O202*V202)*Z202)-AA202)+(((O202*V202)*Z202)-AB202))/2))","v":40348.124000000011},{"$f":"$F202+(($G202-1)/12)","v":2006.6666666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L202+(($G202-1)/12)","v":2013.6666666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M202+(($N202-1)/12)","v":2011.6666666666667}]
[]
[]
[]
[null,null,"RETIRED/TRANSFERRED 2012"]
["FL",2036,"2011 PETERBUILT FEL W/MCNEILUS BODY (N)",88663,2188,2011,12,0.2,null,"S/L",7,{"$f":"F207+K207","v":2018},null,null,245480.55,0,{"$f":"O207-O207*H207","v":196384.44},{"$f":"Q207/K207/12","v":2337.9100000000003},{"$f":"IF(P207>0,0,IF(OR(AD207>AE207,AF207<AG207),0,IF(AND(AF207>=AG207,AF207<=AE207),R207*((AF207-AG207)*12),IF(AND(AG207<=AD207,AE207>=AD207),((AE207-AD207)*12)*R207,IF(AF207>AE207,12*R207,0)))))","v":28054.920000000006},{"$f":"IF(P207=0,0,IF(AND(AH207>=AG207,AH207<=AF207),((AH207-AG207)*12)*R207,0))","v":0},{"$f":"IF(T207>0,T207,S207)","v":28054.920000000006},1,{"$f":"V207*SUM(S207:T207)","v":28054.920000000006},{"$f":"IF(AD207>AE207,0,IF(AF207<AG207,Q207,IF(AND(AF207>=AG207,AF207<=AE207),(Q207-U207),IF(AND(AG207<=AD207,AE207>=AD207),0,IF(AF207>AE207,((AG207-AD207)*12)*R207,0)))))","v":135598.7799999979},{"$f":"X207*V207","v":135598.7799999979},1,{"$f":"Y207*Z207","v":135598.7799999979},{"$f":"IF(P207>0,0,AA207+W207*Z207)*Z207","v":163653.69999999792},{"$f":"IF(P207>0,(O207-AA207)/2,IF(AD207>=AG207,(((O207*V207)*Z207)-AB207)/2,((((O207*V207)*Z207)-AA207)+(((O207*V207)*Z207)-AB207))/2))","v":95854.310000002079},{"$f":"$F207+(($G207-1)/12)","v":2011.9166666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L207+(($G207-1)/12)","v":2018.9166666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M207+(($N207-1)/12)","v":-8.3333333333333329E-2}]
[]
[]
[null,null,"RETIRED/TRANSFERRED 2013"]
["RO",4032,"'02 INT'L 9200I W/DROP",null,null,2003,7,0.2,null,"S/L",7,{"$f":"F211+K211","v":2010},null,null,106113.75,null,{"$f":"O211-O211*H211","v":84891},{"$f":"Q211/K211/12","v":1010.6071428571428},{"$f":"IF(P211>0,0,IF(OR(AD211>AE211,AF211<AG211),0,IF(AND(AF211>=AG211,AF211<=AE211),R211*((AF211-AG211)*12),IF(AND(AG211<=AD211,AE211>=AD211),((AE211-AD211)*12)*R211,IF(AF211>AE211,12*R211,0)))))","v":0},{"$f":"IF(P211=0,0,IF(AND(AH211>=AG211,AH211<=AF211),((AH211-AG211)*12)*R211,0))","v":0},{"$f":"IF(T211>0,T211,S211)","v":0},1,{"$f":"V211*SUM(S211:T211)","v":0},{"$f":"IF(AD211>AE211,0,IF(AF211<AG211,Q211,IF(AND(AF211>=AG211,AF211<=AE211),(Q211-U211),IF(AND(AG211<=AD211,AE211>=AD211),0,IF(AF211>AE211,((AG211-AD211)*12)*R211,0)))))","v":84891},{"$f":"X211*V211","v":84891},1,{"$f":"Y211*Z211","v":84891},{"$f":"IF(P211>0,0,AA211+W211*Z211)*Z211","v":84891},{"$f":"IF(P211>0,(O211-AA211)/2,IF(AD211>=AG211,(((O211*V211)*Z211)-AB211)/2,((((O211*V211)*Z211)-AA211)+(((O211*V211)*Z211)-AB211))/2))","v":21222.75},{"$f":"$F211+(($G211-1)/12)","v":2003.5},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L211+(($G211-1)/12)","v":2010.5},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M211+(($N211-1)/12)","v":-8.3333333333333329E-2}]
[]
[]
[]
[]
[null,null,"RETIRED/TRANSFERRED 2014"]
["FL",2502,"1996 MACK",null,null,1996,4,0.2,null,"S/L",7,{"$f":"F217+K217","v":2003},null,null,89610,null,{"$f":"O217-O217*H217","v":71688},{"$f":"Q217/K217/12","v":853.42857142857144},{"$f":"IF(P217>0,0,IF(OR(AD217>AE217,AF217<AG217),0,IF(AND(AF217>=AG217,AF217<=AE217),R217*((AF217-AG217)*12),IF(AND(AG217<=AD217,AE217>=AD217),((AE217-AD217)*12)*R217,IF(AF217>AE217,12*R217,0)))))","v":0},{"$f":"IF(P217=0,0,IF(AND(AH217>=AG217,AH217<=AF217),((AH217-AG217)*12)*R217,0))","v":0},{"$f":"IF(T217>0,T217,S217)","v":0},1,{"$f":"V217*SUM(S217:T217)","v":0},{"$f":"IF(AD217>AE217,0,IF(AF217<AG217,Q217,IF(AND(AF217>=AG217,AF217<=AE217),(Q217-U217),IF(AND(AG217<=AD217,AE217>=AD217),0,IF(AF217>AE217,((AG217-AD217)*12)*R217,0)))))","v":71688},{"$f":"X217*V217","v":71688},1,{"$f":"Y217*Z217","v":71688},{"$f":"IF(P217>0,0,AA217+W217*Z217)*Z217","v":71688},{"$f":"IF(P217>0,(O217-AA217)/2,IF(AD217>=AG217,(((O217*V217)*Z217)-AB217)/2,((((O217*V217)*Z217)-AA217)+(((O217*V217)*Z217)-AB217))/2))","v":17922},{"$f":"$F217+(($G217-1)/12)","v":1996.25},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L217+(($G217-1)/12)","v":2003.25},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M217+(($N217-1)/12)","v":-8.3333333333333329E-2}]
["FL",2502,"40YD F/L PACKER",null,null,1996,6,0.2,null,"S/L",7,2003,null,null,42120,null,33696,401.14285714285711,0,0,0,1,0,33696,33696,1,33696,33696,8424,1996.4166666666667,2017.75,2003.4166666666667,2016.75,-8.3333333333333329E-2]
["FL",2502,"INSTALLATION FOR #2502",null,null,1996,6,0.2,null,"S/L",7,2003,null,null,15490,null,12392,147.52380952380952,0,0,0,1,0,12392,12392,1,12392,12392,3098,1996.4166666666667,2017.75,2003.4166666666667,2016.75,-8.3333333333333329E-2]
["FL",2502,"FLEXARM",null,null,1999,8,0.2,null,"S/L",7,2006,null,null,22752.080000000002,null,18201.664000000001,216.68647619047621,0,0,0,1,0,18201.664000000001,18201.664000000001,1,18201.664000000001,18201.664000000001,4550.4160000000011,1999.5833333333333,2017.75,2006.5833333333333,2016.75,-8.3333333333333329E-2]
["RL SP",1638,"1994 Type H Rear REL",null,null,2007,2,0.33,null,"S/L",5,2012,null,null,0,null,0,0,0,0,0,1,0,0,0,1,0,0,0,2007.0833333333333,2017.75,2012.0833333333333,2016.75,-8.3333333333333329E-2]
[null,1638,"NEW TRANSMISSION.  REL 1994 FREIGHTLINER.",null,null,2007,2,0,null,"S/L",3,2010,null,null,7114.37,null,7114.37,197.62138888888887,0,0,0,1,0,7114.37,7114.37,1,7114.37,7114.37,0,2007.0833333333333,2017.75,2010.0833333333333,2016.75,-8.3333333333333329E-2]
[]
[]
[null,null,"RETIRED/TRANSFERRED 2016"]
[null,4022,"2000 INTERNATIONAL 9200I SBA 6X4",null,null,1999,12,0.2,null,"S/L",7,{"$f":"F226+K226","v":2006},null,null,79524.98,null,{"$f":"O226-O226*H226","v":63619.983999999997},{"$f":"Q226/K226/12","v":757.38076190476193},{"$f":"IF(P226>0,0,IF(OR(AD226>AE226,AF226<AG226),0,IF(AND(AF226>=AG226,AF226<=AE226),R226*((AF226-AG226)*12),IF(AND(AG226<=AD226,AE226>=AD226),((AE226-AD226)*12)*R226,IF(AF226>AE226,12*R226,0)))))","v":0},{"$f":"IF(P226=0,0,IF(AND(AH226>=AG226,AH226<=AF226),((AH226-AG226)*12)*R226,0))","v":0},{"$f":"IF(T226>0,T226,S226)","v":0},1,{"$f":"V226*SUM(S226:T226)","v":0},{"$f":"IF(AD226>AE226,0,IF(AF226<AG226,Q226,IF(AND(AF226>=AG226,AF226<=AE226),(Q226-U226),IF(AND(AG226<=AD226,AE226>=AD226),0,IF(AF226>AE226,((AG226-AD226)*12)*R226,0)))))","v":63619.983999999997},{"$f":"X226*V226","v":63619.983999999997},1,{"$f":"Y226*Z226","v":63619.983999999997},{"$f":"IF(P226>0,0,AA226+W226*Z226)*Z226","v":63619.983999999997},{"$f":"IF(P226>0,(O226-AA226)/2,IF(AD226>=AG226,(((O226*V226)*Z226)-AB226)/2,((((O226*V226)*Z226)-AA226)+(((O226*V226)*Z226)-AB226))/2))","v":15904.995999999999},{"$f":"$F226+(($G226-1)/12)","v":1999.9166666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L226+(($G226-1)/12)","v":2006.9166666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M226+(($N226-1)/12)","v":-8.3333333333333329E-2}]
["RO",4022,"HY-TOWER TARPER",null,null,1999,3,0.33,null,"S/L",5,2004,null,null,2470.69,null,1655.3623,27.589371666666665,0,0,0,1,0,1655.3623,1655.3623,1,1655.3623,1655.3623,815.32770000000005,1999.1666666666667,2017.75,2004.1666666666667,2016.75,-8.3333333333333329E-2]
["RO",4022,"LIFT AXLE",null,null,2000,7,0.2,null,"S/L",7,2007,null,null,5662.21,null,4529.768,53.925809523809527,0,0,0,1,0,4529.768,4529.768,1,4529.768,4529.768,1132.442,2000.5,2017.75,2007.5,2016.75,-8.3333333333333329E-2]
["TF Tractor SP",4022,"ROLL-OFF UNIT",null,null,2000,9,0.2,null,"S/L",7,2007,null,null,6768.27,null,5414.616,64.459714285714284,0,0,0,1,0,5414.616,5414.616,1,5414.616,5414.616,1353.6540000000005,2000.6666666666667,2017.75,2007.6666666666667,2016.75,-8.3333333333333329E-2]
[null,4022,"FLUP 4022",null,null,2009,5,0,null,"S/L",3,2012,null,null,2957.15,null,2957.15,82.143055555555563,0,0,0,1,0,2957.15,2957.15,1,2957.15,2957.15,0,2009.3333333333333,2017.75,2012.3333333333333,2016.75,-8.3333333333333329E-2]
["ASL",3518,"'00 PETE 320 W/24YD LEACH CURBTENDER",null,null,2000,9,0.2,null,"S/L",7,2007,null,null,141947.68,null,113558.144,1351.8826666666666,0,0,0,1,0,113558.144,113558.144,1,113558.144,113558.144,28389.535999999993,2000.6666666666667,2017.75,2007.6666666666667,2016.75,-8.3333333333333329E-2]
["ASL",3518,"Trans Replacement #3518",118257,null,2014,10,0,null,"S/L",3,2017,null,null,6739.1,null,6739.1,187.19722222222222,2246.3666666666668,0,2246.3666666666668,1,2246.3666666666668,4492.7333333333336,4492.7333333333336,1,4492.7333333333336,6739.1,1123.1833333333334,2014.75,2017.75,2017.75,2016.75,-8.3333333333333329E-2]
["ASL",3518,"Improvement - ASL Auto Hopper Cover Kit",118256,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
["SL",3514,"2000 PETERBILT",null,null,1999,8,0.2,null,"S/L",7,2006,null,null,77645.95,null,62116.759999999995,739.48523809523806,0,0,0,1,0,62116.759999999995,62116.759999999995,1,62116.759999999995,62116.759999999995,15529.190000000002,1999.5833333333333,2017.75,2006.5833333333333,2016.75,-8.3333333333333329E-2]
["SL",3514,"24 CU YD LEACH CURBTENDER",null,null,1999,10,0.2,null,"S/L",7,2006,null,null,61640.63,null,49312.504000000001,587.05361904761901,0,0,0,1,0,49312.504000000001,49312.504000000001,1,49312.504000000001,49312.504000000001,12328.125999999997,1999.75,2017.75,2006.75,2016.75,-8.3333333333333329E-2]
["SL",3514,"TRAVEL COSTS-3514",null,null,1999,11,0.2,null,"S/L",7,2006,null,null,1156.43,null,925.14400000000001,11.013619047619047,0,0,0,1,0,925.14400000000001,925.14400000000001,1,925.14400000000001,925.14400000000001,231.28600000000006,1999.8333333333333,2017.75,2006.8333333333333,2016.75,-8.3333333333333329E-2]
["SL",3514,"FLUP - TRUCK 3514",null,null,2009,6,0,null,"S/L",3,2012,null,null,3470.7,null,3470.7,96.408333333333317,0,0,0,1,0,3470.7,3470.7,1,3470.7,3470.7,0,2009.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2]
["SL",3514,"Improvement - ASL Auto Hopper Cover Kit",118255,null,2014,12,0,null,"S/L",3,2017,null,null,2532.61,null,2532.61,70.350277777777777,844.20333333333338,0,844.20333333333338,1,844.20333333333338,1547.706111111047,1547.706111111047,1,1547.706111111047,2391.9094444443804,562.80222222228645,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
["RL",1558,"1992 VOLVO REAR LOADER",null,null,2009,6,0.33,null,"S/L",5,2014,null,null,0,null,0,0,0,0,0,1,0,0,0,1,0,0,0,2009.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2]
[null,1558,"FLUP 1558",null,null,2009,6,0.33,null,"S/L",5,2014,null,null,20268.11,null,13579.6337,226.32722833333332,0,0,0,1,0,13579.6337,13579.6337,1,13579.6337,13579.6337,6688.4763000000003,2009.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2]
[]
[null,null,"RETIRED/TRANSFERRED 2018"]
[]
["ASL",9610,"1990 ISUZU MPR S/L TRUCK",null,null,1999,6,0.33,null,"S/L",5,{"$f":"F244+K244","v":2004},null,null,5000,null,{"$f":"O244-O244*H244","v":3350},{"$f":"Q244/K244/12","v":55.833333333333336},{"$f":"IF(P244>0,0,IF(OR(AD244>AE244,AF244<AG244),0,IF(AND(AF244>=AG244,AF244<=AE244),R244*((AF244-AG244)*12),IF(AND(AG244<=AD244,AE244>=AD244),((AE244-AD244)*12)*R244,IF(AF244>AE244,12*R244,0)))))","v":0},{"$f":"IF(P244=0,0,IF(AND(AH244>=AG244,AH244<=AF244),((AH244-AG244)*12)*R244,0))","v":0},{"$f":"IF(T244>0,T244,S244)","v":0},1,{"$f":"V244*SUM(S244:T244)","v":0},{"$f":"IF(AD244>AE244,0,IF(AF244<AG244,Q244,IF(AND(AF244>=AG244,AF244<=AE244),(Q244-U244),IF(AND(AG244<=AD244,AE244>=AD244),0,IF(AF244>AE244,((AG244-AD244)*12)*R244,0)))))","v":3350},{"$f":"X244*V244","v":3350},1,{"$f":"Y244*Z244","v":3350},{"$f":"IF(P244>0,0,AA244+W244*Z244)*Z244","v":3350},{"$f":"IF(P244>0,(O244-AA244)/2,IF(AD244>=AG244,(((O244*V244)*Z244)-AB244)/2,((((O244*V244)*Z244)-AA244)+(((O244*V244)*Z244)-AB244))/2))","v":1650},{"$f":"$F244+(($G244-1)/12)","v":1999.4166666666667},{"$f":"($Q$5+1)-($Q$2/12)","v":2017.75},{"$f":"$L244+(($G244-1)/12)","v":2004.4166666666667},{"$f":"$Q$4+($Q$3/12)","v":2016.75},{"$f":"$M244+(($N244-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AF244-AG244)>3,((O244-Q244)/(AF244-AG244)),(O244-Q244)/3)","v":550},null,{"$f":"+AJ244+W244","v":550},null,{"$f":"+IF(AF244<AG244,-AC244,0)","v":-1650},null,{"$f":"+IF(AF244>AE244,IF(AJ244>0,IF(P244>0,(O244-AA244)/2,IF(AD244>=AG244,(((O244*V244)*Z244)-(AB244+AJ244))/2,((((O244*V244)*Z244)-AA244)+(((O244*V244)*Z244)-(AB244+AJ244)))/2)),0),0)","v":0},null,{"$f":"+AC244+AN244+(IF(AP244>0,(AP244-AC244),0))","v":0}]

{"sheet":"Containers 2188 - Original","index":5,"n_rows":372,"n_cols":32,"rows_kept":372,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,0,2,2]]}
["2188 Lewis County/Joe's Refuse ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Summary 2188'!F6","v":43617}]
["Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q2","v":3},"Months in first year"]
[{"$f":"'Summary 2188'!A3","v":43982},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q3","v":9},"Months in second year",null,null,null,null,null,null,null,null,null,null,null,null,"A.","Purchase date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q4","v":2016},"First year",null,null,null,null,null,null,null,null,null,null,null,null,"B.","End of Test Period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q5","v":2017},"Second year",null,null,null,null,null,null,null,null,null,null,null,null,"C","Date fully Depr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D.","Beg of Test Period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E.","Disposition Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disposal",null,null,"Total","Beginning","Ending",null,"Beginning","Ending"]
[null," ",null,"Date in",null,"Salvage",null," ",null,"Year"," ",null," ","Asset"," ",null,"Test","Year","Total","%","Allocated","Accum","Accum","Branch","Accum.","Accum.","Average"]
[null,"Quantity",null,"Service ",null,"Value",null,"Method","Life ","Fully ","Asset"," Mo.","Asset","Disposal","Depr","Monthly ","Year","Depn","Test yr.","Allo.","Test year","Depr","Depr","Allo.","Depr.","Depr.","Investment","A.","B","C.","D.","E."]
["Codes","No","Asset Classification","Year","Mo","%","-","M","Years","Depr","Cost","-","Cost","-","Cost","Depr","Depr","-","Depn.","-","Depr.",{"$f":"AC1","v":43617},{"$f":"+A3","v":43982},"%",{"$f":"+V11","v":43617},{"$f":"+A3","v":43982},{"$f":"Z11","v":43982}]
[]
[null,null,"GARBAGE CONTAINERS"]
[]
[null,"10, 10","1.5 YD & 2YD CONTAINERS",1997,8,0,null,"S/L","10",{"$f":"D15+I15","v":2007},null,null,6428.12,null,{"$f":"M15-M15*F15","v":6428.12},{"$f":"O15/I15/12","v":53.567666666666668},{"$f":"IF(N15>0,0,IF(OR(AB15>AC15,AD15<AE15),0,IF(AND(AD15>=AE15,AD15<=AC15),P15*((AD15-AE15)*12),IF(AND(AE15<=AB15,AC15>=AB15),((AC15-AB15)*12)*P15,IF(AD15>AC15,12*P15,0)))))","v":0},{"$f":"IF(N15=0,0,IF(AND(AF15>=AE15,AF15<=AD15),((AF15-AE15)*12)*P15,0))","v":0},{"$f":"IF(R15>0,R15,Q15)","v":0},1,{"$f":"T15*SUM(Q15:R15)","v":0},{"$f":"IF(AB15>AC15,0,IF(AD15<AE15,O15,IF(AND(AD15>=AE15,AD15<=AC15),(O15-S15),IF(AND(AE15<=AB15,AC15>=AB15),0,IF(AD15>AC15,((AE15-AB15)*12)*P15,0)))))","v":6428.12},{"$f":"V15*T15","v":6428.12},1,{"$f":"W15*X15","v":6428.12},{"$f":"IF(N15>0,0,Y15+U15*X15)*X15","v":6428.12},{"$f":"IF(N15>0,(M15-Y15)/2,IF(AB15>=AE15,(((M15*T15)*X15)-Z15)/2,((((M15*T15)*X15)-Y15)+(((M15*T15)*X15)-Z15))/2))","v":0},{"$f":"$D15+(($E15-1)/12)","v":1997.5833333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J15+(($E15-1)/12)","v":2007.5833333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K15+(($L15-1)/12)","v":-8.3333333333333329E-2}]
[null,600,"FEL & REL CONTAINERS",1999,6,0,null,"S/L","10",2009,null,null,36000,null,36000,300,0,0,0,1,0,36000,36000,1,36000,36000,0,1999.4166666666667,2017.75,2009.4166666666667,2016.75,-8.3333333333333329E-2]
[null,3,"1.5 YD SELF DUMP HOPPER",1999,10,0,null,"S/L","10",2009,null,null,1066.6099999999999,null,1066.6099999999999,8.8884166666666662,0,0,0,1,0,1066.6099999999999,1066.6099999999999,1,1066.6099999999999,1066.6099999999999,0,1999.75,2017.75,2009.75,2016.75,-8.3333333333333329E-2]
[null,34,"1.5 YD CONTAINER",2000,4,0,null,"S/L","10",2010,null,null,10860,null,10860,90.5,0,0,0,1,0,10860,10860,1,10860,10860,0,2000.25,2017.75,2010.25,2016.75,-8.3333333333333329E-2]
[null,6,"1.5 YD F/L CONTAINERS",2000,5,0,null,"S/L","10",2010,null,null,2041.68,null,2041.68,17.013999999999999,0,0,0,1,0,2041.68,2041.68,1,2041.68,2041.68,0,2000.3333333333333,2017.75,2010.3333333333333,2016.75,-8.3333333333333329E-2]
[null,8,"5 YD F/L CONTAINERS",2001,2,0,null,"S/L","10",2011,null,null,3312.3,null,3312.3,27.602500000000003,0,0,0,1,0,3312.3,3312.3,1,3312.3,3312.3,0,2001.0833333333333,2017.75,2011.0833333333333,2016.75,-8.3333333333333329E-2]
[null,12,"1.5 YD F/L CONTAINERS",2001,3,0,null,"S/L","10",2011,null,null,3692.4,null,3692.4,30.77,0,0,0,1,0,3692.4,3692.4,1,3692.4,3692.4,0,2001.1666666666667,2017.75,2011.1666666666667,2016.75,-8.3333333333333329E-2]
[null,19,"1.5 YD F/L CONTAINERS",2001,7,0,null,"S/L","10",2011,null,null,5956.8,null,5956.8,49.640000000000008,0,0,0,1,0,5956.8,5956.8,1,5956.8,5956.8,0,2001.5,2017.75,2011.5,2016.75,-8.3333333333333329E-2]
[null,5,"2 YD R/L CONTAINERS W/ LIDS",2001,8,0,null,"S/L","10",2011,null,null,1820.99,null,1820.99,15.174916666666666,0,0,0,1,0,1820.99,1820.99,1,1820.99,1820.99,0,2001.5833333333333,2017.75,2011.5833333333333,2016.75,-8.3333333333333329E-2]
[null,9,"1 YD FL/RL COMBO COMMERCIAL CONTAINERS",2003,6,0,null,"S/L","10",2013,null,null,3393.41,null,3393.41,28.278416666666669,0,0,0,1,0,3393.41,3393.41,1,3393.41,3393.41,0,2003.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2]
[null,4,"1.5 YD COMBO COMMERCIAL CONTAINERS",2003,6,0,null,"S/L","10",2013,null,null,1601.24,null,1601.24,13.343666666666666,0,0,0,1,0,1601.24,1601.24,1,1601.24,1601.24,0,2003.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2]
[null,9,"2 YD FL/RL COMBO COMMERCIAL CONTAINERS",2003,6,0,null,"S/L","10",2013,null,null,3874.69,null,3874.69,32.28908333333333,0,0,0,1,0,3874.69,3874.69,1,3874.69,3874.69,0,2003.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2]
[null,34,"1.5 YD CONTAINER",2003,11,0,null,"S/L","10",2013,null,null,10820,null,10820,90.166666666666671,0,0,0,1,0,10820,10820,1,10820,10820,0,2003.8333333333333,2017.75,2013.8333333333333,2016.75,-8.3333333333333329E-2]
[null,0,"TAX - AUTOMATED CONTAINERS",2003,12,0,null,"S/L","10",2013,null,null,39.130000000000003,null,39.130000000000003,0.32608333333333334,0,0,0,1,0,39.130000000000003,39.130000000000003,1,39.130000000000003,39.130000000000003,0,2003.9166666666667,2017.75,2013.9166666666667,2016.75,-8.3333333333333329E-2]
[null,5,"1 YD RL CONTAINERS",2004,3,0,null,"S/L","10",2014,null,null,1701.66,null,1701.66,14.1805,0,0,0,1,0,1701.66,1701.66,1,1701.66,1701.66,0,2004.1666666666667,2017.75,2014.1666666666667,2016.75,-8.3333333333333329E-2]
[null,4,"1.5 YD RL CONTAINERS",2004,3,0,null,"S/L","10",2014,null,null,1443.18,null,1443.18,12.0265,0,0,0,1,0,1443.18,1443.18,1,1443.18,1443.18,0,2004.1666666666667,2017.75,2014.1666666666667,2016.75,-8.3333333333333329E-2]
[null,5,"2 YD R/L CONTAINERS",2004,3,0,null,"S/L","10",2014,null,null,1922.45,null,1922.45,16.020416666666666,0,0,0,1,0,1922.45,1922.45,1,1922.45,1922.45,0,2004.1666666666667,2017.75,2014.1666666666667,2016.75,-8.3333333333333329E-2]
[null,7,"2 YD FRONT/REAR LOAD CONTAINER",2005,9,0,null,"S/L","10",2015,null,null,3164,null,3164,26.366666666666664,0,0,0,1,0,3164,3164,1,3164,3164,0,2005.6666666666667,2017.75,2015.6666666666667,2016.75,-8.3333333333333329E-2]
[null,6,"5 YD F/L CONTAINERS",2006,5,0,null,"S/L","10",2016,null,null,2562.2399999999998,null,2562.2399999999998,21.352,0,0,0,1,0,2562.2399999999998,2562.2399999999998,1,2562.2399999999998,2562.2399999999998,0,2006.3333333333333,2017.75,2016.3333333333333,2016.75,-8.3333333333333329E-2]
[null,20,"1.5 YD F/L CONTAINERS",2006,7,0,null,"S/L","10",2016,null,null,6201.6,null,6201.6,51.680000000000007,0,0,0,1,0,6201.6,6201.6,1,6201.6,6201.6,0,2006.5,2017.75,2016.5,2016.75,-8.3333333333333329E-2]
[null,35,"4 YD F/L CONTAINERS",2006,11,0,null,"S/L","10",2016,null,null,14187.52,null,14187.52,118.22933333333333,118.2293333332258,0,118.2293333332258,1,118.2293333332258,14069.290666666775,14069.290666666775,1,14069.290666666775,14187.52,59.11466666661272,2006.8333333333333,2017.75,2016.8333333333333,2016.75,-8.3333333333333329E-2]
[null,46,"1 YD R/L CONTAINER",2007,1,0,null,"S/L","10",2017,null,null,13221.38,null,13221.38,110.17816666666666,330.53449999999998,0,330.53449999999998,1,330.53449999999998,12890.845499999999,12890.845499999999,1,12890.845499999999,13221.38,165.26724999999988,2007,2017.75,2017,2016.75,-8.3333333333333329E-2]
[null,26,"2 YD R/L CONTAINERS",2007,2,0,null,"S/L","10",2017,null,null,8671.92,null,8671.92,72.266000000000005,289.06399999993431,0,289.06399999993431,1,289.06399999993431,8382.8560000000653,8382.8560000000653,1,8382.8560000000653,8671.92,144.53199999996741,2007.0833333333333,2017.75,2017.0833333333333,2016.75,-8.3333333333333329E-2]
[null,19,"3 YD F/L CONTAINERS",2007,3,0,null,"S/L","10",2017,null,null,7159.04,null,7159.04,59.658666666666669,298.29333333338758,0,298.29333333338758,1,298.29333333338758,6860.7466666666123,6860.7466666666123,1,6860.7466666666123,7159.04,149.14666666669382,2007.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,32,"2 YD F/L CONTAINERS",2007,4,0,null,"S/L","10",2017,null,null,10998.9,null,10998.9,91.657499999999985,549.94499999999994,0,549.94499999999994,1,549.94499999999994,10448.955,10448.955,1,10448.955,10998.9,274.97249999999985,2007.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2]
[null,19,"4 YD AND 6 YD F/L CONTAINERS",2007,4,0,null,"S/L","10",2017,null,null,7670.4,null,7670.4,63.919999999999995,383.52,0,383.52,1,383.52,7286.8799999999992,7286.8799999999992,1,7286.8799999999992,7670.4,191.76000000000022,2007.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2]
[null,52,"6 YD F/L CONTAINERS",2007,4,0,null,"S/L","10",2017,null,null,23500.799999999999,null,23500.799999999999,195.84,1175.04,0,1175.04,1,1175.04,22325.759999999998,22325.759999999998,1,22325.759999999998,23500.799999999999,587.52000000000044,2007.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2]
[null,25,"1.5 YD F/L CONTAINERS",2007,5,0,null,"S/L","10",2017,null,null,7759.13,null,7759.13,64.659416666666672,452.61591666660792,0,452.61591666660792,1,452.61591666660792,7306.5140833333926,7306.5140833333926,1,7306.5140833333926,7759.13,226.30795833330376,2007.3333333333333,2017.75,2017.3333333333333,2016.75,-8.3333333333333329E-2]
[null,26,"2 YD R/L CONTAINERS",2007,5,0,null,"S/L","10",2017,null,null,8739.9,null,8739.9,72.832499999999996,509.82749999993371,0,509.82749999993371,1,509.82749999993371,8230.0725000000657,8230.0725000000657,1,8230.0725000000657,8739.9,254.91374999996697,2007.3333333333333,2017.75,2017.3333333333333,2016.75,-8.3333333333333329E-2]
[null,43,"4 YD TIPPER CONTAINERS",2007,5,0,null,"S/L","10",2017,null,null,17516.8,null,17516.8,145.97333333333333,1021.8133333332005,0,1021.8133333332005,1,1021.8133333332005,16494.986666666799,16494.986666666799,1,16494.986666666799,17516.8,510.90666666660036,2007.3333333333333,2017.75,2017.3333333333333,2016.75,-8.3333333333333329E-2]
[null,43,"1 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,12115.12,null,12115.12,100.95933333333335,807.67466666675864,0,807.67466666675864,1,807.67466666675864,11307.445333333242,11307.445333333242,1,11307.445333333242,12115.12,403.83733333337932,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,26,"1 YD R/L CONTAINER",2007,6,0,null,"S/L","10",2017,null,null,7361.64,null,7361.64,61.347000000000001,490.77600000005583,0,490.77600000005583,1,490.77600000005583,6870.8639999999441,6870.8639999999441,1,6870.8639999999441,7361.64,245.38800000002811,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,19,"2 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,6573.2,null,6573.2,54.776666666666664,438.2133333333831,0,438.2133333333831,1,438.2133333333831,6134.9866666666167,6134.9866666666167,1,6134.9866666666167,6573.2,219.10666666669158,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,39,"2 YD R/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,13372.92,null,13372.92,111.44099999999999,891.52800000010131,0,891.52800000010131,1,891.52800000010131,12481.391999999898,12481.391999999898,1,12481.391999999898,13372.92,445.76400000005106,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,33,"2 YD R/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,11194.92,null,11194.92,93.290999999999997,746.32800000008478,0,746.32800000008478,1,746.32800000008478,10448.591999999915,10448.591999999915,1,10448.591999999915,11194.92,373.16400000004251,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,21,"2 YD R/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,6989.2,null,6989.2,58.243333333333332,465.94666666671964,0,465.94666666671964,1,465.94666666671964,6523.2533333332804,6523.2533333332804,1,6523.2533333332804,6989.2,232.97333333335973,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,17,"3 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,6501.33,null,6501.33,54.177750000000003,433.42200000004931,0,433.42200000004931,1,433.42200000004931,6067.9079999999503,6067.9079999999503,1,6067.9079999999503,6501.33,216.7110000000248,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,19,"4 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,7628.45,null,7628.45,63.570416666666667,508.56333333339114,0,508.56333333339114,1,508.56333333339114,7119.886666666609,7119.886666666609,1,7119.886666666609,7628.45,254.2816666666954,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,20,"6 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,9011.48,null,9011.48,75.095666666666659,600.7653333334016,0,600.7653333334016,1,600.7653333334016,8410.7146666665976,8410.7146666665976,1,8410.7146666665976,9011.48,300.38266666670097,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,9,"6 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,3876.84,null,3876.84,32.307000000000002,258.45600000002941,0,258.45600000002941,1,258.45600000002941,3618.3839999999709,3618.3839999999709,1,3618.3839999999709,3876.84,129.22800000001462,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,30,"1.5 YD F/L CONTAINERS",2007,6,0,null,"S/L","10",2017,null,null,9589.74,null,9589.74,79.91449999999999,639.31600000007256,0,639.31600000007256,1,639.31600000007256,8950.4239999999263,8950.4239999999263,1,8950.4239999999263,9589.739999999998,319.65800000003765,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,96,"1 YD R/L CONTAINER",2007,7,0,null,"S/L","10",2017,null,null,27255.58,null,27255.58,227.12983333333332,2044.1685,0,2044.1685,1,2044.1685,25211.411500000002,25211.411500000002,1,25211.411500000002,27255.58,1022.0842499999999,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,4,"1.5 YD F/L CONTAINERS",2007,7,0,null,"S/L","10",2017,null,null,1115.1400000000001,null,1115.1400000000001,9.2928333333333342,83.635500000000008,0,83.635500000000008,1,83.635500000000008,1031.5045,1031.5045,1,1031.5045,1115.1400000000001,41.817750000000046,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,2,"6 YD F/L CONTAINERS",2007,7,0,null,"S/L","10",2017,null,null,1040,null,1040,8.6666666666666661,78,0,78,1,78,962,962,1,962,1040,39,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,22,"1 YD R/L CONTAINER",2007,8,0,null,"S/L","10",2017,null,null,6370.42,null,6370.42,53.086833333333338,530.86833333328514,0,530.86833333328514,1,530.86833333328514,5839.5516666667154,5839.5516666667154,1,5839.5516666667154,6370.42,265.43416666664234,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,8,"1 YD R/L CONTAINER",2007,8,0,null,"S/L","10",2017,null,null,2388.91,null,2388.91,19.907583333333331,199.07583333331522,0,199.07583333331522,1,199.07583333331522,2189.8341666666847,2189.8341666666847,1,2189.8341666666847,2388.91,99.537916666657566,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,16,"2 YD R/L CONTAINERS",2007,8,0,null,"S/L","10",2017,null,null,5334.58,null,5334.58,44.454833333333333,444.54833333329287,0,444.54833333329287,1,444.54833333329287,4890.0316666667068,4890.0316666667068,1,4890.0316666667068,5334.58,222.27416666664658,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,22,"6 YD F/L CONTAINERS",2007,8,0,null,"S/L","10",2017,null,null,9945.14,null,9945.14,82.876166666666663,828.76166666659128,0,828.76166666659128,1,828.76166666659128,9116.3783333334086,9116.3783333334086,1,9116.3783333334086,9945.14,414.38083333329541,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,17,"6 YD F/L CONTAINERS",2007,9,0,null,"S/L","10",2017,null,null,7753.68,null,7753.68,64.614000000000004,710.7540000000588,0,710.7540000000588,1,710.7540000000588,7042.9259999999413,7042.9259999999413,1,7042.9259999999413,7753.68,355.37700000002951,2007.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2]
[null,5,"3 YD F/L CONTAINERS",2007,10,0,null,"S/L","10",2017,null,null,1883.97,null,1883.97,15.69975,188.39699999999999,0,188.39699999999999,1,188.39699999999999,1695.5730000000001,1695.5730000000001,1,1695.5730000000001,1883.97,94.198499999999967,2007.75,2017.75,2017.75,2016.75,-8.3333333333333329E-2]
[null,28,"3 YD F/L CONTAINERS",2007,10,0,null,"S/L","10",2017,null,null,10361.84,null,10361.84,86.348666666666659,1036.184,0,1036.184,1,1036.184,9325.6560000000009,9325.6560000000009,1,9325.6560000000009,10361.84,518.09199999999964,2007.75,2017.75,2017.75,2016.75,-8.3333333333333329E-2]
[null,18,"1 YD CONTAINER",2007,11,0,null,"S/L","10",2017,null,null,5194.53,null,5194.53,43.287749999999996,519.45299999999997,0,519.45299999999997,1,519.45299999999997,4631.7892500000389,4631.7892500000389,1,4631.7892500000389,5151.2422500000393,303.01424999996061,2007.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2]
[null,21,"3 YD F/L CONTAINERS",2007,11,0,null,"S/L","10",2017,null,null,7919.21,null,7919.21,65.993416666666675,791.92100000000005,0,791.92100000000005,1,791.92100000000005,7061.2955833333945,7061.2955833333945,1,7061.2955833333945,7853.2165833333947,461.95391666660544,2007.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2]
[null,22,"6 YD F/L CONTAINERS",2007,11,0,null,"S/L","10",2017,null,null,10018.799999999999,null,10018.799999999999,83.49,1001.8799999999999,0,1001.8799999999999,1,1001.8799999999999,8933.4300000000749,8933.4300000000749,1,8933.4300000000749,9935.3100000000741,584.4299999999248,2007.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2]
[null,9,"3 YD F/L CONTAINERS",2007,12,0,null,"S/L","10",2017,null,null,3332.34,null,3332.34,27.769500000000004,333.23400000000004,0,333.23400000000004,1,333.23400000000004,2943.566999999975,2943.566999999975,1,2943.566999999975,3276.8009999999749,222.15600000002519,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,10,"4 YD F/L CONTAINERS",2007,12,0,null,"S/L","10",2017,null,null,3920.4,null,3920.4,32.67,392.04,0,392.04,1,392.04,3463.0199999999704,3463.0199999999704,1,3463.0199999999704,3855.0599999999704,261.36000000002969,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,10,"4 YD F/L CONTAINERS",2007,12,0,null,"S/L","10",2017,null,null,3920.4,null,3920.4,32.67,392.04,0,392.04,1,392.04,3463.0199999999704,3463.0199999999704,1,3463.0199999999704,3855.0599999999704,261.36000000002969,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,17,"1.5 YD F/L CONTAINERS",2007,12,0,null,"S/L","10",2017,null,null,5357.88,null,5357.88,44.649000000000001,535.78800000000001,0,535.78800000000001,1,535.78800000000001,4732.7939999999599,4732.7939999999599,1,4732.7939999999599,5268.5819999999603,357.19200000004003,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,11,"8 YD CONTAINERS",2007,12,0,null,"S/L","10",2017,null,null,5417.78,null,5417.78,45.148166666666668,541.77800000000002,0,541.77800000000002,1,541.77800000000002,4785.7056666666258,4785.7056666666258,1,4785.7056666666258,5327.483666666626,361.18533333337382,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,35,"1 YD F/L CONTAINERS",2008,1,0,null,"S/L","10",2018,null,null,10025.33,null,10025.33,83.544416666666663,1002.5329999999999,0,1002.5329999999999,1,1002.5329999999999,8772.1637499999997,8772.1637499999997,1,8772.1637499999997,9774.6967499999992,751.89975000000049,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,35,"1 YD F/L CONTAINERS",2008,1,0,null,"S/L","10",2018,null,null,10062.36,null,10062.36,83.853000000000009,1006.2360000000001,0,1006.2360000000001,1,1006.2360000000001,8804.5650000000005,8804.5650000000005,1,8804.5650000000005,9810.8010000000013,754.67699999999968,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,22,"2 YD F/L CONTAINERS",2008,1,0,null,"S/L","10",2018,null,null,7347.48,null,7347.48,61.228999999999992,734.74799999999993,0,734.74799999999993,1,734.74799999999993,6429.0449999999992,6429.0449999999992,1,6429.0449999999992,7163.7929999999988,551.0610000000006,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,20,"2 YD F/L CONTAINERS",2008,1,0,null,"S/L","10",2018,null,null,6869.41,null,6869.41,57.245083333333334,686.94100000000003,0,686.94100000000003,1,686.94100000000003,6010.7337500000003,6010.7337500000003,1,6010.7337500000003,6697.6747500000001,515.20574999999963,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,9,"3 YD F/L CONTAINERS",2008,1,0,null,"S/L","10",2018,null,null,3277.89,null,3277.89,27.315749999999998,327.78899999999999,0,327.78899999999999,1,327.78899999999999,2868.1537499999999,2868.1537499999999,1,2868.1537499999999,3195.9427500000002,245.84174999999982,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,38,"1 YD R/L CONTAINER",2008,3,0,null,"S/L","10",{"$f":"D79+I79","v":2018},null,null,10922.67,null,{"$f":"M79-M79*F79","v":10922.67},{"$f":"O79/I79/12","v":91.02225},{"$f":"IF(N79>0,0,IF(OR(AB79>AC79,AD79<AE79),0,IF(AND(AD79>=AE79,AD79<=AC79),P79*((AD79-AE79)*12),IF(AND(AE79<=AB79,AC79>=AB79),((AC79-AB79)*12)*P79,IF(AD79>AC79,12*P79,0)))))","v":1092.2670000000001},{"$f":"IF(N79=0,0,IF(AND(AF79>=AE79,AF79<=AD79),((AF79-AE79)*12)*P79,0))","v":0},{"$f":"IF(R79>0,R79,Q79)","v":1092.2670000000001},1,{"$f":"T79*SUM(Q79:R79)","v":1092.2670000000001},{"$f":"IF(AB79>AC79,0,IF(AD79<AE79,O79,IF(AND(AD79>=AE79,AD79<=AC79),(O79-S79),IF(AND(AE79<=AB79,AC79>=AB79),0,IF(AD79>AC79,((AE79-AB79)*12)*P79,0)))))","v":9375.2917499999166},{"$f":"V79*T79","v":9375.2917499999166},1,{"$f":"W79*X79","v":9375.2917499999166},{"$f":"IF(N79>0,0,Y79+U79*X79)*X79","v":10467.558749999916},{"$f":"IF(N79>0,(M79-Y79)/2,IF(AB79>=AE79,(((M79*T79)*X79)-Z79)/2,((((M79*T79)*X79)-Y79)+(((M79*T79)*X79)-Z79))/2))","v":1001.2447500000835},{"$f":"$D79+(($E79-1)/12)","v":2008.1666666666667},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J79+(($E79-1)/12)","v":2018.1666666666667},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K79+(($L79-1)/12)","v":-8.3333333333333329E-2}]
[null,6,"6 YD F/L CONTAINERS",2008,3,0,null,"S/L","10",2018,null,null,2774.4,null,2774.4,23.12,277.44,0,277.44,1,277.44,2381.3599999999792,2381.3599999999792,1,2381.3599999999792,2658.7999999999793,254.32000000002085,2008.1666666666667,2017.75,2018.1666666666667,2016.75,-8.3333333333333329E-2]
[null,18,"1.5 YD CONTAINER",2008,3,0,null,"S/L","10",2018,null,null,5564.79,null,5564.79,46.373250000000006,556.47900000000004,0,556.47900000000004,1,556.47900000000004,4776.4447499999587,4776.4447499999587,1,4776.4447499999587,5332.923749999959,510.1057500000411,2008.1666666666667,2017.75,2018.1666666666667,2016.75,-8.3333333333333329E-2]
[null,57,"2 YD R/L CONTAINERS",2008,3,0,null,"S/L","10",2018,null,null,19476.77,null,19476.77,162.30641666666668,1947.6770000000001,0,1947.6770000000001,1,1947.6770000000001,16717.56091666652,16717.56091666652,1,16717.56091666652,18665.23791666652,1785.3705833334807,2008.1666666666667,2017.75,2018.1666666666667,2016.75,-8.3333333333333329E-2]
[null,23,"3 YD F/L CONTAINERS",2008,3,0,null,"S/L","10",2018,null,null,8477.8700000000008,null,8477.8700000000008,70.648916666666665,847.78700000000003,0,847.78700000000003,1,847.78700000000003,7276.8384166666019,7276.8384166666019,1,7276.8384166666019,8124.6254166666022,777.13808333339875,2008.1666666666667,2017.75,2018.1666666666667,2016.75,-8.3333333333333329E-2]
[null,34,"2 YD R/L CONTAINERS",2008,4,0,null,"S/L","10",2018,null,null,11440.64,null,11440.64,95.338666666666654,1144.0639999999999,0,1144.0639999999999,1,1144.0639999999999,9724.5439999999981,9724.5439999999981,1,9724.5439999999981,10868.607999999998,1144.0640000000012,2008.25,2017.75,2018.25,2016.75,-8.3333333333333329E-2]
[null,40,"1 YD F/L CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,11314.2,null,11314.2,94.285000000000011,1131.42,0,1131.42,1,1131.42,9522.7850000000872,9522.7850000000872,1,9522.7850000000872,10654.205000000087,1225.7049999999135,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,37,"2 YD F/L CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,12731.2,null,12731.2,106.09333333333335,1273.1200000000001,0,1273.1200000000001,1,1273.1200000000001,10715.426666666765,10715.426666666765,1,10715.426666666765,11988.546666666765,1379.2133333332358,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,56,"2 YD F/L CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,18911.5,null,18911.5,157.59583333333333,1891.15,0,1891.15,1,1891.15,15917.17916666681,15917.17916666681,1,15917.17916666681,17808.329166666812,2048.7458333331888,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,38,"3 YD F/L CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,14300.8,null,14300.8,119.17333333333333,1430.08,0,1430.08,1,1430.08,12036.506666666775,12036.506666666775,1,12036.506666666775,13466.586666666775,1549.253333333224,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,24,"6 YD F/L CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,11052.6,null,11052.6,92.105000000000004,1105.26,0,1105.26,1,1105.26,9302.6050000000851,9302.6050000000851,1,9302.6050000000851,10407.865000000085,1197.3649999999152,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,12,"8 YD CONTAINERS",2008,5,0,null,"S/L","10",2018,null,null,6104,null,6104,50.866666666666667,610.4,0,610.4,1,610.4,5137.5333333333792,5137.5333333333792,1,5137.5333333333792,5747.9333333333789,661.26666666662095,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,117,"1 YD R/L CONTAINER",2008,6,0,null,"S/L","10",2018,null,null,33332.199999999997,null,33332.199999999997,277.76833333333332,3333.22,0,3333.22,1,3333.22,27776.833333333077,27776.833333333077,1,27776.833333333077,31110.053333333079,3888.756666666919,2008.4166666666667,2017.75,2018.4166666666667,2016.75,-8.3333333333333329E-2]
[null,39,"1 YD R/L CONTAINER",2008,6,0,null,"S/L","10",2018,null,null,11063.5,null,11063.5,92.195833333333326,1106.3499999999999,0,1106.3499999999999,1,1106.3499999999999,9219.5833333332484,9219.5833333332484,1,9219.5833333332484,10325.933333333249,1290.7416666667514,2008.4166666666667,2017.75,2018.4166666666667,2016.75,-8.3333333333333329E-2]
[null,38,"2 YD F/L CONTAINERS",2008,6,0,null,"S/L","10",2018,null,null,12894.7,null,12894.7,107.45583333333333,1289.47,0,1289.47,1,1289.47,10745.583333333236,10745.583333333236,1,10745.583333333236,12035.053333333235,1504.3816666667653,2008.4166666666667,2017.75,2018.4166666666667,2016.75,-8.3333333333333329E-2]
[null,41,"4 YD F/L CONTAINERS",2008,6,0,null,"S/L","10",2018,null,null,16764.2,null,16764.2,139.70166666666668,1676.42,0,1676.42,1,1676.42,13970.166666666541,13970.166666666541,1,13970.166666666541,15646.586666666541,1955.8233333334601,2008.4166666666667,2017.75,2018.4166666666667,2016.75,-8.3333333333333329E-2]
[null,75,"1.5 YD F/L CONTAINERS",2008,6,0,null,"S/L","10",2018,null,null,23587.599999999999,null,23587.599999999999,196.5633333333333,2358.7599999999998,0,2358.7599999999998,1,2358.7599999999998,19656.33333333315,19656.33333333315,1,19656.33333333315,22015.093333333149,2751.8866666668491,2008.4166666666667,2017.75,2018.4166666666667,2016.75,-8.3333333333333329E-2]
[182399,34,"1.5 Yard Commercial Containers",2008,11,0,null,"S/L",12,2020,null,null,4038.58,null,4038.58,{"$f":"O96/I96/12","v":28.045694444444447},{"$f":"IF(N96>0,0,IF(OR(AB96>AC96,AD96<AE96),0,IF(AND(AD96>=AE96,AD96<=AC96),P96*((AD96-AE96)*12),IF(AND(AE96<=AB96,AC96>=AB96),((AC96-AB96)*12)*P96,IF(AD96>AC96,12*P96,0)))))","v":336.54833333333335},{"$f":"IF(N96=0,0,IF(AND(AF96>=AE96,AF96<=AD96),((AF96-AE96)*12)*P96,0))","v":0},{"$f":"IF(R96>0,R96,Q96)","v":336.54833333333335},1,{"$f":"T96*SUM(Q96:R96)","v":336.54833333333335},{"$f":"IF(AB96>AC96,0,IF(AD96<AE96,O96,IF(AND(AD96>=AE96,AD96<=AC96),(O96-S96),IF(AND(AE96<=AB96,AC96>=AB96),0,IF(AD96>AC96,((AE96-AB96)*12)*P96,0)))))","v":2664.3409722222477},{"$f":"V96*T96","v":2664.3409722222477},1,{"$f":"W96*X96","v":2664.3409722222477},{"$f":"IF(N96>0,0,Y96+U96*X96)*X96","v":3000.8893055555809},{"$f":"IF(N96>0,(M96-Y96)/2,IF(AB96>=AE96,(((M96*T96)*X96)-Z96)/2,((((M96*T96)*X96)-Y96)+(((M96*T96)*X96)-Z96))/2))","v":1205.9648611110856},2008.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[182394,16,"2 Yard Commercial Conatiners",2008,11,0,null,"S/L",12,2020,null,null,5041.74,null,{"$f":"M97-M97*F97","v":5041.74},{"$f":"O97/I97/12","v":35.012083333333329},{"$f":"IF(N97>0,0,IF(OR(AB97>AC97,AD97<AE97),0,IF(AND(AD97>=AE97,AD97<=AC97),P97*((AD97-AE97)*12),IF(AND(AE97<=AB97,AC97>=AB97),((AC97-AB97)*12)*P97,IF(AD97>AC97,12*P97,0)))))","v":420.14499999999998},{"$f":"IF(N97=0,0,IF(AND(AF97>=AE97,AF97<=AD97),((AF97-AE97)*12)*P97,0))","v":0},{"$f":"IF(R97>0,R97,Q97)","v":420.14499999999998},1,{"$f":"T97*SUM(Q97:R97)","v":420.14499999999998},{"$f":"IF(AB97>AC97,0,IF(AD97<AE97,O97,IF(AND(AD97>=AE97,AD97<=AC97),(O97-S97),IF(AND(AE97<=AB97,AC97>=AB97),0,IF(AD97>AC97,((AE97-AB97)*12)*P97,0)))))","v":3326.1479166666982},{"$f":"V97*T97","v":3326.1479166666982},1,{"$f":"W97*X97","v":3326.1479166666982},{"$f":"IF(N97>0,0,Y97+U97*X97)*X97","v":3746.2929166666981},{"$f":"IF(N97>0,(M97-Y97)/2,IF(AB97>=AE97,(((M97*T97)*X97)-Z97)/2,((((M97*T97)*X97)-Y97)+(((M97*T97)*X97)-Z97))/2))","v":1505.5195833333016},2008.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[71897,17,"3 YD F/L CONTAINERS",2010,1,0,null,"S/L","10",2020,null,null,{"$f":"7616+612","v":8228},null,8228,68.566666666666663,822.8,0,822.8,1,822.8,5553.9,5553.9,1,5553.9,6376.7,2262.7000000000003,2010,2017.75,2020,2016.75,-8.3333333333333329E-2]
[71897,55,"4 YD F/L CONTAINERS",2010,1,0,null,"S/L","10",2020,null,null,{"$f":"29095+1980+5871.83","v":36946.83},null,36946.83,307.89024999999998,3694.683,0,3694.683,1,3694.683,24939.110249999998,24939.110249999998,1,24939.110249999998,28633.793249999999,10160.378250000003,2010,2017.75,2020,2016.75,-8.3333333333333329E-2]
[71897,36,"6YD F/L CONTAINERS",2010,1,0,null,"S/L","10",2020,null,null,{"$f":"25524+9500","v":35024},null,35024,291.86666666666667,3502.4,0,3502.4,1,3502.4,23641.200000000001,23641.200000000001,1,23641.200000000001,27143.600000000002,9631.5999999999985,2010,2017.75,2020,2016.75,-8.3333333333333329E-2]
[75728,8,"3 YD F/L CONTAINERS - PLASTIC",2010,6,0,null,"S/L",10,2020,null,null,5610.74,null,5610.74,46.756166666666665,561.07399999999996,0,561.07399999999996,1,561.07399999999996,3553.4686666666239,3553.4686666666239,1,3553.4686666666239,4114.5426666666235,1776.7343333333761,2010.4166666666667,2017.75,2020.4166666666667,2016.75,-8.3333333333333329E-2]
[75725,7,"2 YD F/L CONTAINERS - PLASTIC",2010,6,0,null,"S/L",10,2020,null,null,3838.31,null,3838.31,31.985916666666668,383.83100000000002,0,383.83100000000002,1,383.83100000000002,2430.9296666666378,2430.9296666666378,1,2430.9296666666378,2814.7606666666379,1215.4648333333621,2010.4166666666667,2017.75,2020.4166666666667,2016.75,-8.3333333333333329E-2]
[87859,8,"1 YD F/L CONTAINERS",2011,11,0,null,"S/L",10,2021,null,null,{"$f":"3219.74+(28.31*8)+75.99","v":3522.2099999999996},null,3522.2099999999996,29.351749999999996,352.22099999999995,0,352.22099999999995,1,352.22099999999995,1731.7532500000264,1731.7532500000264,1,1731.7532500000264,2083.9742500000261,1614.3462499999732,2011.8333333333333,2017.75,2021.8333333333333,2016.75,-8.3333333333333329E-2]
[87859,7,"1.5 YD F/L CONTAINERS",2011,11,0,null,"S/L",10,2021,null,null,{"$f":"3149.6+(28.31*7)","v":3347.77},null,3347.77,27.898083333333332,334.77699999999999,0,334.77699999999999,1,334.77699999999999,1645.986916666692,1645.986916666692,1,1645.986916666692,1980.763916666692,1534.394583333308,2011.8333333333333,2017.75,2021.8333333333333,2016.75,-8.3333333333333329E-2]
[87859,10,"2 YD F/L CONTAINERS",2011,11,0,null,"S/L",10,2021,null,null,{"$f":"4779.97+(28.31*10)","v":5063.0700000000006},null,5063.0700000000006,42.192250000000008,506.30700000000013,0,506.30700000000013,1,506.30700000000013,2489.3427500000389,2489.3427500000389,1,2489.3427500000389,2995.6497500000391,2320.5737499999614,2011.8333333333333,2017.75,2021.8333333333333,2016.75,-8.3333333333333329E-2]
[87859,6,"4 YD F/L CONTAINERS",2011,11,0,null,"S/L",10,2021,null,null,{"$f":"3606.02+(28.31*6)","v":3775.88},null,3775.88,31.465666666666667,377.58800000000002,0,377.58800000000002,1,377.58800000000002,1856.474333333362,1856.474333333362,1,1856.474333333362,2234.0623333333619,1730.611666666638,2011.8333333333333,2017.75,2021.8333333333333,2016.75,-8.3333333333333329E-2]
[87859,3,"6 YD F/L CONTAINERS",2011,11,0,null,"S/L",10,2021,null,null,{"$f":"2314.46+(28.31*3)","v":2399.39},null,2399.39,19.994916666666665,239.93899999999996,0,239.93899999999996,1,239.93899999999996,1179.7000833333514,1179.7000833333514,1,1179.7000833333514,1419.6390833333512,1099.7204166666486,2011.8333333333333,2017.75,2021.8333333333333,2016.75,-8.3333333333333329E-2]
[90239,4,"1 YD F/L CONTAINERS",2012,1,0,null,"S/L",10,2022,null,null,1690,null,1690,14.083333333333334,169,0,169,1,169,802.75,802.75,1,802.75,971.75,802.75,2012,2017.75,2022,2016.75,-8.3333333333333329E-2]
[90239,3,"1.5 YD F/L CONTAINERS",2012,1,0,null,"S/L",10,2022,null,null,1449,null,1449,12.075000000000001,144.9,0,144.9,1,144.9,688.27500000000009,688.27500000000009,1,688.27500000000009,833.17500000000007,688.27499999999986,2012,2017.75,2022,2016.75,-8.3333333333333329E-2]
[90239,5,"2 YD F/L CONTAINERS",2012,1,0,null,"S/L",10,2022,null,null,2413,null,2413,20.108333333333334,241.3,0,241.3,1,241.3,1146.175,1146.175,1,1146.175,1387.4749999999999,1146.1750000000002,2012,2017.75,2022,2016.75,-8.3333333333333329E-2]
[90239,2,"4 YD F/L CONTAINERS",2012,1,0,null,"S/L",10,2022,null,null,1312,null,1312,10.933333333333332,131.19999999999999,0,131.19999999999999,1,131.19999999999999,623.19999999999993,623.19999999999993,1,623.19999999999993,754.39999999999986,623.20000000000005,2012,2017.75,2022,2016.75,-8.3333333333333329E-2]
[90239,1,"6 YD F/L CONTAINERS",2012,1,0,null,"S/L",10,2022,null,null,913,null,913,7.6083333333333334,91.3,0,91.3,1,91.3,433.67500000000001,433.67500000000001,1,433.67500000000001,524.97500000000002,433.67499999999995,2012,2017.75,2022,2016.75,-8.3333333333333329E-2]
["108497, 108495",{"$f":"14+6","v":20},"1 YD R/L CONTAINERS",2013,9,0,null,"S/L",10,2023,null,null,{"$f":"6199.2+2656.8","v":8856},null,8856,73.8,885.59999999999991,0,885.59999999999991,1,885.59999999999991,2730.5999999999326,2730.5999999999326,1,2730.5999999999326,3616.1999999999325,5682.6000000000677,2013.6666666666667,2017.75,2023.6666666666667,2016.75,-8.3333333333333329E-2]
["108496, 108494",20,"1.5 YD R/L CONTAINERS",2013,9,0,null,"S/L",10,2023,null,null,{"$f":"3758.4+5637.6","v":9396},null,9396,78.3,939.59999999999991,0,939.59999999999991,1,939.59999999999991,2897.0999999999285,2897.0999999999285,1,2897.0999999999285,3836.6999999999284,6029.1000000000713,2013.6666666666667,2017.75,2023.6666666666667,2016.75,-8.3333333333333329E-2]
[108493,10,"4 YD F/L CONTAINERS",2013,9,0,null,"S/L",10,2023,null,null,6210,null,6210,51.75,621,0,621,1,621,1914.7499999999529,1914.7499999999529,1,1914.7499999999529,2535.7499999999527,3984.7500000000473,2013.6666666666667,2017.75,2023.6666666666667,2016.75,-8.3333333333333329E-2]
["109346, 109345",{"$f":"11+17","v":28},"6 YD F/L CONTAINERS",2013,9,0,null,"S/L",10,2023,null,null,{"$f":"8613+7047","v":15660},null,15660,130.5,1566,0,1566,1,1566,4828.4999999998818,4828.4999999998818,1,4828.4999999998818,6394.4999999998818,10048.500000000118,2013.6666666666667,2017.75,2023.6666666666667,2016.75,-8.3333333333333329E-2]
[117913,30,"2 YD REL CONTAINERS",2014,11,0,null,"S/L",10,2024,null,null,16038,null,16038,133.65,1603.8000000000002,0,1603.8000000000002,1,1603.8000000000002,3073.9500000001217,3073.9500000001217,1,3073.9500000001217,4677.7500000001219,12162.149999999878,2014.8333333333333,2017.75,2024.8333333333333,2016.75,-8.3333333333333329E-2]
[117912,30,"1 YD REL CONTAINERS",2014,11,0,null,"S/L",10,2024,null,null,13510.8,null,13510.8,112.58999999999999,1351.08,0,1351.08,1,1351.08,2589.570000000102,2589.570000000102,1,2589.570000000102,3940.650000000102,10245.689999999897,2014.8333333333333,2017.75,2024.8333333333333,2016.75,-8.3333333333333329E-2]
[115107,6,"1.5 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,2941.92,null,2941.92,24.516000000000002,294.19200000000001,0,294.19200000000001,1,294.19200000000001,661.93200000000002,661.93200000000002,1,661.93200000000002,956.12400000000002,2132.8920000000003,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115110,5,"6 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,3877.2,null,3877.2,32.309999999999995,387.71999999999991,0,387.71999999999991,1,387.71999999999991,872.36999999999989,872.36999999999989,1,872.36999999999989,1260.0899999999997,2810.9700000000003,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115115,4,"1.5 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,1961.28,null,1961.28,16.343999999999998,196.12799999999999,0,196.12799999999999,1,196.12799999999999,441.28799999999995,441.28799999999995,1,441.28799999999995,637.41599999999994,1421.9279999999999,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115105,10,"1.5 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,4816.8,null,4816.8,40.14,481.68,0,481.68,1,481.68,1083.78,1083.78,1,1083.78,1565.46,3492.1800000000003,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115109,10,"3 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,5756.4,null,5756.4,47.97,575.64,0,575.64,1,575.64,1295.19,1295.19,1,1295.19,1870.83,4173.3899999999994,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115108,10,"2 YD FEL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,5238,null,5238,43.65,523.79999999999995,0,523.79999999999995,1,523.79999999999995,1178.55,1178.55,1,1178.55,1702.35,3797.55,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115111,12,"2 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,6415.2,null,6415.2,53.46,641.52,0,641.52,1,641.52,1443.42,1443.42,1,1443.42,2084.94,4651.0200000000004,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115112,13,"2 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,6949.8,null,6949.8,57.914999999999999,694.98,0,694.98,1,694.98,1563.7049999999999,1563.7049999999999,1,1563.7049999999999,2258.6849999999999,5038.6049999999996,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115113,13,"1 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,5854.68,null,5854.68,48.789000000000009,585.46800000000007,0,585.46800000000007,1,585.46800000000007,1317.3030000000003,1317.3030000000003,1,1317.3030000000003,1902.7710000000004,4244.643,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115114,12,"1 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,5404.32,null,5404.32,45.036000000000001,540.43200000000002,0,540.43200000000002,1,540.43200000000002,1215.972,1215.972,1,1215.972,1756.404,3918.1319999999996,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115200,5,"1.5 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,2408.4,null,2408.4,20.07,240.84,0,240.84,1,240.84,541.89,541.89,1,541.89,782.73,1746.0900000000001,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[115106,3,"2 YD REL CONTAINERS",2014,7,0,null,"S/L",10,2024,null,null,{"$f":"8958.6/15*3","v":1791.72},null,1791.72,14.930999999999999,179.172,0,179.172,1,179.172,403.137,403.137,1,403.137,582.30899999999997,1298.9970000000001,2014.5,2017.75,2024.5,2016.75,-8.3333333333333329E-2]
[118904,10,"1 YD REL CONTAINERS",2015,1,0,null,"S/L",10,2025,null,null,4503.6000000000004,null,4503.6000000000004,37.53,450.36,0,450.36,1,450.36,788.13,788.13,1,788.13,1238.49,3490.2900000000004,2015,2017.75,2025,2016.75,-8.3333333333333329E-2]
[120926,20,"6 YD FEL CONTAINERS",2015,1,0,null,"S/L",10,2025,null,null,16092,null,16092,134.1,1609.1999999999998,0,1609.1999999999998,1,1609.1999999999998,2816.1,2816.1,1,2816.1,4425.2999999999993,12471.3,2015,2017.75,2025,2016.75,-8.3333333333333329E-2]
[126868,50,"1 YD REL CONTAINERS",2015,11,0,null,"S/L",10,2025,null,null,23227.18,null,23227.18,193.55983333333333,2322.7179999999998,0,2322.7179999999998,1,2322.7179999999998,2129.1581666668426,2129.1581666668426,1,2129.1581666668426,4451.8761666668424,19936.662833333157,2015.8333333333333,2017.75,2025.8333333333333,2016.75,-8.3333333333333329E-2]
[126869,20,"1.5 YD REL CONTAINERS",2015,11,0,null,"S/L",10,2025,null,null,10047.02,null,10047.02,83.725166666666667,1004.702,0,1004.702,1,1004.702,920.97683333340945,920.97683333340945,1,920.97683333340945,1925.6788333334093,8623.6921666665912,2015.8333333333333,2017.75,2025.8333333333333,2016.75,-8.3333333333333329E-2]
[126870,24,"3 YD FEL CONTAINERS",2015,11,0,null,"S/L",10,2025,null,null,14155.75,null,14155.75,117.96458333333334,1415.575,0,1415.575,1,1415.575,1297.610416666774,1297.610416666774,1,1297.610416666774,2713.185416666774,12150.352083333226,2015.8333333333333,2017.75,2025.8333333333333,2016.75,-8.3333333333333329E-2]
[126871,24,"6 YD FEL CONTAINERS",2015,11,0,null,"S/L",10,2025,null,null,18925.25,null,18925.25,157.71041666666667,1892.5250000000001,0,1892.5250000000001,1,1892.5250000000001,1734.8145833334768,1734.8145833334768,1,1734.8145833334768,3627.3395833334771,16244.172916666523,2015.8333333333333,2017.75,2025.8333333333333,2016.75,-8.3333333333333329E-2]
[168986,15,"2 YD PLASTIC CONTAINERS",2016,10,0,null,"S/L",7,2023,null,null,8796.66,null,8796.66,104.72214285714286,1256.6657142857143,0,1256.6657142857143,1,1256.6657142857143,0,0,1,0,1256.6657142857143,3769.9971428571425,2016.75,2017.75,2023.75,2016.75,-8.3333333333333329E-2]
[185772,24,"1 YD RL Containers",2017,8,0,null,"S/L",12,2029,null,null,11815.44,null,11815.44,82.051666666666662,164.10333333340796,0,164.10333333340796,1,164.10333333340796,0,0,1,0,164.10333333340796,5825.6683333332967,2017.5833333333333,2017.75,2029.5833333333333,2016.75,-8.3333333333333329E-2]
[185771,24,"2 YD RL Containers",2017,8,0,null,"S/L",12,2029,null,null,13113.84,null,13113.84,91.068333333333328,182.13666666674948,0,182.13666666674948,1,182.13666666674948,0,0,1,0,182.13666666674948,6465.8516666666255,2017.5833333333333,2017.75,2029.5833333333333,2016.75,-8.3333333333333329E-2]
[172849,50,"2 Yd REL Container",2017,1,0,null,"S/L",12,2029,null,null,26954.09,null,26954.09,187.18118055555556,1684.630625,0,1684.630625,1,1684.630625,0,0,1,0,1684.630625,12634.729687499999,2017,2017.75,2029,2016.75,-8.3333333333333329E-2]
[172848,30,"1 Yd REL Container",2017,1,0,null,"S/L",12,2029,null,null,13708.81,null,13708.81,95.200069444444452,856.80062500000008,0,856.80062500000008,1,856.80062500000008,0,0,1,0,856.80062500000008,6426.0046874999998,2017,2017.75,2029,2016.75,-8.3333333333333329E-2]
[172847,20,"6 Yd FEL Container",2017,1,0,null,"S/L",12,2029,null,null,15953.91,null,15953.91,110.79104166666667,997.11937499999999,0,997.11937499999999,1,997.11937499999999,0,0,1,0,997.11937499999999,7478.3953124999998,2017,2017.75,2029,2016.75,-8.3333333333333329E-2]
[172846,10,"4 Yd FEL Container",2017,1,0,null,"S/L",12,{"$f":"D143+I143","v":2029},null,null,6085.09,null,{"$f":"M143-M143*F143","v":6085.09},{"$f":"O143/I143/12","v":42.257569444444449},{"$f":"IF(N143>0,0,IF(OR(AB143>AC143,AD143<AE143),0,IF(AND(AD143>=AE143,AD143<=AC143),P143*((AD143-AE143)*12),IF(AND(AE143<=AB143,AC143>=AB143),((AC143-AB143)*12)*P143,IF(AD143>AC143,12*P143,0)))))","v":380.31812500000007},{"$f":"IF(N143=0,0,IF(AND(AF143>=AE143,AF143<=AD143),((AF143-AE143)*12)*P143,0))","v":0},{"$f":"IF(R143>0,R143,Q143)","v":380.31812500000007},1,{"$f":"T143*SUM(Q143:R143)","v":380.31812500000007},{"$f":"IF(AB143>AC143,0,IF(AD143<AE143,O143,IF(AND(AD143>=AE143,AD143<=AC143),(O143-S143),IF(AND(AE143<=AB143,AC143>=AB143),0,IF(AD143>AC143,((AE143-AB143)*12)*P143,0)))))","v":0},{"$f":"V143*T143","v":0},1,{"$f":"W143*X143","v":0},{"$f":"IF(N143>0,0,Y143+U143*X143)*X143","v":380.31812500000007},{"$f":"IF(N143>0,(M143-Y143)/2,IF(AB143>=AE143,(((M143*T143)*X143)-Z143)/2,((((M143*T143)*X143)-Y143)+(((M143*T143)*X143)-Z143))/2))","v":2852.3859375000002},2017,2017.75,2029,2016.75,-8.3333333333333329E-2]
[188898,14,"4 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,11053.99,null,11053.99,76.763819444444451,0,0,0,2,0,0,0,2,0,0,22107.98,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[188899,20,"6 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,18010.150000000001,null,18010.150000000001,125.07048611111112,0,0,0,3,0,0,0,3,0,0,81045.675000000003,2017.8333333333333,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2029.8333333333333,{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K145+(($L145-1)/12)","v":-8.3333333333333329E-2}]
[189792,20,"1 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,9303.25,null,9303.25,64.605902777777786,0,0,0,4,0,0,0,4,0,0,74426,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[189793,20,"1.5 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,9609.24,null,9609.24,66.730833333333337,0,0,0,5,0,0,0,5,0,0,120115.5,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[189794,20,"2 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,9843.3799999999992,null,9843.3799999999992,68.356805555555553,0,0,0,6,0,0,0,6,0,0,177180.84,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[189795,15,"3 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,8703.01,null,8703.01,60.437569444444449,0,0,0,7,0,0,0,7,0,0,213223.745,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[189796,1,"4 Yd Containers",2017,11,0,null,"S/L",12,2029,null,null,619.94000000000005,null,619.94000000000005,4.3051388888888891,0,0,0,8,0,0,0,8,0,0,19838.080000000002,2017.8333333333333,2017.75,2029.8333333333333,2016.75,-8.3333333333333329E-2]
[197275,20,"6yd FL Containers",2018,4,0,null,"S/L",12,2030,null,null,17684.02,null,17684.02,122.80569444444444,0,0,0,9,0,0,0,9,0,0,716202.80999999994,2018.25,2017.75,2030.25,2016.75,-8.3333333333333329E-2]
[198695,30,"2Yd Metal Containers",2018,4,0,null,"S/L",12,2030,null,null,17172.21,null,17172.21,119.25145833333333,0,0,0,10,0,0,0,10,0,0,858610.49999999988,2018.25,2017.75,2030.25,2016.75,-8.3333333333333329E-2]
[198694,40,"1Yd Metal Containers",2018,5,0,null,"S/L",12,2030,null,null,21642.89,null,21642.89,150.2978472222222,0,0,0,11,0,0,0,11,0,0,1309394.845,2018.3333333333333,2017.75,2030.3333333333333,2016.75,-8.3333333333333329E-2]
[206417,10,"2YD Metal OCC Container",2018,11,0,null,"S/L",12,2030,null,null,8441.24,null,8441.24,58.619722222222215,0,0,0,12,0,0,0,12,0,0,607769.28,2018.8333333333333,2017.75,2030.8333333333333,2016.75,-8.3333333333333329E-2]
[206418,10,"2YD Metal Container",2018,11,0,null,"S/L",12,2030,null,null,7057.39,null,7057.39,49.009652777777781,0,0,0,13,0,0,0,13,0,0,596349.45500000007,2018.8333333333333,2017.75,2030.8333333333333,2016.75,-8.3333333333333329E-2]
[206420,16,"2yd Metal Containers",2018,11,0,null,"S/L",12,2030,null,null,10069.18,null,10069.18,69.924861111111113,0,0,0,14,0,0,0,14,0,0,986779.64000000013,2018.8333333333333,2017.75,2030.8333333333333,2016.75,-8.3333333333333329E-2]
[198077,30,"2 Yard Commercial Containers",2008,11,0,null,"S/L",12,2020,null,null,1867.5,null,{"$f":"M157-M157*F157","v":1867.5},{"$f":"O157/I157/12","v":12.96875},{"$f":"IF(N157>0,0,IF(OR(AB157>AC157,AD157<AE157),0,IF(AND(AD157>=AE157,AD157<=AC157),P157*((AD157-AE157)*12),IF(AND(AE157<=AB157,AC157>=AB157),((AC157-AB157)*12)*P157,IF(AD157>AC157,12*P157,0)))))","v":155.625},{"$f":"IF(N157=0,0,IF(AND(AF157>=AE157,AF157<=AD157),((AF157-AE157)*12)*P157,0))","v":0},{"$f":"IF(R157>0,R157,Q157)","v":155.625},15,{"$f":"T157*SUM(Q157:R157)","v":2334.375},{"$f":"IF(AB157>AC157,0,IF(AD157<AE157,O157,IF(AND(AD157>=AE157,AD157<=AC157),(O157-S157),IF(AND(AE157<=AB157,AC157>=AB157),0,IF(AD157>AC157,((AE157-AB157)*12)*P157,0)))))","v":1232.0312500000118},{"$f":"V157*T157","v":18480.468750000178},15,{"$f":"W157*X157","v":277207.03125000268},{"$f":"IF(N157>0,0,Y157+U157*X157)*X157","v":4683339.84375004},{"$f":"IF(N157>0,(M157-Y157)/2,IF(AB157>=AE157,(((M157*T157)*X157)-Z157)/2,((((M157*T157)*X157)-Y157)+(((M157*T157)*X157)-Z157))/2))","v":-2060085.9375000214},2008.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[]
[null,null,"Total Garbage Containers",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M15:M158)","v":1290525.9099999997},null,{"$f":"SUM(O15:O158)","v":1290525.9099999997},{"$f":"SUM(P15:P158)","v":10441.647990079364},{"$f":"SUM(Q15:Q158)","v":87883.155214286075},null,{"$f":"SUM(S15:S158)","v":87883.155214286075},{"$f":"SUM(T15:T158)","v":248},{"$f":"SUM(U15:U158)","v":90061.905214286075},{"$f":"SUM(V15:V158)","v":764268.24105555518},{"$f":"SUM(W15:W158)","v":781516.67855555541},null,{"$f":"SUM(Y15:Y158)","v":1040243.2410555579},{"$f":"SUM(Z15:Z158)","v":5534103.5837698812},{"$f":"SUM(AA15:AA158)","v":4007293.0375872804}]
[]
[]
[null,null,"GARBAGE CARTS"]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,{"$f":"D163+I163","v":2006},null,null,23883.55,null,{"$f":"M163-M163*F163","v":23883.55},{"$f":"O163/I163/12","v":284.32797619047619},{"$f":"IF(N163>0,0,IF(OR(AB163>AC163,AD163<AE163),0,IF(AND(AD163>=AE163,AD163<=AC163),P163*((AD163-AE163)*12),IF(AND(AE163<=AB163,AC163>=AB163),((AC163-AB163)*12)*P163,IF(AD163>AC163,12*P163,0)))))","v":0},{"$f":"IF(N163=0,0,IF(AND(AF163>=AE163,AF163<=AD163),((AF163-AE163)*12)*P163,0))","v":0},{"$f":"IF(R163>0,R163,Q163)","v":0},1,{"$f":"T163*SUM(Q163:R163)","v":0},{"$f":"IF(AB163>AC163,0,IF(AD163<AE163,O163,IF(AND(AD163>=AE163,AD163<=AC163),(O163-S163),IF(AND(AE163<=AB163,AC163>=AB163),0,IF(AD163>AC163,((AE163-AB163)*12)*P163,0)))))","v":23883.55},{"$f":"V163*T163","v":23883.55},1,{"$f":"W163*X163","v":23883.55},{"$f":"IF(N163>0,0,Y163+U163*X163)*X163","v":23883.55},{"$f":"IF(N163>0,(M163-Y163)/2,IF(AB163>=AE163,(((M163*T163)*X163)-Z163)/2,((((M163*T163)*X163)-Y163)+(((M163*T163)*X163)-Z163))/2))","v":0},{"$f":"$D163+(($E163-1)/12)","v":1999.1666666666667},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J163+(($E163-1)/12)","v":2006.1666666666667},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K163+(($L163-1)/12)","v":-8.3333333333333329E-2}]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,2006,null,null,23883.55,null,23883.55,284.32797619047619,0,0,0,1,0,23883.55,23883.55,1,23883.55,23883.55,0,1999.1666666666667,2017.75,2006.1666666666667,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,2006,null,null,24663.17,null,24663.17,293.60916666666668,0,0,0,1,0,24663.17,24663.17,1,24663.17,24663.17,0,1999.1666666666667,2017.75,2006.1666666666667,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,2006,null,null,23883.55,null,23883.55,284.32797619047619,0,0,0,1,0,23883.55,23883.55,1,23883.55,23883.55,0,1999.1666666666667,2017.75,2006.1666666666667,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,2006,null,null,23468.91,null,23468.91,279.39178571428573,0,0,0,1,0,23468.91,23468.91,1,23468.91,23468.91,0,1999.1666666666667,2017.75,2006.1666666666667,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,3,0,null,"S/L",7,2006,null,null,24663.17,null,24663.17,293.60916666666668,0,0,0,1,0,24663.17,24663.17,1,24663.17,24663.17,0,1999.1666666666667,2017.75,2006.1666666666667,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,4,0,null,"S/L",7,2006,null,null,24663.17,null,24663.17,293.60916666666668,0,0,0,1,0,24663.17,24663.17,1,24663.17,24663.17,0,1999.25,2017.75,2006.25,2016.75,-8.3333333333333329E-2]
[null,534,"65 GALLON CART ASSY",1999,5,0,null,"S/L",7,2006,null,null,24663.17,null,24663.17,293.60916666666668,0,0,0,1,0,24663.17,24663.17,1,24663.17,24663.17,0,1999.3333333333333,2017.75,2006.3333333333333,2016.75,-8.3333333333333329E-2]
[null,478,"68 GALLON GREEN CARTS",2001,1,0,null,"S/L",7,2008,null,null,22484.74,null,22484.74,267.67547619047622,0,0,0,1,0,22484.74,22484.74,1,22484.74,22484.74,0,2001,2017.75,2008,2016.75,-8.3333333333333329E-2]
[null,958,"68 GALLON GREEN CARTS",2001,2,0,null,"S/L",7,2008,null,null,45046.09,null,45046.09,536.26297619047614,0,0,0,1,0,45046.09,45046.09,1,45046.09,45046.09,0,2001.0833333333333,2017.75,2008.0833333333333,2016.75,-8.3333333333333329E-2]
[null,479,"68 GALLON GREEN CARTS",2001,2,0,null,"S/L",7,2008,null,null,22523.05,null,22523.05,268.13154761904758,0,0,0,1,0,22523.05,22523.05,1,22523.05,22523.05,0,2001.0833333333333,2017.75,2008.0833333333333,2016.75,-8.3333333333333329E-2]
[null,476,"68 GALLON GREEN CARTS",2001,3,0,null,"S/L",7,2008,null,null,22369.83,null,22369.83,266.3075,0,0,0,1,0,22369.83,22369.83,1,22369.83,22369.83,0,2001.1666666666667,2017.75,2008.1666666666667,2016.75,-8.3333333333333329E-2]
[null,476,"68 GALLON GREEN CARTS",2001,3,0,null,"S/L",7,2008,null,null,22369.83,null,22369.83,266.3075,0,0,0,1,0,22369.83,22369.83,1,22369.83,22369.83,0,2001.1666666666667,2017.75,2008.1666666666667,2016.75,-8.3333333333333329E-2]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,null,"S/L",7,2008,null,null,21810.58,null,21810.58,259.64976190476193,0,0,0,1,0,21810.58,21810.58,1,21810.58,21810.58,0,2001.1666666666667,2017.75,2008.1666666666667,2016.75,-8.3333333333333329E-2]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,null,"S/L",7,2008,null,null,21810.58,null,21810.58,259.64976190476193,0,0,0,1,0,21810.58,21810.58,1,21810.58,21810.58,0,2001.1666666666667,2017.75,2008.1666666666667,2016.75,-8.3333333333333329E-2]
[null,464,"68 GALLON GREEN CARTS",2001,3,0,null,"S/L",7,2008,null,null,21810.58,null,21810.58,259.64976190476193,0,0,0,1,0,21810.58,21810.58,1,21810.58,21810.58,0,2001.1666666666667,2017.75,2008.1666666666667,2016.75,-8.3333333333333329E-2]
[null,486,"68 GALLON BLUE CARTS",2001,5,0,null,"S/L",7,2008,null,null,22993.74,null,22993.74,273.73500000000001,0,0,0,1,0,22993.74,22993.74,1,22993.74,22993.74,0,2001.3333333333333,2017.75,2008.3333333333333,2016.75,-8.3333333333333329E-2]
[null,526,"68 GALLON GRAY CARTS [AB]",2001,12,0,null,"S/L",7,2008,null,null,24709.57,null,24709.57,294.16154761904761,0,0,0,1,0,24709.57,24709.57,1,24709.57,24709.57,0,2001.9166666666667,2017.75,2008.9166666666667,2016.75,-8.3333333333333329E-2]
[null,1050,"65 GALLON GREEN CARTS",2002,2,0,null,"S/L",7,2009,null,null,49371.839999999997,null,49371.839999999997,587.76,0,0,0,1,0,49371.839999999997,49371.839999999997,1,49371.839999999997,49371.839999999997,0,2002.0833333333333,2017.75,2009.0833333333333,2016.75,-8.3333333333333329E-2]
[null,523,"65 GALLON GREEN CARTS",2002,2,0,null,"S/L",7,2009,null,null,24600.21,null,24600.21,292.85964285714283,0,0,0,1,0,24600.21,24600.21,1,24600.21,24600.21,0,2002.0833333333333,2017.75,2009.0833333333333,2016.75,-8.3333333333333329E-2]
[null,292,"65 GALLON GREEN CARTS",2002,2,0,null,"S/L",7,2009,null,null,13714.4,null,13714.4,163.26666666666668,0,0,0,1,0,13714.4,13714.4,1,13714.4,13714.4,0,2002.0833333333333,2017.75,2009.0833333333333,2016.75,-8.3333333333333329E-2]
[null,400,"95 GALLON  GREEN CARTS",2002,2,0,null,"S/L",7,2009,null,null,19217.52,null,19217.52,228.78,0,0,0,1,0,19217.52,19217.52,1,19217.52,19217.52,0,2002.0833333333333,2017.75,2009.0833333333333,2016.75,-8.3333333333333329E-2]
[null,486,"68 GALLON BLUE CARTS",2002,3,0,null,"S/L",7,2009,null,null,22837.32,null,22837.32,271.87285714285713,0,0,0,1,0,22837.32,22837.32,1,22837.32,22837.32,0,2002.1666666666667,2017.75,2009.1666666666667,2016.75,-8.3333333333333329E-2]
[null,528,"68 GALLON GRAY CARTS",2003,1,0,null,"S/L",7,2010,null,null,24810.240000000002,null,24810.240000000002,295.36,0,0,0,1,0,24810.240000000002,24810.240000000002,1,24810.240000000002,24810.240000000002,0,2003,2017.75,2010,2016.75,-8.3333333333333329E-2]
[null,529,"68 GALLON GRAY CARTS",2003,4,0,null,"S/L",7,2010,null,null,24879.23,null,24879.23,296.18130952380949,0,0,0,1,0,24879.23,24879.23,1,24879.23,24879.23,0,2003.25,2017.75,2010.25,2016.75,-8.3333333333333329E-2]
[null,529,"68 GALLON GRAY CARTS",2003,4,0,null,"S/L",7,2010,null,null,24879.23,null,24879.23,296.18130952380949,0,0,0,1,0,24879.23,24879.23,1,24879.23,24879.23,0,2003.25,2017.75,2010.25,2016.75,-8.3333333333333329E-2]
[null,270,"65 GALLON GREEN CARTS",2003,7,0,null,"S/L",7,2010,null,null,12676.29,null,12676.29,150.90821428571431,0,0,0,1,0,12676.29,12676.29,1,12676.29,12676.29,0,2003.5,2017.75,2010.5,2016.75,-8.3333333333333329E-2]
[null,400,"20 GALLON INSERTS",2003,10,0,null,"S/L",7,2010,null,null,6672.79,null,6672.79,79.437976190476192,0,0,0,1,0,6672.79,6672.79,1,6672.79,6672.79,0,2003.75,2017.75,2010.75,2016.75,-8.3333333333333329E-2]
[null,1100,"32 GALLON AUTOMATED CONTAINERS",2003,10,0,null,"S/L",7,2010,null,null,34240.68,null,34240.68,407.62714285714287,0,0,0,1,0,34240.68,34240.68,1,34240.68,34240.68,0,2003.75,2017.75,2010.75,2016.75,-8.3333333333333329E-2]
[null,75,"96 GALLON AUTOMATED CONTAINERS",2003,10,0,null,"S/L",7,2010,null,null,3553.24,null,3553.24,42.300476190476189,0,0,0,1,0,3553.24,3553.24,1,3553.24,3553.24,0,2003.75,2017.75,2010.75,2016.75,-8.3333333333333329E-2]
[null,25,"64 GALLON AUTOMATED CONTAINERS",2003,10,0,null,"S/L",7,2010,null,null,1103.6400000000001,null,1103.6400000000001,13.13857142857143,0,0,0,1,0,1103.6400000000001,1103.6400000000001,1,1103.6400000000001,1103.6400000000001,0,2003.75,2017.75,2010.75,2016.75,-8.3333333333333329E-2]
[null,1066,"68 GALLON GRAY CARTS",2003,12,0,null,"S/L",7,2010,null,null,50121.71,null,50121.71,596.68702380952379,0,0,0,1,0,50121.71,50121.71,1,50121.71,50121.71,0,2003.9166666666667,2017.75,2010.9166666666667,2016.75,-8.3333333333333329E-2]
[null,180,"64 GALLON TOTERS",2004,2,0,null,"S/L",7,2011,null,null,7190.19,null,7190.19,85.597499999999982,0,0,0,1,0,7190.19,7190.19,1,7190.19,7190.19,0,2004.0833333333333,2017.75,2011.0833333333333,2016.75,-8.3333333333333329E-2]
[null,170,"65 GALLON GREEN CARTS",2004,3,0,null,"S/L",7,2011,null,null,7995.71,null,7995.71,95.187023809523808,0,0,0,1,0,7995.71,7995.71,1,7995.71,7995.71,0,2004.1666666666667,2017.75,2011.1666666666667,2016.75,-8.3333333333333329E-2]
[null,84,"65 GALLON GREEN CARTS",2004,4,0,null,"S/L",7,2011,null,null,3971.2,null,3971.2,47.276190476190472,0,0,0,1,0,3971.2,3971.2,1,3971.2,3971.2,0,2004.25,2017.75,2011.25,2016.75,-8.3333333333333329E-2]
[null,527,"65 GALLON GREEN CARTS",2004,5,0,null,"S/L",7,2011,null,null,24754.18,null,24754.18,294.69261904761908,0,0,0,1,0,24754.18,24754.18,1,24754.18,24754.18,0,2004.3333333333333,2017.75,2011.3333333333333,2016.75,-8.3333333333333329E-2]
[null,148,"65 GALLON GREEN CARTS",2004,7,0,null,"S/L",7,2011,null,null,6962.12,null,6962.12,82.882380952380956,0,0,0,1,0,6962.12,6962.12,1,6962.12,6962.12,0,2004.5,2017.75,2011.5,2016.75,-8.3333333333333329E-2]
[null,519,"68 GALLON BLUE CARTS",2004,8,0,null,"S/L",7,2011,null,null,24403.759999999998,null,24403.759999999998,290.52095238095234,0,0,0,1,0,24403.759999999998,24403.759999999998,1,24403.759999999998,24403.759999999998,0,2004.5833333333333,2017.75,2011.5833333333333,2016.75,-8.3333333333333329E-2]
[null,570,"65 GALLON GREEN CARTS",2005,1,0,null,"S/L",7,2012,null,null,26768.65,null,26768.65,318.67440476190478,0,0,0,1,0,26768.65,26768.65,1,26768.65,26768.65,0,2005,2017.75,2012,2016.75,-8.3333333333333329E-2]
[null,570,"65 GALLON GREEN CARTS",2005,1,0,null,"S/L",7,2012,null,null,26768.65,null,26768.65,318.67440476190478,0,0,0,1,0,26768.65,26768.65,1,26768.65,26768.65,0,2005,2017.75,2012,2016.75,-8.3333333333333329E-2]
[null,267,"65 GALLON GREEN CARTS",2005,6,0,null,"S/L",7,2012,null,null,12560.44,null,12560.44,149.52904761904762,0,0,0,1,0,12560.44,12560.44,1,12560.44,12560.44,0,2005.4166666666667,2017.75,2012.4166666666667,2016.75,-8.3333333333333329E-2]
[null,600,"65 GALLON GREEN CARTS",2005,7,0,null,"S/L",7,2012,null,null,28195.52,null,28195.52,335.66095238095238,0,0,0,1,0,28195.52,28195.52,1,28195.52,28195.52,0,2005.5,2017.75,2012.5,2016.75,-8.3333333333333329E-2]
[null,600,"65 GALLON GREEN CARTS",2005,7,0,null,"S/L",7,2012,null,null,28195.52,null,28195.52,335.66095238095238,0,0,0,1,0,28195.52,28195.52,1,28195.52,28195.52,0,2005.5,2017.75,2012.5,2016.75,-8.3333333333333329E-2]
[null,598,"65 GALLON GREEN CARTS",2005,8,0,null,"S/L",7,2012,null,null,28114.58,null,28114.58,334.69738095238097,0,0,0,1,0,28114.58,28114.58,1,28114.58,28114.58,0,2005.5833333333333,2017.75,2012.5833333333333,2016.75,-8.3333333333333329E-2]
[null,50,"64 GALLON UNIV XHD AUTOMATED CARTS-GRAY",2005,10,0,null,"S/L",7,2012,null,null,2859.35,null,2859.35,34.039880952380948,0,0,0,1,0,2859.35,2859.35,1,2859.35,2859.35,0,2005.75,2017.75,2012.75,2016.75,-8.3333333333333329E-2]
[null,518,"95 GALLON  GREEN CARTS",2006,5,0,null,"S/L",7,2013,null,null,24885.64,null,24885.64,296.25761904761902,0,0,0,1,0,24885.64,24885.64,1,24885.64,24885.64,0,2006.3333333333333,2017.75,2013.3333333333333,2016.75,-8.3333333333333329E-2]
[null,659,"65 GALLON GREEN CARTS",2006,6,0,null,"S/L",7,2013,null,null,30983.32,null,30983.32,368.84904761904767,0,0,0,1,0,30983.32,30983.32,1,30983.32,30983.32,0,2006.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2]
[null,378,"65 GALLON BLUE CARTS",2007,1,0,null,"S/L",7,2014,null,null,17745.34,null,17745.34,211.25404761904761,0,0,0,1,0,17745.34,17745.34,1,17745.34,17745.34,0,2007,2017.75,2014,2016.75,-8.3333333333333329E-2]
[null,687,"65 GALLON GREEN CARTS",2007,5,0,null,"S/L",7,2014,null,null,32274.32,null,32274.32,384.2180952380952,0,0,0,1,0,32274.32,32274.32,1,32274.32,32274.32,0,2007.3333333333333,2017.75,2014.3333333333333,2016.75,-8.3333333333333329E-2]
[null,50,"64 GALLON CARTS",2007,6,0,null,"S/L",7,2014,null,null,2722.34,null,2722.34,32.408809523809524,0,0,0,1,0,2722.34,2722.34,1,2722.34,2722.34,0,2007.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2]
[null,340,"65 GALLON BLUE CARTS",2007,7,0,null,"S/L",7,2014,null,null,15959.48,null,15959.48,189.99380952380952,0,0,0,1,0,15959.48,15959.48,1,15959.48,15959.48,0,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2]
[null,687,"65 GALLON GREEN CARTS",2007,7,0,null,"S/L",7,2014,null,null,32298.1,null,32298.1,384.50119047619046,0,0,0,1,0,32298.1,32298.1,1,32298.1,32298.1,0,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2]
[null,141,"95 GALLON BLUE CARTS",2007,7,0,null,"S/L",7,2014,null,null,6765.98,null,6765.98,80.547380952380948,0,0,0,1,0,6765.98,6765.98,1,6765.98,6765.98,0,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2]
[null,729,"65 GALLON BLUE CARTS",2008,1,0,null,"S/L",7,2015,null,null,34274.33,null,34274.33,408.02773809523813,0,0,0,1,0,34274.33,34274.33,1,34274.33,34274.33,0,2008,2017.75,2015,2016.75,-8.3333333333333329E-2]
[null,730,"65 GALLON GREEN CARTS",2008,3,0,null,"S/L",7,2015,null,null,34294.379999999997,null,34294.379999999997,408.26642857142855,0,0,0,1,0,34294.379999999997,34294.379999999997,1,34294.379999999997,34294.379999999997,0,2008.1666666666667,2017.75,2015.1666666666667,2016.75,-8.3333333333333329E-2]
[null,740,"65 GALLON GREEN CARTS",2008,4,0,null,"S/L",7,2015,null,null,34784.949999999997,null,34784.949999999997,414.1065476190476,0,0,0,1,0,34784.949999999997,34784.949999999997,1,34784.949999999997,34784.949999999997,0,2008.25,2017.75,2015.25,2016.75,-8.3333333333333329E-2]
[null,741,"65 GALLON GREEN CARTS",2008,6,0,null,"S/L",7,2015,null,null,34808.730000000003,null,34808.730000000003,414.38964285714292,0,0,0,1,0,34808.730000000003,34808.730000000003,1,34808.730000000003,34808.730000000003,0,2008.4166666666667,2017.75,2015.4166666666667,2016.75,-8.3333333333333329E-2]
[null,452,"65 GALLON CARTS - DARK AQUA BLUE",2009,8,0,null,"S/L",7,2016,null,null,18171.27,null,18171.27,216.32464285714286,0,0,0,1,0,18171.27,18171.27,1,18171.27,18171.27,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,"300, 300","80 LITER CART, 65 LITER CART LID",2009,11,0,null,"S/L",7,2016,null,null,10368.11,null,10368.11,123.42988095238097,123.4298809522687,0,123.4298809522687,1,123.4298809522687,10244.680119047733,10244.680119047733,1,10244.680119047733,10368.11,61.714940476133961,2009.8333333333333,2017.75,2016.8333333333333,2016.75,-8.3333333333333329E-2]
[73264,243,"95 GAL CARTS - NAVY BLUE - GARBAGE",2010,3,0,null,"S/L",7,2017,null,null,12139.72,null,12139.72,144.52047619047619,722.60238095251236,0,722.60238095251236,1,722.60238095251236,11417.117619047487,11417.117619047487,1,11417.117619047487,12139.72,361.30119047625612,2010.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[73263,324,"65 GAL CARTS - NAVY BLUE - GARBAGE",2010,3,0,null,"S/L",7,2017,null,null,14319.46,null,14319.46,170.4697619047619,852.34880952396452,0,852.34880952396452,1,852.34880952396452,13467.111190476035,13467.111190476035,1,13467.111190476035,14319.46,426.17440476198226,2010.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,432,"65 GAL NAVY CART/BLUE LID - REFUSE",2010,9,0,null,"S/L",7,2017,null,null,17837.060000000001,null,17837.060000000001,212.34595238095241,2335.8054761906697,0,2335.8054761906697,1,2335.8054761906697,15501.254523809332,15501.254523809332,1,15501.254523809332,17837.060000000001,1167.9027380953348,2010.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2]
[null,243,"95 GALLON BLUE CARTS",2011,9,0,null,"S/L",7,2018,null,null,13162.28,null,13162.28,156.69380952380953,1880.3257142857144,0,1880.3257142857144,1,1880.3257142857144,9558.3223809522387,9558.3223809522387,1,9558.3223809522387,11438.648095237953,2663.7947619049046,2011.6666666666667,2017.75,2018.6666666666667,2016.75,-8.3333333333333329E-2]
[null,180,"65 GALLON BLUE CARTS",2011,9,0,null,"S/L",7,2018,null,null,8633.08,null,8633.08,102.77476190476192,1233.2971428571429,0,1233.2971428571429,1,1233.2971428571429,6269.2604761903831,6269.2604761903831,1,6269.2604761903831,7502.5576190475258,1747.1709523810455,2011.6666666666667,2017.75,2018.6666666666667,2016.75,-8.3333333333333329E-2]
[93241,612,"65 GALLON BLUE CARTS",2012,4,0,null,"S/L",7,{"$f":"D227+I227","v":2019},null,null,26726.71,null,{"$f":"M227-M227*F227","v":26726.71},{"$f":"O227/I227/12","v":318.17511904761903},{"$f":"IF(N227>0,0,IF(OR(AB227>AC227,AD227<AE227),0,IF(AND(AD227>=AE227,AD227<=AC227),P227*((AD227-AE227)*12),IF(AND(AE227<=AB227,AC227>=AB227),((AC227-AB227)*12)*P227,IF(AD227>AC227,12*P227,0)))))","v":3818.1014285714282},{"$f":"IF(N227=0,0,IF(AND(AF227>=AE227,AF227<=AD227),((AF227-AE227)*12)*P227,0))","v":0},{"$f":"IF(R227>0,R227,Q227)","v":3818.1014285714282},1,{"$f":"T227*SUM(Q227:R227)","v":3818.1014285714282},{"$f":"IF(AB227>AC227,0,IF(AD227<AE227,O227,IF(AND(AD227>=AE227,AD227<=AC227),(O227-S227),IF(AND(AE227<=AB227,AC227>=AB227),0,IF(AD227>AC227,((AE227-AB227)*12)*P227,0)))))","v":17181.45642857143},{"$f":"V227*T227","v":17181.45642857143},1,{"$f":"W227*X227","v":17181.45642857143},{"$f":"IF(N227>0,0,Y227+U227*X227)*X227","v":20999.557857142856},{"$f":"IF(N227>0,(M227-Y227)/2,IF(AB227>=AE227,(((M227*T227)*X227)-Z227)/2,((((M227*T227)*X227)-Y227)+(((M227*T227)*X227)-Z227))/2))","v":7636.2028571428564},{"$f":"$D227+(($E227-1)/12)","v":2012.25},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J227+(($E227-1)/12)","v":2019.25},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K227+(($L227-1)/12)","v":-8.3333333333333329E-2}]
[93408,49,"20 GALLON BLUE CARTS",2012,4,0,null,"S/L",7,2019,null,null,1816.14,null,1816.14,21.620714285714286,259.44857142857143,0,259.44857142857143,1,259.44857142857143,1167.5185714285715,1167.5185714285715,1,1167.5185714285715,1426.9671428571428,518.89714285714297,2012.25,2017.75,2019.25,2016.75,-8.3333333333333329E-2]
[98832,386,"65 GALLON BLUE CARTS",2012,11,0,null,"S/L",7,2019,null,null,17179.43,null,17179.43,204.51702380952381,2454.2042857142856,0,2454.2042857142856,1,2454.2042857142856,9612.3001190478044,9612.3001190478044,1,9612.3001190478044,12066.50440476209,6340.0277380950529,2012.8333333333333,2017.75,2019.8333333333333,2016.75,-8.3333333333333329E-2]
[106428,648,"95 GALLON GARBAGE CARTS",2013,7,0,null,"S/L",7,2020,null,null,15565.82,null,15565.82,185.30738095238095,2223.6885714285713,0,2223.6885714285713,1,2223.6885714285713,7226.9878571428571,7226.9878571428571,1,7226.9878571428571,9450.6764285714289,7226.9878571428571,2013.5,2017.75,2020.5,2016.75,-8.3333333333333329E-2]
[109687,243,"95 GALLON GARBAGE CARTS",2013,11,0,null,"S/L",7,2020,null,null,12390.3,null,12390.3,147.50357142857141,1770.042857142857,0,1770.042857142857,1,1770.042857142857,5162.6250000001337,5162.6250000001337,1,5162.6250000001337,6932.6678571429911,6342.6535714284364,2013.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[109684,648,"65 GALLON GARBAGE CARTS",2013,11,0,null,"S/L",7,2020,null,null,28522.98,null,28522.98,339.55928571428569,4074.7114285714283,0,4074.7114285714283,1,4074.7114285714283,11884.575000000308,11884.575000000308,1,11884.575000000308,15959.286428571737,14601.049285713978,2013.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[116098,504,"95 GALLON GARBAGE CARTS",2014,8,0,null,"S/L",7,2021,null,null,27565.759999999998,null,27565.759999999998,328.1638095238095,3937.9657142857141,0,3937.9657142857141,1,3937.9657142857141,8532.2590476193454,8532.2590476193454,1,8532.2590476193454,12470.224761905059,17064.518095237796,2014.5833333333333,2017.75,2021.5833333333333,2016.75,-8.3333333333333329E-2]
[124165,50,"24 GALLON GARBAGE CARTS",2015,6,0,null,"S/L",7,2022,null,null,1811.7,null,1811.7,21.567857142857147,258.81428571428575,0,258.81428571428575,1,258.81428571428575,345.08571428569473,345.08571428569473,1,345.08571428569473,603.89999999998054,1337.2071428571626,2015.4166666666667,2017.75,2022.4166666666667,2016.75,-8.3333333333333329E-2]
[124164,684,"65 GALLON GARBAGE CARTS",2015,6,0,null,"S/L",7,2022,null,null,30287.52,null,30287.52,360.56571428571425,4326.7885714285712,0,4326.7885714285712,1,4326.7885714285712,5769.0514285710997,5769.0514285710997,1,5769.0514285710997,10095.839999999671,22355.074285714614,2015.4166666666667,2017.75,2022.4166666666667,2016.75,-8.3333333333333329E-2]
[124070,50,"35 GALLON GARBAGE CARTS",2015,6,0,null,"S/L",7,2022,null,null,1836,null,1836,21.857142857142858,262.28571428571428,0,262.28571428571428,1,262.28571428571428,349.71428571426583,349.71428571426583,1,349.71428571426583,611.9999999999801,1355.1428571428771,2015.4166666666667,2017.75,2022.4166666666667,2016.75,-8.3333333333333329E-2]
[128358,684,"65 GALLON GARBAGE CARTS",2015,12,0,null,"S/L",7,2022,null,null,31007.79,null,31007.79,369.14035714285711,4429.6842857142856,0,4429.6842857142856,1,4429.6842857142856,3691.4035714282354,3691.4035714282354,1,3691.4035714282354,8121.087857142521,25101.544285714623,2015.9166666666667,2017.75,2022.9166666666667,2016.75,-8.3333333333333329E-2]
[166330,648,"65 GALLON GARBAGE CARTS",2016,8,0,null,"S/L",7,2023,null,null,28378.7,null,28378.7,337.84166666666664,4054.0999999999995,0,4054.0999999999995,1,4054.0999999999995,675.68333333364058,675.68333333364058,1,675.68333333364058,4729.7833333336403,25675.966666666362,2016.5833333333333,2017.75,2023.5833333333333,2016.75,-8.3333333333333329E-2]
[186098,50,"35 Gallon Refuse Carts",2017,9,0,null,"S/L",7,2024,null,null,1761.5,null,1761.5,20.970238095238095,20.970238095219024,0,20.970238095219024,1,20.970238095219024,0,0,1,0,20.970238095219024,870.26488095239051,2017.6666666666667,2017.75,2024.6666666666667,2016.75,-8.3333333333333329E-2]
[178892,648,"65gal Garbage Carts",2017,3,0,null,"S/L",7,2024,null,null,29663.68,null,29663.68,353.13904761904763,2471.9733333330123,0,2471.9733333330123,1,2471.9733333330123,0,0,1,0,2471.9733333330123,13595.853333333494,2017.1666666666667,2017.75,2024.1666666666667,2016.75,-8.3333333333333329E-2]
[187750,648,"65 Gallon  Refuse Carts",2017,9,0,null,"S/L",7,{"$f":"D241+I241","v":2024},null,null,27848.17,null,27848.17,331.52583333333331,331.52583333303181,0,331.52583333303181,2,663.05166666606362,0,0,2,0,2652.2066666642545,54370.236666667872,2017.6666666666667,2017.75,2024.6666666666667,2016.75,-8.3333333333333329E-2]
[191606,648,"65 Gallon Refuse Carts",2018,1,0,null,"S/L",6.11,{"$f":"D242+I242","v":2024.11},null,null,32819.910000000003,null,32819.910000000003,447.62561374795422,0,0,0,3,0,0,0,3,0,0,147689.59500000003,2018,2017.75,2024.11,2016.75,-8.3333333333333329E-2]
[202946,351,"95 Gallon Refuse Container",2018,8,0,null,"S/L",7,{"$f":"D243+I243","v":2025},null,null,21048.63,null,21048.63,250.57892857142858,0,0,0,4,0,0,0,4,0,0,168389.04,2018.5833333333333,2017.75,2025.5833333333333,2016.75,-8.3333333333333329E-2]
[202196,648,"65 Gallon Refuse Container",2018,8,0,null,"S/L",7,{"$f":"D244+I244","v":2025},null,null,32253.07,null,32253.07,383.96511904761905,0,0,0,5,0,0,0,5,0,0,403163.375,2018.5833333333333,2017.75,2025.5833333333333,2016.75,-8.3333333333333329E-2]
[]
[null,null,"Total Garbage Carts",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M163:M245)","v":1748030.7399999998},null,{"$f":"SUM(O163:O245)","v":1748030.7399999998},{"$f":"SUM(P163:P245)","v":20866.802161366995},{"$f":"SUM(Q163:Q245)","v":41842.114523809258},null,{"$f":"SUM(S163:S245)","v":41842.114523809258},null,{"$f":"SUM(U163:U245)","v":42173.640357142285},{"$f":"SUM(V163:V245)","v":1441143.6266666665},{"$f":"SUM(W163:W245)","v":1441143.6266666665},null,{"$f":"SUM(Y163:Y245)","v":1441143.6266666665},{"$f":"SUM(Z163:Z245)","v":1485306.422023807},{"$f":"SUM(AA163:AA245)","v":930061.69565476326}]
[]
[]
[]
[null,null,"DROP BOX"]
[null,3,"30 YD STRUCT STYLE DROP BOX",1999,9,0,null,"S/L","10",{"$f":"D251+I251","v":2009},null,null,15312.6,null,{"$f":"M251-M251*F251","v":15312.6},{"$f":"O251/I251/12","v":127.605},{"$f":"IF(N251>0,0,IF(OR(AB251>AC251,AD251<AE251),0,IF(AND(AD251>=AE251,AD251<=AC251),P251*((AD251-AE251)*12),IF(AND(AE251<=AB251,AC251>=AB251),((AC251-AB251)*12)*P251,IF(AD251>AC251,12*P251,0)))))","v":0},{"$f":"IF(N251=0,0,IF(AND(AF251>=AE251,AF251<=AD251),((AF251-AE251)*12)*P251,0))","v":0},{"$f":"IF(R251>0,R251,Q251)","v":0},1,{"$f":"T251*SUM(Q251:R251)","v":0},{"$f":"IF(AB251>AC251,0,IF(AD251<AE251,O251,IF(AND(AD251>=AE251,AD251<=AC251),(O251-S251),IF(AND(AE251<=AB251,AC251>=AB251),0,IF(AD251>AC251,((AE251-AB251)*12)*P251,0)))))","v":15312.6},{"$f":"V251*T251","v":15312.6},1,{"$f":"W251*X251","v":15312.6},{"$f":"IF(N251>0,0,Y251+U251*X251)*X251","v":15312.6},{"$f":"IF(N251>0,(M251-Y251)/2,IF(AB251>=AE251,(((M251*T251)*X251)-Z251)/2,((((M251*T251)*X251)-Y251)+(((M251*T251)*X251)-Z251))/2))","v":0},{"$f":"$D251+(($E251-1)/12)","v":1999.6666666666667},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J251+(($E251-1)/12)","v":2009.6666666666667},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K251+(($L251-1)/12)","v":-8.3333333333333329E-2}]
[null,2,"40 YD DROP BOX",1999,10,0,null,"S/L","10",2009,null,null,9220.14,null,9220.14,76.834499999999991,0,0,0,1,0,9220.14,9220.14,1,9220.14,9220.14,0,1999.75,2017.75,2009.75,2016.75,-8.3333333333333329E-2]
[null,3,"20 YD DROP BOX",2000,8,0,null,"S/L","10",2010,null,null,10669.95,null,10669.95,88.916250000000005,0,0,0,1,0,10669.95,10669.95,1,10669.95,10669.95,0,2000.5833333333333,2017.75,2010.5833333333333,2016.75,-8.3333333333333329E-2]
[null,2,"30 YD DROP BOX",2000,8,0,null,"S/L","10",2010,null,null,7884.36,null,7884.36,65.702999999999989,0,0,0,1,0,7884.36,7884.36,1,7884.36,7884.36,0,2000.5833333333333,2017.75,2010.5833333333333,2016.75,-8.3333333333333329E-2]
[null,1,"40 YD DROP BOX",2001,4,0,null,"S/L","10",2011,null,null,4610.07,null,4610.07,38.417249999999996,0,0,0,1,0,4610.07,4610.07,1,4610.07,4610.07,0,2001.25,2017.75,2011.25,2016.75,-8.3333333333333329E-2]
[null,2,"30 YD DROP BOX",2001,6,0,null,"S/L","10",2011,null,null,7898.88,null,7898.88,65.823999999999998,0,0,0,1,0,7898.88,7898.88,1,7898.88,7898.88,0,2001.4166666666667,2017.75,2011.4166666666667,2016.75,-8.3333333333333329E-2]
[null,3,"30 YD DROP BOX",2001,8,0,null,"S/L","10",2011,null,null,15797.76,null,15797.76,131.648,0,0,0,1,0,15797.76,15797.76,1,15797.76,15797.76,0,2001.5833333333333,2017.75,2011.5833333333333,2016.75,-8.3333333333333329E-2]
[null,5,"30 YD DROP BOX",2004,10,0,null,"S/L","10",2014,null,null,22369.279999999999,null,22369.279999999999,186.41066666666666,0,0,0,1,0,22369.279999999999,22369.279999999999,1,22369.279999999999,22369.279999999999,0,2004.75,2017.75,2014.75,2016.75,-8.3333333333333329E-2]
[null,2,"30 YD DROP BOX",2005,9,0,null,"S/L","10",2015,null,null,9598.34,null,9598.34,79.986166666666676,0,0,0,1,0,9598.34,9598.34,1,9598.34,9598.34,0,2005.6666666666667,2017.75,2015.6666666666667,2016.75,-8.3333333333333329E-2]
[null,4,"40 YD DROP BOX",2006,8,0,null,"S/L","10",2016,null,null,19848.39,null,19848.39,165.40324999999999,0,0,0,1,0,19848.39,19848.39,1,19848.39,19848.39,0,2006.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,4,"20 YD DROP BOX",2007,2,0,null,"S/L","10",2017,null,null,14990.55,null,14990.55,124.92124999999999,499.68499999988632,0,499.68499999988632,1,499.68499999988632,14490.865000000113,14490.865000000113,1,14490.865000000113,14990.55,249.84249999994336,2007.0833333333333,2017.75,2017.0833333333333,2016.75,-8.3333333333333329E-2]
[null,7,"30 YD DROP BOX",2007,2,0,null,"S/L","10",2017,null,null,35649.4,null,35649.4,297.07833333333332,1188.3133333330632,0,1188.3133333330632,1,1188.3133333330632,34461.086666666939,34461.086666666939,1,34461.086666666939,35649.4,594.15666666653124,2007.0833333333333,2017.75,2017.0833333333333,2016.75,-8.3333333333333329E-2]
[null,8,"20 YD DROP BOX",2007,3,0,null,"S/L","10",2017,null,null,35300.160000000003,null,35300.160000000003,294.16800000000006,1470.8400000002678,0,1470.8400000002678,1,1470.8400000002678,33829.319999999738,33829.319999999738,1,33829.319999999738,35300.160000000003,735.42000000013286,2007.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,5,"30 YD DROP BOX",2007,3,0,null,"S/L","10",2017,null,null,23788.12,null,23788.12,198.23433333333332,991.17166666684693,0,991.17166666684693,1,991.17166666684693,22796.948333333152,22796.948333333152,1,22796.948333333152,23788.12,495.58583333342358,2007.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,2,"40 YD DROP BOX",2007,3,0,null,"S/L","10",2017,null,null,13232.25,null,13232.25,110.26875,551.34375000010027,0,551.34375000010027,1,551.34375000010027,12680.9062499999,12680.9062499999,1,12680.9062499999,13232.25,275.67187500005002,2007.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,2,"40 YD DROP BOX",2007,3,0,null,"S/L","10",2017,null,null,13232.25,null,13232.25,110.26875,551.34375000010027,0,551.34375000010027,1,551.34375000010027,12680.9062499999,12680.9062499999,1,12680.9062499999,13232.25,275.67187500005002,2007.1666666666667,2017.75,2017.1666666666667,2016.75,-8.3333333333333329E-2]
[null,11,"20 YD DROP BOX",2007,4,0,null,"S/L","10",2017,null,null,46355.45,null,46355.45,386.29541666666665,2317.7725,0,2317.7725,1,2317.7725,44037.677499999998,44037.677499999998,1,44037.677499999998,46355.45,1158.8862499999996,2007.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2]
[null,3,"20 YD DROP BOX",2007,5,0,null,"S/L","10",2017,null,null,14032.4,null,14032.4,116.93666666666667,818.55666666656032,0,818.55666666656032,1,818.55666666656032,13213.84333333344,13213.84333333344,1,13213.84333333344,14032.4,409.27833333327999,2007.3333333333333,2017.75,2017.3333333333333,2016.75,-8.3333333333333329E-2]
[null,5,"40 YD DROP BOX",2007,5,0,null,"S/L","10",2017,null,null,26869.98,null,26869.98,223.91650000000001,1567.4154999997963,0,1567.4154999997963,1,1567.4154999997963,25302.564500000204,25302.564500000204,1,25302.564500000204,26869.98,783.70774999989771,2007.3333333333333,2017.75,2017.3333333333333,2016.75,-8.3333333333333329E-2]
[null,10,"20 YD DROP BOX",2007,6,0,null,"S/L","10",2017,null,null,41991.839999999997,null,41991.839999999997,349.93199999999996,2799.456000000318,0,2799.456000000318,1,2799.456000000318,39192.383999999678,39192.383999999678,1,39192.383999999678,41991.839999999997,1399.7280000001592,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,2,"20 YD DROP BOX",2007,6,0,null,"S/L","10",2017,null,null,9122.19,null,9122.19,76.018250000000009,608.14600000006919,0,608.14600000006919,1,608.14600000006919,8514.0439999999307,8514.0439999999307,1,8514.0439999999307,9122.19,304.07300000003488,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,2,"20 YD DROP BOX",2007,6,0,null,"S/L","10",2017,null,null,8336.2999999999993,null,8336.2999999999993,69.469166666666652,555.75333333339643,0,555.75333333339643,1,555.75333333339643,7780.5466666666025,7780.5466666666025,1,7780.5466666666025,8336.2999999999993,277.87666666669838,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,4,"20 YD DROP BOXES W/LIDS",2007,6,0,null,"S/L","10",2017,null,null,15986.52,null,15986.52,133.221,1065.7680000001212,0,1065.7680000001212,1,1065.7680000001212,14920.751999999879,14920.751999999879,1,14920.751999999879,15986.52,532.88400000006095,2007.4166666666667,2017.75,2017.4166666666667,2016.75,-8.3333333333333329E-2]
[null,4,"30 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,18788.52,null,18788.52,156.571,1409.1389999999999,0,1409.1389999999999,1,1409.1389999999999,17379.381000000001,17379.381000000001,1,17379.381000000001,18788.52,704.56949999999961,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,3,"30 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,12569.24,null,12569.24,104.74366666666667,942.69299999999998,0,942.69299999999998,1,942.69299999999998,11626.547,11626.547,1,11626.547,12569.24,471.34649999999965,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,3,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,14157,null,14157,117.97500000000001,1061.7750000000001,0,1061.7750000000001,1,1061.7750000000001,13095.225,13095.225,1,13095.225,14157,530.88749999999982,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,3,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,13857.53,null,13857.53,115.47941666666668,1039.31475,0,1039.31475,1,1039.31475,12818.215250000001,12818.215250000001,1,12818.215250000001,13857.53,519.65737499999977,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,2,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,11499.84,null,11499.84,95.831999999999994,862.48799999999994,0,862.48799999999994,1,862.48799999999994,10637.352000000001,10637.352000000001,1,10637.352000000001,11499.84,431.24399999999969,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,1,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,7024.05,null,7024.05,58.533749999999998,526.80375000000004,0,526.80375000000004,1,526.80375000000004,6497.2462500000001,6497.2462500000001,1,6497.2462500000001,7024.05,263.40187500000002,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,1,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,7976.93,null,7976.93,66.47441666666667,598.26975000000004,0,598.26975000000004,1,598.26975000000004,7378.6602499999999,7378.6602499999999,1,7378.6602499999999,7976.93,299.13487500000019,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,10,"30 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,49144.4,null,49144.4,409.53666666666669,3685.8300000000004,0,3685.8300000000004,1,3685.8300000000004,45458.57,45458.57,1,45458.57,49144.4,1842.9150000000009,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,10,"40 YD DROP BOX",2007,7,0,null,"S/L","10",2017,null,null,54885.599999999999,null,54885.599999999999,457.37999999999994,4116.4199999999992,0,4116.4199999999992,1,4116.4199999999992,50769.18,50769.18,1,50769.18,54885.599999999999,2058.2099999999991,2007.5,2017.75,2017.5,2016.75,-8.3333333333333329E-2]
[null,3,"30 YD DROP BOX",2007,8,0,null,"S/L","10",2017,null,null,12444.01,null,12444.01,103.70008333333334,1037.0008333332391,0,1037.0008333332391,1,1037.0008333332391,11407.009166666761,11407.009166666761,1,11407.009166666761,12444.01,518.50041666661946,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,0,"50 YD DROP BOX",2007,8,0,null,"S/L","10",2017,null,null,15137.1,null,15137.1,126.1425,1261.4249999998854,0,1261.4249999998854,1,1261.4249999998854,13875.675000000116,13875.675000000116,1,13875.675000000116,15137.1,630.71249999994234,2007.5833333333333,2017.75,2017.5833333333333,2016.75,-8.3333333333333329E-2]
[null,10,"40 YD DROP BOX",2007,10,0,null,"S/L","10",2017,null,null,54885.599999999999,null,54885.599999999999,457.37999999999994,5488.5599999999995,0,5488.5599999999995,1,5488.5599999999995,49397.04,49397.04,1,49397.04,54885.599999999999,2744.2799999999988,2007.75,2017.75,2017.75,2016.75,-8.3333333333333329E-2]
[null,10,"20 YD DROP BOX",2007,11,0,null,"S/L","10",2017,null,null,41991.839999999997,null,41991.839999999997,349.93199999999996,4199.1839999999993,0,4199.1839999999993,1,4199.1839999999993,37442.724000000315,37442.724000000315,1,37442.724000000315,41641.908000000316,2449.5239999996811,2007.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2]
[null,10,"30 YD DROP BOX",2007,12,0,null,"S/L","10",2017,null,null,49144.4,null,49144.4,409.53666666666669,4914.4400000000005,0,4914.4400000000005,1,4914.4400000000005,43410.886666666294,43410.886666666294,1,43410.886666666294,48325.326666666297,3276.293333333706,2007.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2]
[null,3,"30 YD DROP BOX",2008,1,0,null,"S/L","10",2018,null,null,12444.01,null,12444.01,103.70008333333334,1244.4010000000001,0,1244.4010000000001,1,1244.4010000000001,10888.508750000001,10888.508750000001,1,10888.508750000001,12132.909750000001,933.30074999999943,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,3,"30 YD DROP BOX",2008,1,0,null,"S/L","10",2018,null,null,15589.04,null,15589.04,129.90866666666668,1558.904,0,1558.904,1,1558.904,13640.410000000002,13640.410000000002,1,13640.410000000002,15199.314000000002,1169.177999999999,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,5,"40 YD DROP BOX",2008,1,0,null,"S/L","10",2018,null,null,27965.52,null,27965.52,233.04600000000002,2796.5520000000001,0,2796.5520000000001,1,2796.5520000000001,24469.83,24469.83,1,24469.83,27266.382000000001,2097.4139999999989,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,3,"40 YD DROP BOX",2008,1,0,null,"S/L","10",2018,null,null,16966.62,null,16966.62,141.38849999999999,1696.6619999999998,0,1696.6619999999998,1,1696.6619999999998,14845.7925,14845.7925,1,14845.7925,16542.4545,1272.4964999999993,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,3,"20 YD DROP BOX",2008,1,0,null,"S/L","10",2018,null,null,10606.86,null,10606.86,88.390500000000017,1060.6860000000001,0,1060.6860000000001,1,1060.6860000000001,9281.0025000000023,9281.0025000000023,1,9281.0025000000023,10341.688500000002,795.51449999999841,2008,2017.75,2018,2016.75,-8.3333333333333329E-2]
[null,8,"20 YD DROP BOX",2008,2,0,null,"S/L","10",2018,null,null,32038.38,null,32038.38,266.98650000000004,3203.8380000000006,0,3203.8380000000006,1,3203.8380000000006,27766.596000000245,27766.596000000245,1,27766.596000000245,30970.434000000245,2669.864999999756,2008.0833333333333,2017.75,2018.0833333333333,2016.75,-8.3333333333333329E-2]
[null,6,"40 YD DROP BOX",2008,4,0,null,"S/L",10,2018,null,null,30461.14,null,30461.14,253.84283333333335,3046.114,0,3046.114,1,3046.114,25891.969000000001,25891.969000000001,1,25891.969000000001,28938.083000000002,3046.1139999999978,2008.25,2017.75,2018.25,2016.75,-8.3333333333333329E-2]
[null,3,"20 YD DROP BOX",2008,4,0,null,"S/L",10,2018,null,null,11635.75,null,11635.75,96.964583333333337,1163.575,0,1163.575,1,1163.575,9890.3875000000007,9890.3875000000007,1,9890.3875000000007,11053.962500000001,1163.5749999999989,2008.25,2017.75,2018.25,2016.75,-8.3333333333333329E-2]
[null,8,"20 YD DROP BOX",2008,5,0,null,"S/L",10,2018,null,null,34197.83,null,34197.83,284.98191666666668,3419.7830000000004,0,3419.7830000000004,1,3419.7830000000004,28783.173583333595,28783.173583333595,1,28783.173583333595,32202.956583333595,3704.7649166664069,2008.3333333333333,2017.75,2018.3333333333333,2016.75,-8.3333333333333329E-2]
[null,0,"EXTRA FREIGHT ON 20 YD BOXES",2008,8,0,null,"S/L",10,2018,null,null,1348.75,null,1348.75,11.239583333333334,134.875,0,134.875,1,134.875,1101.479166666677,1101.479166666677,1,1101.479166666677,1236.354166666677,179.83333333332303,2008.5833333333333,2017.75,2018.5833333333333,2016.75,-8.3333333333333329E-2]
["118140/118760",41,"R/O Winch Upgrades",2014,12,0,null,"S/L",5,2019,null,null,{"$f":"13762.19+30514.81","v":44277},null,44277,737.94999999999993,8855.4,0,8855.4,1,8855.4,16234.899999999327,16234.899999999327,1,16234.899999999327,25090.299999999326,23614.400000000674,2014.9166666666667,2017.75,2019.9166666666667,2016.75,-8.3333333333333329E-2]
[169575,5,"20 YD DROP BOX W/ LID",2016,10,0,null,"S/L",12,2028,null,null,27725,null,27725,192.5347222222222,2310.4166666666665,0,2310.4166666666665,1,2310.4166666666665,0,0,1,0,2310.4166666666665,12707.291666666666,2016.75,2017.75,2028.75,2016.75,-8.3333333333333329E-2]
[170906,4,"20 YD DROP BOX",2016,10,0,null,"S/L",12,2028,null,null,26044,null,26044,180.86111111111111,2170.3333333333335,0,2170.3333333333335,1,2170.3333333333335,0,0,1,0,2170.3333333333335,11936.833333333334,2016.75,2017.75,2028.75,2016.75,-8.3333333333333329E-2]
[185007,6,"30 Yd Lidded RO Box",2017,7,0,null,"S/L",12,2029,null,null,38205,null,38205,265.3125,795.9375,0,795.9375,1,795.9375,0,0,1,0,795.9375,18704.53125,2017.5,2017.75,2029.5,2016.75,-8.3333333333333329E-2]
[185006,6,"40 Yd Lidded RO Box",2017,7,0,null,"S/L",12,2029,null,null,44025,null,44025,305.72916666666669,917.1875,0,917.1875,1,917.1875,0,0,1,0,917.1875,21553.90625,2017.5,2017.75,2029.5,2016.75,-8.3333333333333329E-2]
[206419,null,"30yd RO Container",2018,11,0,null,"S/L",12,2030,null,null,28508.71,null,28508.71,197.97715277777777,0,0,0,2,0,0,0,2,0,0,57017.42,2018.8333333333333,2017.75,2030.8333333333333,2016.75,-8.3333333333333329E-2]
[206421,null,"30yd RO Containers",2018,11,0,null,"S/L",12,2030,null,null,8889.07,null,8889.07,61.729652777777773,0,0,0,3,0,0,0,3,0,0,40000.815000000002,2018.8333333333333,2017.75,2030.8333333333333,2016.75,-8.3333333333333329E-2]
[198076,null,"30 Yard R/O Containers",2008,11,0,null,"S/L",7,2015,null,null,37543.25,null,{"$f":"M305-M305*F305","v":37543.25},{"$f":"O305/I305/12","v":446.94345238095235},{"$f":"IF(N305>0,0,IF(OR(AB305>AC305,AD305<AE305),0,IF(AND(AD305>=AE305,AD305<=AC305),P305*((AD305-AE305)*12),IF(AND(AE305<=AB305,AC305>=AB305),((AC305-AB305)*12)*P305,IF(AD305>AC305,12*P305,0)))))","v":0},{"$f":"IF(N305=0,0,IF(AND(AF305>=AE305,AF305<=AD305),((AF305-AE305)*12)*P305,0))","v":0},{"$f":"IF(R305>0,R305,Q305)","v":0},4,{"$f":"T305*SUM(Q305:R305)","v":0},{"$f":"IF(AB305>AC305,0,IF(AD305<AE305,O305,IF(AND(AD305>=AE305,AD305<=AC305),(O305-S305),IF(AND(AE305<=AB305,AC305>=AB305),0,IF(AD305>AC305,((AE305-AB305)*12)*P305,0)))))","v":37543.25},{"$f":"V305*T305","v":150173},4,{"$f":"W305*X305","v":600692},{"$f":"IF(N305>0,0,Y305+U305*X305)*X305","v":2402768},{"$f":"IF(N305>0,(M305-Y305)/2,IF(AB305>=AE305,(((M305*T305)*X305)-Z305)/2,((((M305*T305)*X305)-Y305)+(((M305*T305)*X305)-Z305))/2))","v":-901038},2008.8333333333333,2017.75,2015.8333333333333,2016.75,-8.3333333333333329E-2]
[]
[null,null,"Total Drop Box",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M251:M306)","v":1234074.17},null,{"$f":"SUM(O251:O306)","v":1234074.17},10546.180591269842,80503.573583333666,null,80503.573583333666,null,80503.573583333666,958642.62508333276,1071272.3750833329,null,1521791.3750833329,3404370.9486666662,-674237.28687499964]
[]
[]
[null,null,"RECYCLE CARTS"]
[null,30,"2 YD R/L RECYCLE W/PLASTIC LIDS",1999,5,0,null,"S/L",7,{"$f":"D311+I311","v":2006},null,null,10181.25,null,{"$f":"M311-M311*F311","v":10181.25},{"$f":"O311/I311/12","v":121.20535714285715},{"$f":"IF(N311>0,0,IF(OR(AB311>AC311,AD311<AE311),0,IF(AND(AD311>=AE311,AD311<=AC311),P311*((AD311-AE311)*12),IF(AND(AE311<=AB311,AC311>=AB311),((AC311-AB311)*12)*P311,IF(AD311>AC311,12*P311,0)))))","v":0},{"$f":"IF(N311=0,0,IF(AND(AF311>=AE311,AF311<=AD311),((AF311-AE311)*12)*P311,0))","v":0},{"$f":"IF(R311>0,R311,Q311)","v":0},1,{"$f":"T311*SUM(Q311:R311)","v":0},{"$f":"IF(AB311>AC311,0,IF(AD311<AE311,O311,IF(AND(AD311>=AE311,AD311<=AC311),(O311-S311),IF(AND(AE311<=AB311,AC311>=AB311),0,IF(AD311>AC311,((AE311-AB311)*12)*P311,0)))))","v":10181.25},{"$f":"V311*T311","v":10181.25},1,{"$f":"W311*X311","v":10181.25},{"$f":"IF(N311>0,0,Y311+U311*X311)*X311","v":10181.25},{"$f":"IF(N311>0,(M311-Y311)/2,IF(AB311>=AE311,(((M311*T311)*X311)-Z311)/2,((((M311*T311)*X311)-Y311)+(((M311*T311)*X311)-Z311))/2))","v":0},{"$f":"$D311+(($E311-1)/12)","v":1999.3333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J311+(($E311-1)/12)","v":2006.3333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K311+(($L311-1)/12)","v":-8.3333333333333329E-2}]
[null,25,"96 GALLON UNIV XHD AS0201 CARTS - GRAYSTONE",2005,9,0,null,"S/L",7,2012,null,null,2130.0100000000002,null,2130.0100000000002,25.357261904761909,0,0,0,1,0,2130.0100000000002,2130.0100000000002,1,2130.0100000000002,2130.0100000000002,0,2005.6666666666667,2017.75,2012.6666666666667,2016.75,-8.3333333333333329E-2]
[null,2149,"65 GALLON GREEN W/BEIGE RECYCLE LID",2007,3,0,null,"S/L",7,2014,null,null,101006.46,null,101006.46,1202.4578571428572,0,0,0,1,0,101006.46,101006.46,1,101006.46,101006.46,0,2007.1666666666667,2017.75,2014.1666666666667,2016.75,-8.3333333333333329E-2]
[null,25,"96 GALLON CARTS",2007,6,0,null,"S/L",7,2014,null,null,1511.26,null,1511.26,17.991190476190475,0,0,0,1,0,1511.26,1511.26,1,1511.26,1511.26,0,2007.4166666666667,2017.75,2014.4166666666667,2016.75,-8.3333333333333329E-2]
[null,312,"65 GALLON GREEN RECYCLE CARTS",2007,7,0,null,"S/L",7,2014,null,null,14647.27,null,14647.27,174.3722619047619,0,0,0,1,0,14647.27,14647.27,1,14647.27,14647.27,0,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2]
[null,140,"95 GALLON BLUE CARTS",2007,7,0,null,"S/L",7,2014,null,null,6710.53,null,6710.53,79.8872619047619,0,0,0,1,0,6710.53,6710.53,1,6710.53,6710.53,0,2007.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2]
[null,568,"95 GALLON  GREY RECYCLE CARTS",2007,8,0,null,"S/L",7,2014,null,null,27245.15,null,27245.15,324.34702380952382,0,0,0,1,0,27245.15,27245.15,1,27245.15,27245.15,0,2007.5833333333333,2017.75,2014.5833333333333,2016.75,-8.3333333333333329E-2]
[null,0,"48 GALLON BLUE CARTS",2007,9,0,null,"S/L",7,2014,null,null,5772.65,null,5772.65,68.722023809523805,0,0,0,1,0,5772.65,5772.65,1,5772.65,5772.65,0,2007.6666666666667,2017.75,2014.6666666666667,2016.75,-8.3333333333333329E-2]
[null,633,"95 GALLON  GREEN RECYCLE CART",2008,7,0,null,"S/L",7,2015,null,null,30371.64,null,30371.64,361.56714285714287,0,0,0,1,0,30371.64,30371.64,1,30371.64,30371.64,0,2008.5,2017.75,2015.5,2016.75,-8.3333333333333329E-2]
[null,1080,"35 GALLON CARTS - DARK AQUA BLUE",2009,8,0,null,"S/L",7,2016,null,null,38968.300000000003,null,38968.300000000003,463.90833333333336,0,0,0,1,0,38968.300000000003,38968.300000000003,1,38968.300000000003,38968.300000000003,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,120,"35 GALLON CARTS - DARK AQUA BLUE",2009,8,0,null,"S/L",7,2016,null,null,4329.82,null,4329.82,51.545476190476187,0,0,0,1,0,4329.82,4329.82,1,4329.82,4329.82,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,648,"95 GALLON CARTS - DARK AQUA BLUE",2009,8,0,null,"S/L",7,2016,null,null,28156.46,null,28156.46,335.19595238095241,0,0,0,1,0,28156.46,28156.46,1,28156.46,28156.46,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,300,"95 GALLON CARTS - DARK AQUA BLUE",2009,8,0,null,"S/L",7,2016,null,null,14608.59,null,14608.59,173.91178571428574,0,0,0,1,0,14608.59,14608.59,1,14608.59,14608.59,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[77163,162,"95 GALLON GREEN W/BEIGE RECYCLE LID",2010,9,0,null,"S/L",7,2017,null,null,7855.42,null,7855.42,93.516904761904755,1028.6859523810374,0,1028.6859523810374,1,1028.6859523810374,6826.7340476189629,6826.7340476189629,1,6826.7340476189629,7855.42,514.34297619051858,2010.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2]
[97958,243,"95 GALLON GREEN CARTS",2012,8,0,null,"S/L",10,2022,null,null,12534.13,null,12534.13,104.45108333333333,1253.413,0,1253.413,1,1253.413,5222.5541666667614,5222.5541666667614,1,5222.5541666667614,6475.9671666667618,6684.8693333332376,2012.5833333333333,2017.75,2022.5833333333333,2016.75,-8.3333333333333329E-2]
[106427,243,"95 GALLON RECYCLE CARTS",2013,7,0,null,"S/L",10,2023,null,null,13166.58,null,13166.58,109.72149999999999,1316.6579999999999,0,1316.6579999999999,1,1316.6579999999999,4279.1385,4279.1385,1,4279.1385,5595.7965000000004,8229.1124999999993,2013.5,2017.75,2023.5,2016.75,-8.3333333333333329E-2]
[109685,486,"95 GALLON RECYCLE CARTS",2013,11,0,null,"S/L",10,2023,null,null,25961.57,null,25961.57,216.34641666666667,2596.1570000000002,0,2596.1570000000002,1,2596.1570000000002,7572.1245833335306,7572.1245833335306,1,7572.1245833335306,10168.28158333353,17091.366916666469,2013.8333333333333,2017.75,2023.8333333333333,2016.75,-8.3333333333333329E-2]
[116097,504,"95 GALLON RECYCLE CARTS",2014,8,0,null,"S/L",10,2024,null,null,27565.759999999998,null,27565.759999999998,229.71466666666666,2756.576,0,2756.576,1,2756.576,5972.5813333335418,5972.5813333335418,1,5972.5813333335418,8729.1573333335418,20214.890666666455,2014.5833333333333,2017.75,2024.5833333333333,2016.75,-8.3333333333333329E-2]
[116096,720,"95 GALLON RECYCLE CARTS",2014,9,0,null,"S/L",10,2024,null,null,33549.5,null,33549.5,279.57916666666665,3354.95,0,3354.95,1,3354.95,6989.4791666664123,6989.4791666664123,1,6989.4791666664123,10344.429166666412,24882.545833333585,2014.6666666666667,2017.75,2024.6666666666667,2016.75,-8.3333333333333329E-2]
[124072,312,"95 GALLON RECYCLE CARTS",2015,6,0,null,"S/L",10,2025,null,null,16125.97,null,16125.97,134.38308333333333,1612.597,0,1612.597,1,1612.597,2150.129333333211,2150.129333333211,1,2150.129333333211,3762.7263333332112,13169.54216666679,2015.4166666666667,2017.75,2025.4166666666667,2016.75,-8.3333333333333329E-2]
[128449,624,"96 GALLON RECYCLE CARTS",2015,12,0,null,"S/L",10,2025,null,null,31924.06,null,31924.06,266.03383333333335,3192.4059999999999,0,3192.4059999999999,1,3192.4059999999999,2660.3383333330917,2660.3383333330917,1,2660.3383333330917,5852.7443333330921,27667.518666666911,2015.9166666666667,2017.75,2025.9166666666667,2016.75,-8.3333333333333329E-2]
[128623,312,"96 GALLON RECYCLE CARTS",2015,12,0,null,"S/L",10,2025,null,null,14826.24,null,14826.24,123.55200000000001,1482.624,0,1482.624,1,1482.624,1235.5199999998877,1235.5199999998877,1,1235.5199999998877,2718.1439999998875,12849.408000000112,2015.9166666666667,2017.75,2025.9166666666667,2016.75,-8.3333333333333329E-2]
[167287,1404,"95 GALLON RECYCLE CARTS",2016,8,0,null,"S/L",7,{"$f":"D333+I333","v":2023},null,null,53731.040000000001,null,{"$f":"M333-M333*F333","v":53731.040000000001},639.65523809523813,{"$f":"IF(N333>0,0,IF(OR(AB333>AC333,AD333<AE333),0,IF(AND(AD333>=AE333,AD333<=AC333),P333*((AD333-AE333)*12),IF(AND(AE333<=AB333,AC333>=AB333),((AC333-AB333)*12)*P333,IF(AD333>AC333,12*P333,0)))))","v":7675.862857142858},{"$f":"IF(N333=0,0,IF(AND(AF333>=AE333,AF333<=AD333),((AF333-AE333)*12)*P333,0))","v":0},{"$f":"IF(R333>0,R333,Q333)","v":7675.862857142858},1,{"$f":"T333*SUM(Q333:R333)","v":7675.862857142858},{"$f":"IF(AB333>AC333,0,IF(AD333<AE333,O333,IF(AND(AD333>=AE333,AD333<=AC333),(O333-S333),IF(AND(AE333<=AB333,AC333>=AB333),0,IF(AD333>AC333,((AE333-AB333)*12)*P333,0)))))","v":1279.3104761910581},{"$f":"V333*T333","v":1279.3104761910581},1,{"$f":"W333*X333","v":1279.3104761910581},{"$f":"IF(N333>0,0,Y333+U333*X333)*X333","v":8955.1733333339162},{"$f":"IF(N333>0,(M333-Y333)/2,IF(AB333>=AE333,(((M333*T333)*X333)-Z333)/2,((((M333*T333)*X333)-Y333)+(((M333*T333)*X333)-Z333))/2))","v":48613.798095237515},2016.5833333333333,2017.75,2023.5833333333333,2016.75,-8.3333333333333329E-2]
[191384,216,"95 Gallon Recycle Carts",2018,1,0,null,"S/L",7,{"$f":"D334+I334","v":2025},null,null,11706.63,null,{"$f":"M334-M334*F334","v":11706.63},139.36464285714285,{"$f":"IF(N334>0,0,IF(OR(AB334>AC334,AD334<AE334),0,IF(AND(AD334>=AE334,AD334<=AC334),P334*((AD334-AE334)*12),IF(AND(AE334<=AB334,AC334>=AB334),((AC334-AB334)*12)*P334,IF(AD334>AC334,12*P334,0)))))","v":0},{"$f":"IF(N334=0,0,IF(AND(AF334>=AE334,AF334<=AD334),((AF334-AE334)*12)*P334,0))","v":0},{"$f":"IF(R334>0,R334,Q334)","v":0},2,{"$f":"T334*SUM(Q334:R334)","v":0},{"$f":"IF(AB334>AC334,0,IF(AD334<AE334,O334,IF(AND(AD334>=AE334,AD334<=AC334),(O334-S334),IF(AND(AE334<=AB334,AC334>=AB334),0,IF(AD334>AC334,((AE334-AB334)*12)*P334,0)))))","v":0},{"$f":"V334*T334","v":0},2,{"$f":"W334*X334","v":0},{"$f":"IF(N334>0,0,Y334+U334*X334)*X334","v":0},{"$f":"IF(N334>0,(M334-Y334)/2,IF(AB334>=AE334,(((M334*T334)*X334)-Z334)/2,((((M334*T334)*X334)-Y334)+(((M334*T334)*X334)-Z334))/2))","v":23413.26},2018,2017.75,2025,2016.75,-8.3333333333333329E-2]
[191450,486,"95 Gallon Recycle Carts",2018,1,0,null,"S/L",7,{"$f":"D335+I335","v":2025},null,null,29585.919999999998,null,{"$f":"M335-M335*F335","v":29585.919999999998},352.21333333333331,{"$f":"IF(N335>0,0,IF(OR(AB335>AC335,AD335<AE335),0,IF(AND(AD335>=AE335,AD335<=AC335),P335*((AD335-AE335)*12),IF(AND(AE335<=AB335,AC335>=AB335),((AC335-AB335)*12)*P335,IF(AD335>AC335,12*P335,0)))))","v":0},{"$f":"IF(N335=0,0,IF(AND(AF335>=AE335,AF335<=AD335),((AF335-AE335)*12)*P335,0))","v":0},{"$f":"IF(R335>0,R335,Q335)","v":0},3,{"$f":"T335*SUM(Q335:R335)","v":0},{"$f":"IF(AB335>AC335,0,IF(AD335<AE335,O335,IF(AND(AD335>=AE335,AD335<=AC335),(O335-S335),IF(AND(AE335<=AB335,AC335>=AB335),0,IF(AD335>AC335,((AE335-AB335)*12)*P335,0)))))","v":0},{"$f":"V335*T335","v":0},3,{"$f":"W335*X335","v":0},{"$f":"IF(N335>0,0,Y335+U335*X335)*X335","v":0},{"$f":"IF(N335>0,(M335-Y335)/2,IF(AB335>=AE335,(((M335*T335)*X335)-Z335)/2,((((M335*T335)*X335)-Y335)+(((M335*T335)*X335)-Z335))/2))","v":133136.63999999998},2018,2017.75,2025,2016.75,-8.3333333333333329E-2]
[203026,702,"95 Gallon Recycle Container",2018,8,0,null,"S/L",7,{"$f":"D336+I336","v":2025},null,null,35065.480000000003,null,{"$f":"M336-M336*F336","v":35065.480000000003},417.44619047619057,{"$f":"IF(N336>0,0,IF(OR(AB336>AC336,AD336<AE336),0,IF(AND(AD336>=AE336,AD336<=AC336),P336*((AD336-AE336)*12),IF(AND(AE336<=AB336,AC336>=AB336),((AC336-AB336)*12)*P336,IF(AD336>AC336,12*P336,0)))))","v":0},{"$f":"IF(N336=0,0,IF(AND(AF336>=AE336,AF336<=AD336),((AF336-AE336)*12)*P336,0))","v":0},{"$f":"IF(R336>0,R336,Q336)","v":0},4,{"$f":"T336*SUM(Q336:R336)","v":0},{"$f":"IF(AB336>AC336,0,IF(AD336<AE336,O336,IF(AND(AD336>=AE336,AD336<=AC336),(O336-S336),IF(AND(AE336<=AB336,AC336>=AB336),0,IF(AD336>AC336,((AE336-AB336)*12)*P336,0)))))","v":0},{"$f":"V336*T336","v":0},4,{"$f":"W336*X336","v":0},{"$f":"IF(N336>0,0,Y336+U336*X336)*X336","v":0},{"$f":"IF(N336>0,(M336-Y336)/2,IF(AB336>=AE336,(((M336*T336)*X336)-Z336)/2,((((M336*T336)*X336)-Y336)+(((M336*T336)*X336)-Z336))/2))","v":280523.84000000003},2018.5833333333333,2017.75,2025.5833333333333,2016.75,-8.3333333333333329E-2]
[]
[null,null,"Total Recycle Carts",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M311:M337)","v":599237.68999999994},null,{"$f":"SUM(O311:O337)","v":599237.68999999994},6506.4469880952365,26269.929809523899,null,26269.929809523899,null,26269.929809523899,329827.29994047654,329827.29994047654,null,{"$f":"SUM(Y311:Y337)","v":329827.29994047654},{"$f":"SUM(Z311:Z337)","v":356097.22975000041},{"$f":"SUM(AA311:AA337)","v":616991.13515476161}]
[]
[null,null,"Commercial Recycling Containers"]
[115106,12,"2 YD REL Containers",2014,7,0,null,"S/L",10,{"$f":"D341+I341","v":2024},null,null,{"$f":"8952.6/15*12","v":7162.08},null,{"$f":"M341-M341*F341","v":7162.08},{"$f":"O341/I341/12","v":59.683999999999997},{"$f":"IF(N341>0,0,IF(OR(AB341>AC341,AD341<AE341),0,IF(AND(AD341>=AE341,AD341<=AC341),P341*((AD341-AE341)*12),IF(AND(AE341<=AB341,AC341>=AB341),((AC341-AB341)*12)*P341,IF(AD341>AC341,12*P341,0)))))","v":716.20799999999997},{"$f":"IF(N341=0,0,IF(AND(AF341>=AE341,AF341<=AD341),((AF341-AE341)*12)*P341,0))","v":0},{"$f":"IF(R341>0,R341,Q341)","v":716.20799999999997},1,{"$f":"T341*SUM(Q341:R341)","v":716.20799999999997},{"$f":"IF(AB341>AC341,0,IF(AD341<AE341,O341,IF(AND(AD341>=AE341,AD341<=AC341),(O341-S341),IF(AND(AE341<=AB341,AC341>=AB341),0,IF(AD341>AC341,((AE341-AB341)*12)*P341,0)))))","v":1611.4679999999998},{"$f":"V341*T341","v":1611.4679999999998},1,{"$f":"W341*X341","v":1611.4679999999998},{"$f":"IF(N341>0,0,Y341+U341*X341)*X341","v":2327.6759999999999},{"$f":"IF(N341>0,(M341-Y341)/2,IF(AB341>=AE341,(((M341*T341)*X341)-Z341)/2,((((M341*T341)*X341)-Y341)+(((M341*T341)*X341)-Z341))/2))","v":5192.5079999999998},{"$f":"$D341+(($E341-1)/12)","v":2014.5},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J341+(($E341-1)/12)","v":2024.5},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K341+(($L341-1)/12)","v":-8.3333333333333329E-2}]
[]
[null,null,"Total Commercial Recycling Containers",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M341:M342)","v":7162.08},null,{"$f":"SUM(O341:O342)","v":7162.08},{"$f":"SUM(P341:P342)","v":59.683999999999997},{"$f":"SUM(Q341:Q342)","v":716.20799999999997},null,{"$f":"SUM(S341:S342)","v":716.20799999999997},null,{"$f":"SUM(U341:U342)","v":716.20799999999997},{"$f":"SUM(V341:V342)","v":1611.4679999999998},{"$f":"SUM(W341:W342)","v":1611.4679999999998},null,{"$f":"SUM(Y341:Y342)","v":1611.4679999999998},{"$f":"SUM(Z341:Z342)","v":2327.6759999999999},{"$f":"SUM(AA341:AA342)","v":5192.5079999999998}]
[]
[]
[null,null,"YARD WASTE"]
[null,529,"68 GALLON GRAY CARTS",2003,1,0,null,"S/L",7,{"$f":"D347+I347","v":2010},null,null,24879.23,null,{"$f":"M347-M347*F347","v":24879.23},{"$f":"O347/I347/12","v":296.18130952380949},{"$f":"IF(N347>0,0,IF(OR(AB347>AC347,AD347<AE347),0,IF(AND(AD347>=AE347,AD347<=AC347),P347*((AD347-AE347)*12),IF(AND(AE347<=AB347,AC347>=AB347),((AC347-AB347)*12)*P347,IF(AD347>AC347,12*P347,0)))))","v":0},{"$f":"IF(N347=0,0,IF(AND(AF347>=AE347,AF347<=AD347),((AF347-AE347)*12)*P347,0))","v":0},{"$f":"IF(R347>0,R347,Q347)","v":0},1,{"$f":"T347*SUM(Q347:R347)","v":0},{"$f":"IF(AB347>AC347,0,IF(AD347<AE347,O347,IF(AND(AD347>=AE347,AD347<=AC347),(O347-S347),IF(AND(AE347<=AB347,AC347>=AB347),0,IF(AD347>AC347,((AE347-AB347)*12)*P347,0)))))","v":24879.23},{"$f":"V347*T347","v":24879.23},1,{"$f":"W347*X347","v":24879.23},{"$f":"IF(N347>0,0,Y347+U347*X347)*X347","v":24879.23},{"$f":"IF(N347>0,(M347-Y347)/2,IF(AB347>=AE347,(((M347*T347)*X347)-Z347)/2,((((M347*T347)*X347)-Y347)+(((M347*T347)*X347)-Z347))/2))","v":0},{"$f":"$D347+(($E347-1)/12)","v":2003},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J347+(($E347-1)/12)","v":2010},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K347+(($L347-1)/12)","v":-8.3333333333333329E-2}]
[null,533,"68 GALLON GRAY CARTS",2003,12,0,null,"S/L",7,2010,null,null,25060.85,null,25060.85,298.34345238095233,0,0,0,1,0,25060.85,25060.85,1,25060.85,25060.85,0,2003.9166666666667,2017.75,2010.9166666666667,2016.75,-8.3333333333333329E-2]
[null,250,"95 GALLON GREY CARTS",2005,7,0,null,"S/L",7,2012,null,null,12001.71,null,12001.71,142.8775,0,0,0,1,0,12001.71,12001.71,1,12001.71,12001.71,0,2005.5,2017.75,2012.5,2016.75,-8.3333333333333329E-2]
[null,305,"95 GALLON  BLUE CARTS",2008,1,0,null,"S/L",7,2015,null,null,14633.03,null,14633.03,174.20273809523812,0,0,0,1,0,14633.03,14633.03,1,14633.03,14633.03,0,2008,2017.75,2015,2016.75,-8.3333333333333329E-2]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,24190.29,null,24190.29,287.97964285714289,0,0,0,1,0,24190.29,24190.29,1,24190.29,24190.29,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,24190.29,null,24190.29,287.97964285714289,0,0,0,1,0,24190.29,24190.29,1,24190.29,24190.29,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,24190.29,null,24190.29,287.97964285714289,0,0,0,1,0,24190.29,24190.29,1,24190.29,24190.29,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,486,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,24190.29,null,24190.29,287.97964285714289,0,0,0,1,0,24190.29,24190.29,1,24190.29,24190.29,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,280,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,13936.79,null,13936.79,165.91416666666666,0,0,0,1,0,13936.79,13936.79,1,13936.79,13936.79,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,186,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,9258,null,9258,110.21428571428572,0,0,0,1,0,9258,9258,1,9258,9258,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[null,90,"95 GALLON CARTS - FORREST GREEN",2009,8,0,null,"S/L",7,2016,null,null,4479.7,null,4479.7,53.329761904761902,0,0,0,1,0,4479.7,4479.7,1,4479.7,4479.7,0,2009.5833333333333,2017.75,2016.5833333333333,2016.75,-8.3333333333333329E-2]
[97958,243,"95 GALLON GREEN CARTS",2012,8,0,null,"S/L",7,2019,null,null,12796.58,null,12796.58,152.34023809523811,1828.0828571428574,0,1828.0828571428574,1,1828.0828571428574,7617.0119047620437,7617.0119047620437,1,7617.0119047620437,9445.0947619049002,4265.5266666665284,2012.5833333333333,2017.75,2019.5833333333333,2016.75,-8.3333333333333329E-2]
[109686,243,"95 GALLON YW CARTS",2013,11,0,null,"S/L",7,2020,null,null,12390.3,null,12390.3,147.50357142857141,{"$f":"IF(N359>0,0,IF(OR(AB359>AC359,AD359<AE359),0,IF(AND(AD359>=AE359,AD359<=AC359),P359*((AD359-AE359)*12),IF(AND(AE359<=AB359,AC359>=AB359),((AC359-AB359)*12)*P359,IF(AD359>AC359,12*P359,0)))))","v":1770.042857142857},{"$f":"IF(N359=0,0,IF(AND(AF359>=AE359,AF359<=AD359),((AF359-AE359)*12)*P359,0))","v":0},{"$f":"IF(R359>0,R359,Q359)","v":1770.042857142857},1,{"$f":"T359*SUM(Q359:R359)","v":1770.042857142857},{"$f":"IF(AB359>AC359,0,IF(AD359<AE359,O359,IF(AND(AD359>=AE359,AD359<=AC359),(O359-S359),IF(AND(AE359<=AB359,AC359>=AB359),0,IF(AD359>AC359,((AE359-AB359)*12)*P359,0)))))","v":5162.6250000001337},{"$f":"V359*T359","v":5162.6250000001337},1,{"$f":"W359*X359","v":5162.6250000001337},{"$f":"IF(N359>0,0,Y359+U359*X359)*X359","v":6932.6678571429911},{"$f":"IF(N359>0,(M359-Y359)/2,IF(AB359>=AE359,(((M359*T359)*X359)-Z359)/2,((((M359*T359)*X359)-Y359)+(((M359*T359)*X359)-Z359))/2))","v":6342.6535714284364},2013.8333333333333,2017.75,2020.8333333333333,2016.75,-8.3333333333333329E-2]
[124071,312,"95 GALLON YW CARTS",2015,6,0,null,"S/L",7,2022,null,null,16125.96,null,16125.96,191.97571428571428,{"$f":"IF(N360>0,0,IF(OR(AB360>AC360,AD360<AE360),0,IF(AND(AD360>=AE360,AD360<=AC360),P360*((AD360-AE360)*12),IF(AND(AE360<=AB360,AC360>=AB360),((AC360-AB360)*12)*P360,IF(AD360>AC360,12*P360,0)))))","v":2303.7085714285713},{"$f":"IF(N360=0,0,IF(AND(AF360>=AE360,AF360<=AD360),((AF360-AE360)*12)*P360,0))","v":0},{"$f":"IF(R360>0,R360,Q360)","v":2303.7085714285713},1,{"$f":"T360*SUM(Q360:R360)","v":2303.7085714285713},{"$f":"IF(AB360>AC360,0,IF(AD360<AE360,O360,IF(AND(AD360>=AE360,AD360<=AC360),(O360-S360),IF(AND(AE360<=AB360,AC360>=AB360),0,IF(AD360>AC360,((AE360-AB360)*12)*P360,0)))))","v":3071.6114285712538},{"$f":"V360*T360","v":3071.6114285712538},1,{"$f":"W360*X360","v":3071.6114285712538},{"$f":"IF(N360>0,0,Y360+U360*X360)*X360","v":5375.3199999998251},{"$f":"IF(N360>0,(M360-Y360)/2,IF(AB360>=AE360,(((M360*T360)*X360)-Z360)/2,((((M360*T360)*X360)-Y360)+(((M360*T360)*X360)-Z360))/2))","v":11902.49428571446},2015.4166666666667,2017.75,2022.4166666666667,2016.75,-8.3333333333333329E-2]
[202945,351,"95 Gallon Yardwaste Container",2018,8,0,null,"S/L",7,2025,null,null,17450.98,null,{"$f":"M361-M361*F361","v":17450.98},{"$f":"O361/I361/12","v":207.74976190476193},{"$f":"IF(N361>0,0,IF(OR(AB361>AC361,AD361<AE361),0,IF(AND(AD361>=AE361,AD361<=AC361),P361*((AD361-AE361)*12),IF(AND(AE361<=AB361,AC361>=AB361),((AC361-AB361)*12)*P361,IF(AD361>AC361,12*P361,0)))))","v":0},{"$f":"IF(N361=0,0,IF(AND(AF361>=AE361,AF361<=AD361),((AF361-AE361)*12)*P361,0))","v":0},{"$f":"IF(R361>0,R361,Q361)","v":0},2,{"$f":"T361*SUM(Q361:R361)","v":0},{"$f":"IF(AB361>AC361,0,IF(AD361<AE361,O361,IF(AND(AD361>=AE361,AD361<=AC361),(O361-S361),IF(AND(AE361<=AB361,AC361>=AB361),0,IF(AD361>AC361,((AE361-AB361)*12)*P361,0)))))","v":0},{"$f":"V361*T361","v":0},2,{"$f":"W361*X361","v":0},{"$f":"IF(N361>0,0,Y361+U361*X361)*X361","v":0},{"$f":"IF(N361>0,(M361-Y361)/2,IF(AB361>=AE361,(((M361*T361)*X361)-Z361)/2,((((M361*T361)*X361)-Y361)+(((M361*T361)*X361)-Z361))/2))","v":34901.96},2018.5833333333333,2017.75,2025.5833333333333,2016.75,-8.3333333333333329E-2]
[]
[null,null,"Total Yard Waste",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M347:M362)","v":259774.29000000004},null,{"$f":"SUM(O347:O362)","v":259774.29000000004},3092.551071428571,5901.8342857142852,null,5901.8342857142852,null,5901.8342857142852,216861.7183333335,216861.7183333335,null,216861.7183333335,222763.55261904778,57412.634523809422]
[]
[null,null,"GRAND TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M338,M307,M363,M246,M159,M343)","v":5138804.879999999},null,{"$f":"SUM(O338,O307,O363,O246,O159,O343)","v":5138804.879999999},{"$f":"SUM(P338,P307,P363,P246,P159,P343)","v":51513.312802240012},{"$f":"SUM(Q338,Q307,Q363,Q246,Q159,Q343)","v":243116.81541666717},null,{"$f":"SUM(S338,S307,S363,S246,S159,S343)","v":243116.81541666717},null,{"$f":"SUM(U338,U307,U363,U246,U159,U343)","v":245627.0912500002},{"$f":"SUM(V338,V307,V363,V246,V159,V343)","v":3712354.9790793643},{"$f":"SUM(W338,W307,W363,W246,W159,W343)","v":3842233.1665793653},null,{"$f":"SUM(Y338,Y307,Y363,Y246,Y159,Y343)","v":4551478.7290793676},{"$f":"SUM(Z338,Z307,Z363,Z246,Z159,Z343)","v":11004969.412829405},{"$f":"SUM(AA338,AA307,AA363,AA246,AA159,AA343)","v":4942713.7240456156}]
[]
[]
[]
[]
[null,null,null,null,"Fully Depreciated in 2016",{"$f":"+SUMIF($J$12:$J$362,2016,$U$12:$U$362)","v":241.6592142854945}]
[null,null,null,null,"Fully Depreciated in 2017",{"$f":"+SUMIF($J$12:$J$362,2017,$U$12:$U$362)","v":73012.521285715498}]
[null,null,null,null,"Potential Disallowed Depreciation",{"$f":"+F370+F371","v":73254.180500000992}]

{"sheet":"OTHER EQUIP 2188 - Original","index":6,"n_rows":175,"n_cols":42,"rows_kept":175,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,0,2,2],[4,33,5,41]]}
["2188 Lewis County/Joe's Refuse ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Summary 2188'!F6","v":43617}]
["Depreciation Schedule",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q2","v":3},"Months in first year"]
[{"$f":"'Summary 2188'!A3","v":43982},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q3","v":9},"Months in second year",null,null,null,null,null,null,null,null,null,null,null,null,"A.","Purchase date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q4","v":2016},"First year",null,null,null,null,null,null,null,null,null,null,null,null,"B.","End of Test Period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Trucks 2188 - Original'!Q5","v":2017},"Second year",null,null,null,null,null,null,null,null,null,null,null,null,"C","Date fully Depr",null,null,null,"Salvage Value Calculations"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D.","Beg of Test Period"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E.","Disposition Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Disposal",null,null,"Total","Allocated","Allocated",null,"Beginning ","Ending",null,null,null,null,null,null,null,null,null,null,null,"Adjustment to",null,"Adjustment to"]
[null," ",null,"Date in",null,"Salvage",null," ",null,"Year"," ",null," ","Asset"," ",null,"Test","Year","Total","%","Allocated","Accum","Accum","Branch","Accum.","Accum.","Average",null,null,null,null,null,null,"Amort of",null,"Total Depreciation",null,"Avg. Investment",null,"Avg. Investment",null,"Adjusted Avg."]
[null,null,null,"Service ",null,"Value",null,"Method","Life ","Fully ","Asset"," Mo.","Asset","Disposal","Depr","Monthly ","Year","Depn","Test yr.","Allo.","Test year","Depr","Depr","Allo.","Depr.","Depr.","Investment","A.","B","C.","D.","E.",null,"Salvage Value",null,"For Test Period",null,"Fully Depr Assets",null,"Assets w/ Depr Life",null,"Investment"]
["Codes","No","Asset Classification","Year","Mo","%","-","M","Years","Depr","Cost","-","Cost","-","Cost","Depr","Depr","-","Depn.","-","Depr.",{"$f":"AC1","v":43617},{"$f":"+A3","v":43982},"%",{"$f":"+V11","v":43617},{"$f":"+A3","v":43982},{"$f":"Z11","v":43982}]
[]
[null,null,"BUILDING STRUCTURES"]
[]
[null,null,"BUILDINGS",1965,6,0,null,"S/L","40",{"$f":"D15+I15","v":2005},null,null,13330,null,{"$f":"M15-M15*F15","v":13330},{"$f":"O15/I15/12","v":27.770833333333332},{"$f":"IF(N15>0,0,IF(OR(AB15>AC15,AD15<AE15),0,IF(AND(AD15>=AE15,AD15<=AC15),P15*((AD15-AE15)*12),IF(AND(AE15<=AB15,AC15>=AB15),((AC15-AB15)*12)*P15,IF(AD15>AC15,12*P15,0)))))","v":0},{"$f":"IF(N15=0,0,IF(AND(AF15>=AE15,AF15<=AD15),((AF15-AE15)*12)*P15,0))","v":0},{"$f":"IF(R15>0,R15,Q15)","v":0},1,{"$f":"T15*SUM(Q15:R15)","v":0},{"$f":"IF(AB15>AC15,0,IF(AD15<AE15,O15,IF(AND(AD15>=AE15,AD15<=AC15),(O15-S15),IF(AND(AE15<=AB15,AC15>=AB15),0,IF(AD15>AC15,((AE15-AB15)*12)*P15,0)))))","v":13330},{"$f":"V15*T15","v":13330},1,{"$f":"W15*X15","v":13330},{"$f":"IF(N15>0,0,Y15+U15*X15)*X15","v":13330},{"$f":"IF(N15>0,(M15-Y15)/2,IF(AB15>=AE15,(((M15*T15)*X15)-Z15)/2,((((M15*T15)*X15)-Y15)+(((M15*T15)*X15)-Z15))/2))","v":0},{"$f":"$D15+(($E15-1)/12)","v":1965.4166666666667},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J15+(($E15-1)/12)","v":2005.4166666666667},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K15+(($L15-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD15-AE15)>3,((M15-O15)/(AD15-AE15)),(M15-O15)/3)","v":0},null,{"$f":"+AH15+U15","v":0},null,{"$f":"+IF(AD15<AE15,-AA15,0)","v":0},null,{"$f":"+IF(AD15>AC15,IF(AH15>0,IF(N15>0,(M15-Y15)/2,IF(AB15>=AE15,(((M15*T15)*X15)-(Z15+AH15))/2,((((M15*T15)*X15)-Y15)+(((M15*T15)*X15)-(Z15+AH15)))/2)),0),0)","v":0},null,{"$f":"+AA15+AL15+(IF(AN15>0,(AN15-AA15),0))","v":0}]
[null,null,"INSTALL WINDOW RECYCLE CENTER",1998,12,0,null,"S/L","39",2037,null,null,2744.9,null,2744.9,5.8651709401709402,70.382051282051279,0,70.382051282051279,1,70.382051282051279,1255.1465811965759,1255.1465811965759,1,1255.1465811965759,1325.5286324786271,1454.5623931623986,1998.9166666666667,2017.75,2037.9166666666667,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AD16-AE16)>3,((M16-O16)/(AD16-AE16)),(M16-O16)/3)","v":0},null,{"$f":"+AH16+U16","v":70.382051282051279},null,{"$f":"+IF(AD16<AE16,-AA16,0)","v":0},null,{"$f":"+IF(AD16>AC16,IF(AH16>0,IF(N16>0,(M16-Y16)/2,IF(AB16>=AE16,(((M16*T16)*X16)-(Z16+AH16))/2,((((M16*T16)*X16)-Y16)+(((M16*T16)*X16)-(Z16+AH16)))/2)),0),0)","v":0},null,{"$f":"+AA16+AL16+(IF(AN16>0,(AN16-AA16),0))","v":1454.5623931623986}]
[null,null,"INSTALL CONCRETE @ RECYCLE CENTER",1998,11,0,null,"S/L","39",2037,null,null,4877.1099999999997,null,4877.1099999999997,10.421175213675212,125.05410256410255,0,125.05410256410255,1,125.05410256410255,2240.5526709401802,2240.5526709401802,1,2240.5526709401802,2365.6067735042825,2574.0302777777683,1998.8333333333333,2017.75,2037.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,125.05410256410255,null,0,null,0,null,2574.0302777777683]
[null,null,"RECYCLE CENTER IMPROVEMENTS",1998,10,0,null,"S/L","39",2037,null,null,843.28,null,843.28,1.8018803418803417,21.622564102564102,0,21.622564102564102,1,21.622564102564102,389.20615384615382,389.20615384615382,1,389.20615384615382,410.82871794871795,443.26256410256406,1998.75,2017.75,2037.75,2016.75,-8.3333333333333329E-2,null,0,null,21.622564102564102,null,0,null,0,null,443.26256410256406]
[null,null,"RECYCLE CENTER'S ELECTRICAL IMPROVEMENT",1998,9,0,null,"S/L","39",2037,null,null,10462.370000000001,null,10462.370000000001,22.355491452991455,268.26589743589744,0,268.26589743589744,1,268.26589743589744,4851.1416452991252,4851.1416452991252,1,4851.1416452991252,5119.4075427350226,5477.0954059829273,1998.6666666666667,2017.75,2037.6666666666667,2016.75,-8.3333333333333329E-2,null,0,null,268.26589743589744,null,0,null,0,null,5477.0954059829273]
[null,null,"CENTRALIA RECYCLE UTILTIY",1998,4,0,null,"S/L","39",2037,null,null,61451.43,null,61451.43,131.30647435897436,1575.6776923076923,0,1575.6776923076923,1,1575.6776923076923,29150.037307692306,29150.037307692306,1,29150.037307692306,30725.714999999997,31513.553846153849,1998.25,2017.75,2037.25,2016.75,-8.3333333333333329E-2,null,0,null,1575.6776923076923,null,0,null,0,null,31513.553846153849]
[null,null,"CENTRALIA RECYCLE CENTER OVERHEAD DOOR",1999,3,0,null,"S/L","39",2038,null,null,4941,null,4941,10.557692307692308,126.69230769230771,0,126.69230769230771,1,126.69230769230771,2227.6730769230676,2227.6730769230676,1,2227.6730769230676,2354.3653846153752,2649.9807692307786,1999.1666666666667,2017.75,2038.1666666666667,2016.75,-8.3333333333333329E-2,null,0,null,126.69230769230771,null,0,null,0,null,2649.9807692307786]
[null,null,"BUILDING MODIFICATIONS",2000,4,0,null,"S/L","39",2039,null,null,64424.54,null,64424.54,137.6592735042735,1651.9112820512819,0,1651.9112820512819,1,1651.9112820512819,27256.536153846155,27256.536153846155,1,27256.536153846155,28908.447435897437,36342.048205128209,2000.25,2017.75,2039.25,2016.75,-8.3333333333333329E-2,null,0,null,1651.9112820512819,null,0,null,0,null,36342.048205128209]
[null,null,"CENTRALIA RECYCLE CENTER",2000,3,0,null,"S/L","39",2039,null,null,33957.760000000002,null,33957.760000000002,72.559316239316246,870.71179487179495,0,870.71179487179495,1,870.71179487179495,14439.303931623866,14439.303931623866,1,14439.303931623866,15310.015726495662,19083.100170940241,2000.1666666666667,2017.75,2039.1666666666667,2016.75,-8.3333333333333329E-2,null,0,null,870.71179487179495,null,0,null,0,null,19083.100170940241]
[null,null,"CONCRETE AT RECYCLE CENTER [CENTRALIA]",2001,5,0,null,"S/L","15",2016,null,null,9290.74,null,9290.74,51.615222222222222,0,0,0,1,0,9290.74,9290.74,1,9290.74,9290.74,0,2001.3333333333333,2017.75,2016.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"1713 N. PEARL - BUILDINGS",2002,4,0,null,"S/L","39",2041,null,null,431022.56,null,431022.56,920.98837606837606,11051.860512820513,0,11051.860512820513,1,11051.860512820513,160251.97743589742,160251.97743589742,1,160251.97743589742,171303.83794871793,265244.65230769233,2002.25,2017.75,2041.25,2016.75,-8.3333333333333329E-2,null,0,null,11051.860512820513,null,0,null,0,null,265244.65230769233]
["88676",null,"REMODEL CENTRALIA OFFICE",2011,12,0,null,"S/L",39,2050,null,null,{"$f":"12117.6+1371.6+6058.8+2019.6","v":21567.599999999999},null,{"$f":"M26-M26*F26","v":21567.599999999999},{"$f":"O26/I26/12","v":46.084615384615383},{"$f":"IF(N26>0,0,IF(OR(AB26>AC26,AD26<AE26),0,IF(AND(AD26>=AE26,AD26<=AC26),P26*((AD26-AE26)*12),IF(AND(AE26<=AB26,AC26>=AB26),((AC26-AB26)*12)*P26,IF(AD26>AC26,12*P26,0)))))","v":553.01538461538462},{"$f":"IF(N26=0,0,IF(AND(AF26>=AE26,AF26<=AD26),((AF26-AE26)*12)*P26,0))","v":0},{"$f":"IF(R26>0,R26,Q26)","v":553.01538461538462},1,{"$f":"T26*SUM(Q26:R26)","v":553.01538461538462},{"$f":"IF(AB26>AC26,0,IF(AD26<AE26,O26,IF(AND(AD26>=AE26,AD26<=AC26),(O26-S26),IF(AND(AE26<=AB26,AC26>=AB26),0,IF(AD26>AC26,((AE26-AB26)*12)*P26,0)))))","v":2672.9076923076504},{"$f":"V26*T26","v":2672.9076923076504},1,{"$f":"W26*X26","v":2672.9076923076504},{"$f":"IF(N26>0,0,Y26+U26*X26)*X26","v":3225.9230769230353},{"$f":"IF(N26>0,(M26-Y26)/2,IF(AB26>=AE26,(((M26*T26)*X26)-Z26)/2,((((M26*T26)*X26)-Y26)+(((M26*T26)*X26)-Z26))/2))","v":18618.184615384656},2011.9166666666667,2017.75,2050.9166666666665,2016.75,-8.3333333333333329E-2,null,0,null,553.01538461538462,null,0,null,0,null,18618.184615384656]
[null,null,""]
[null,null,"TOTAL BUILDING STRUCTURES",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M15:M27)","v":658913.28999999992},null,{"$f":"SUM(O15:O27)","v":658913.28999999992},1438.9855213675212,16315.193589743589,null,16315.193589743589,null,16315.193589743589,267355.22264957253,267355.22264957253,null,267355.22264957253,283670.41623931611,383400.47055555577,null,null,null,null,null,null,{"$f":"SUM(AH15:AH27)","v":0},0,16315.193589743589,0,0,0,0,0,383400.47055555577]
[null,null,""]
[null,null,""]
[null,null,"LEASEHOLD IMPROVEMENTS"]
[null,null,""]
[null,null,"CENTRALIA RECY. CTR CON. PAD",1991,10,0,null,"S/L","07",{"$f":"D33+I33","v":1998},null,null,9054,null,{"$f":"M33-M33*F33","v":9054},{"$f":"O33/I33/12","v":107.78571428571428},{"$f":"IF(N33>0,0,IF(OR(AB33>AC33,AD33<AE33),0,IF(AND(AD33>=AE33,AD33<=AC33),P33*((AD33-AE33)*12),IF(AND(AE33<=AB33,AC33>=AB33),((AC33-AB33)*12)*P33,IF(AD33>AC33,12*P33,0)))))","v":0},{"$f":"IF(N33=0,0,IF(AND(AF33>=AE33,AF33<=AD33),((AF33-AE33)*12)*P33,0))","v":0},{"$f":"IF(R33>0,R33,Q33)","v":0},1,{"$f":"T33*SUM(Q33:R33)","v":0},{"$f":"IF(AB33>AC33,0,IF(AD33<AE33,O33,IF(AND(AD33>=AE33,AD33<=AC33),(O33-S33),IF(AND(AE33<=AB33,AC33>=AB33),0,IF(AD33>AC33,((AE33-AB33)*12)*P33,0)))))","v":9054},{"$f":"V33*T33","v":9054},1,{"$f":"W33*X33","v":9054},{"$f":"IF(N33>0,0,Y33+U33*X33)*X33","v":9054},{"$f":"IF(N33>0,(M33-Y33)/2,IF(AB33>=AE33,(((M33*T33)*X33)-Z33)/2,((((M33*T33)*X33)-Y33)+(((M33*T33)*X33)-Z33))/2))","v":0},{"$f":"$D33+(($E33-1)/12)","v":1991.75},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J33+(($E33-1)/12)","v":1998.75},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K33+(($L33-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD33-AE33)>3,((M33-O33)/(AD33-AE33)),(M33-O33)/3)","v":0},null,{"$f":"+AH33+U33","v":0},null,{"$f":"+IF(AD33<AE33,-AA33,0)","v":0},null,{"$f":"+IF(AD33>AC33,IF(AH33>0,IF(N33>0,(M33-Y33)/2,IF(AB33>=AE33,(((M33*T33)*X33)-(Z33+AH33))/2,((((M33*T33)*X33)-Y33)+(((M33*T33)*X33)-(Z33+AH33)))/2)),0),0)","v":0},null,{"$f":"+AA33+AL33+(IF(AN33>0,(AN33-AA33),0))","v":0}]
[null,null,"CENTRALIA DUMP STATION",1992,2,0,null,"S/L","32",2024,null,null,3752,null,3752,9.7708333333333339,117.25,0,117.25,1,117.25,2892.1666666666756,2892.1666666666756,1,2892.1666666666756,3009.4166666666756,801.20833333332439,1992.0833333333333,2017.75,2024.0833333333333,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AD34-AE34)>3,((M34-O34)/(AD34-AE34)),(M34-O34)/3)","v":0},null,{"$f":"+AH34+U34","v":117.25},null,{"$f":"+IF(AD34<AE34,-AA34,0)","v":0},null,{"$f":"+IF(AD34>AC34,IF(AH34>0,IF(N34>0,(M34-Y34)/2,IF(AB34>=AE34,(((M34*T34)*X34)-(Z34+AH34))/2,((((M34*T34)*X34)-Y34)+(((M34*T34)*X34)-(Z34+AH34)))/2)),0),0)","v":0},null,{"$f":"+AA34+AL34+(IF(AN34>0,(AN34-AA34),0))","v":801.20833333332439}]
[null,null,"SLAB/PIT COVER FOR CENTRALIA BALER",1995,12,0,null,"S/L","20",2015,null,null,8885,null,8885,37.020833333333336,0,0,0,1,0,8885,8885,1,8885,8885,0,1995.9166666666667,2017.75,2015.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"CHAIN LINK FENCE",1998,4,0,null,"S/L","15",2013,null,null,4398.3599999999997,null,4398.3599999999997,24.435333333333332,0,0,0,1,0,4398.3599999999997,4398.3599999999997,1,4398.3599999999997,4398.3599999999997,0,1998.25,2017.75,2013.25,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"GRADE & ROCK RELOAD - CENTRALIA",1998,4,0,null,"S/L","20",2018,null,null,19377.419999999998,null,19377.419999999998,80.739249999999984,968.87099999999987,0,968.87099999999987,1,968.87099999999987,17924.113499999996,17924.113499999996,1,17924.113499999996,18892.984499999995,968.87100000000282,1998.25,2017.75,2018.25,2016.75,-8.3333333333333329E-2,null,0,null,968.87099999999987,null,0,null,0,null,968.87100000000282]
[null,null,"122 HALLIDY RD [LAND]",2000,6,0,null,"S/L","39",2039,null,null,32450,null,32450,69.337606837606842,832.0512820512821,0,832.0512820512821,1,832.0512820512821,13590.170940170878,13590.170940170878,1,13590.170940170878,14422.222222222159,18443.80341880348,2000.4166666666667,2017.75,2039.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,832.0512820512821,null,0,null,0,null,18443.80341880348]
[null,null,"122 HALLIDAY ROAD [BUILDING]",2000,6,0,null,"S/L","39",2039,null,null,92550,null,92550,197.75641025641025,2373.0769230769229,0,2373.0769230769229,1,2373.0769230769229,38760.256410256232,38760.256410256232,1,38760.256410256232,41133.333333333154,52603.205128205307,2000.4166666666667,2017.75,2039.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,2373.0769230769229,null,0,null,0,null,52603.205128205307]
[null,null,"FENCE - CENTRALIA OFFICE",2002,4,0,null,"S/L","15",2017,null,null,9594.2000000000007,null,9594.2000000000007,53.301111111111112,319.80666666666667,0,319.80666666666667,1,319.80666666666667,9274.3933333333334,9274.3933333333334,1,9274.3933333333334,9594.2000000000007,159.90333333333365,2002.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2,null,0,null,319.80666666666667,null,0,null,0,null,159.90333333333365]
[null,null,"PAVING AT CENTRALIA RECYCLE CENTER",2004,7,0,null,"S/L","15",2019,null,null,4833,null,4833,26.849999999999998,322.2,0,322.2,1,322.2,3946.95,3946.95,1,3946.95,4269.1499999999996,724.95000000000027,2004.5,2017.75,2019.5,2016.75,-8.3333333333333329E-2,null,0,null,322.2,null,0,null,0,null,724.95000000000027]
[null,null,"PAVING AT CENTRALIA SHOP",2004,6,0,null,"S/L","15",2019,null,null,1312.2,null,1312.2,7.29,87.48,0,87.48,1,87.48,1078.9199999999935,1078.9199999999935,1,1078.9199999999935,1166.3999999999935,189.54000000000656,2004.4166666666667,2017.75,2019.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,87.48,null,0,null,0,null,189.54000000000656]
[null,null,"PAVING AT CENTRALIA RECYCLE CENTER",2005,9,0,null,"S/L","15",2020,null,null,3223.22,null,3223.22,17.906777777777776,214.88133333333332,0,214.88133333333332,1,214.88133333333332,2381.6014444444281,2381.6014444444281,1,2381.6014444444281,2596.4827777777614,734.17788888890504,2005.6666666666667,2017.75,2020.6666666666667,2016.75,-8.3333333333333329E-2,null,0,null,214.88133333333332,null,0,null,0,null,734.17788888890504]
[null,null,"ACCOUNTING OFFICE",2006,4,0,null,"S/L","39",2045,null,null,166855.57999999999,null,166855.57999999999,356.52901709401704,4278.3482051282044,0,4278.3482051282044,1,4278.3482051282044,44922.656153846146,44922.656153846146,1,44922.656153846146,49201.004358974351,119793.74974358974,2006.25,2017.75,2045.25,2016.75,-8.3333333333333329E-2,null,0,null,4278.3482051282044,null,0,null,0,null,119793.74974358974]
[null,null,"WATER UTILITIES -- 122 HALLIDAY ROAD",2006,4,0,null,"S/L","15",2021,null,null,21613.67,null,21613.67,120.07594444444443,1440.9113333333332,0,1440.9113333333332,1,1440.9113333333332,15129.568999999998,15129.568999999998,1,15129.568999999998,16570.480333333329,5763.6453333333347,2006.25,2017.75,2021.25,2016.75,-8.3333333333333329E-2,null,0,null,1440.9113333333332,null,0,null,0,null,5763.6453333333347]
[null,null,"DRAINAGE IMPROVEMENTS -- CENT. OFFICE",2007,8,0,null,"S/L","15",2022,null,null,3943.76,null,3943.76,21.90977777777778,262.91733333333337,0,262.91733333333337,1,262.91733333333337,2410.0755555555756,2410.0755555555756,1,2410.0755555555756,2672.992888888909,1402.2257777777579,2007.5833333333333,2017.75,2022.5833333333333,2016.75,-8.3333333333333329E-2,null,0,null,262.91733333333337,null,0,null,0,null,1402.2257777777579]
[71149,null,"Paving Centralia Parking Lot - Stormwater Improvements",2009,12,0,null,"S/L","15",{"$f":"D47+I47","v":2024},null,null,{"$f":"10920.23+2158+591301.18+41.14+35019.1+2087.87+59.9+1904.99","v":643492.41},null,{"$f":"M47-M47*F47","v":643492.41},{"$f":"O47/I47/12","v":3574.9578333333334},42899.493999999999,0,{"$f":"IF(R47>0,R47,Q47)","v":42899.493999999999},1,{"$f":"T47*SUM(Q47:R47)","v":42899.493999999999},293146.54233333009,293146.54233333009,1,{"$f":"W47*X47","v":293146.54233333009},336046.03633333009,328896.12066666991,2009.9166666666667,2017.75,2024.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,42899.493999999999,null,0,null,0,null,328896.12066666991]
["73292",null,"ADDITIONAL STORMWATER IMPROVEMENTS",2010,1,0,null,"S/L",15,{"$f":"D48+I48","v":2025},null,null,10681.88,null,{"$f":"M48-M48*F48","v":10681.88},{"$f":"O48/I48/12","v":59.343777777777774},712.12533333333329,0,{"$f":"IF(R48>0,R48,Q48)","v":712.12533333333329},1,{"$f":"T48*SUM(Q48:R48)","v":712.12533333333329},4806.8459999999995,4806.8459999999995,1,{"$f":"W48*X48","v":4806.8459999999995},5518.971333333333,5518.971333333333,2010,2017.75,2025,2016.75,-8.3333333333333329E-2,null,0,null,712.12533333333329,null,0,null,0,null,5518.971333333333]
["98288",null,"CONSTRUCT SIDEWALKS",2012,10,0,null,"S/L",20,{"$f":"D49+I49","v":2032},null,null,32439.96,null,{"$f":"M49-M49*F49","v":32439.96},{"$f":"O49/I49/12","v":135.16650000000001},{"$f":"IF(N49>0,0,IF(OR(AB49>AC49,AD49<AE49),0,IF(AND(AD49>=AE49,AD49<=AC49),P49*((AD49-AE49)*12),IF(AND(AE49<=AB49,AC49>=AB49),((AC49-AB49)*12)*P49,IF(AD49>AC49,12*P49,0)))))","v":1621.998},{"$f":"IF(N49=0,0,IF(AND(AF49>=AE49,AF49<=AD49),((AF49-AE49)*12)*P49,0))","v":0},{"$f":"IF(R49>0,R49,Q49)","v":1621.998},1,{"$f":"T49*SUM(Q49:R49)","v":1621.998},{"$f":"IF(AB49>AC49,0,IF(AD49<AE49,O49,IF(AND(AD49>=AE49,AD49<=AC49),(O49-S49),IF(AND(AE49<=AB49,AC49>=AB49),0,IF(AD49>AC49,((AE49-AB49)*12)*P49,0)))))","v":6487.9920000000002},{"$f":"V49*T49","v":6487.9920000000002},1,{"$f":"W49*X49","v":6487.9920000000002},{"$f":"IF(N49>0,0,Y49+U49*X49)*X49","v":8109.99},{"$f":"IF(N49>0,(M49-Y49)/2,IF(AB49>=AE49,(((M49*T49)*X49)-Z49)/2,((((M49*T49)*X49)-Y49)+(((M49*T49)*X49)-Z49))/2))","v":25140.969000000001},2012.75,2017.75,2032.75,2016.75,-8.3333333333333329E-2,null,0,null,1621.998,null,0,null,0,null,25140.969000000001]
[null,null,""]
[null,null,"TOTAL LEASEHOLD IMPROVEMENTS",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M33:M50)","v":1068456.6600000001},null,{"$f":"SUM(O33:O50)","v":1068456.6600000001},{"$f":"SUM(P33:P50)","v":4900.1767206959712},{"$f":"SUM(Q33:Q50)","v":56451.411410256405},null,{"$f":"SUM(S50:S50)","v":0},null,{"$f":"SUM(U33:U46)","v":11217.794076923075},{"$f":"SUM(V33:V46)","v":174648.23300427326},{"$f":"SUM(W33:W46)","v":174648.23300427326},null,{"$f":"SUM(Y33:Y50)","v":479089.6133376034},{"$f":"SUM(Z33:Z50)","v":535541.02474785969},{"$f":"SUM(AA33:AA50)","v":561141.34095726849},null,null,null,null,null,null,{"$f":"SUM(AH33:AH50)","v":0},0,56451.411410256405,0,0,0,0,0,561141.34095726849]
[null,null,""]
[null,null,""]
[null,null,"SHOP & GARAGE"]
[null,null,""]
[null,null,"CENTRALIA SCALE",1999,8,0,null,"S/L",5,{"$f":"D56+I56","v":2004},null,null,8367.73,null,{"$f":"M56-M56*F56","v":8367.73},{"$f":"O56/I56/12","v":139.46216666666666},{"$f":"IF(N56>0,0,IF(OR(AB56>AC56,AD56<AE56),0,IF(AND(AD56>=AE56,AD56<=AC56),P56*((AD56-AE56)*12),IF(AND(AE56<=AB56,AC56>=AB56),((AC56-AB56)*12)*P56,IF(AD56>AC56,12*P56,0)))))","v":0},{"$f":"IF(N56=0,0,IF(AND(AF56>=AE56,AF56<=AD56),((AF56-AE56)*12)*P56,0))","v":0},{"$f":"IF(R56>0,R56,Q56)","v":0},1,{"$f":"T56*SUM(Q56:R56)","v":0},{"$f":"IF(AB56>AC56,0,IF(AD56<AE56,O56,IF(AND(AD56>=AE56,AD56<=AC56),(O56-S56),IF(AND(AE56<=AB56,AC56>=AB56),0,IF(AD56>AC56,((AE56-AB56)*12)*P56,0)))))","v":8367.73},{"$f":"V56*T56","v":8367.73},1,{"$f":"W56*X56","v":8367.73},{"$f":"IF(N56>0,0,Y56+U56*X56)*X56","v":8367.73},{"$f":"IF(N56>0,(M56-Y56)/2,IF(AB56>=AE56,(((M56*T56)*X56)-Z56)/2,((((M56*T56)*X56)-Y56)+(((M56*T56)*X56)-Z56))/2))","v":0},{"$f":"$D56+(($E56-1)/12)","v":1999.5833333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J56+(($E56-1)/12)","v":2004.5833333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K56+(($L56-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD56-AE56)>3,((M56-O56)/(AD56-AE56)),(M56-O56)/3)","v":0},null,{"$f":"+AH56+U56","v":0},null,{"$f":"+IF(AD56<AE56,-AA56,0)","v":0},null,{"$f":"+IF(AD56>AC56,IF(AH56>0,IF(N56>0,(M56-Y56)/2,IF(AB56>=AE56,(((M56*T56)*X56)-(Z56+AH56))/2,((((M56*T56)*X56)-Y56)+(((M56*T56)*X56)-(Z56+AH56)))/2)),0),0)","v":0},null,{"$f":"+AA56+AL56+(IF(AN56>0,(AN56-AA56),0))","v":0}]
[null,null,"TRUCK WASH SYSTEM -- CENTRALIA",2002,6,0,null,"S/L","10",2012,null,null,24394.05,null,24394.05,203.28374999999997,0,0,0,1,0,24394.05,24394.05,1,24394.05,24394.05,0,2002.4166666666667,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2012.4166666666667,{"$f":"$O$4+($O$3/12)","v":2016.75},-8.3333333333333329E-2,null,{"$f":"+IF((AD57-AE57)>3,((M57-O57)/(AD57-AE57)),(M57-O57)/3)","v":0},null,{"$f":"+AH57+U57","v":0},null,{"$f":"+IF(AD57<AE57,-AA57,0)","v":0},null,{"$f":"+IF(AD57>AC57,IF(AH57>0,IF(N57>0,(M57-Y57)/2,IF(AB57>=AE57,(((M57*T57)*X57)-(Z57+AH57))/2,((((M57*T57)*X57)-Y57)+(((M57*T57)*X57)-(Z57+AH57)))/2)),0),0)","v":0},null,{"$f":"+AA57+AL57+(IF(AN57>0,(AN57-AA57),0))","v":0}]
[null,null,"DIAGNOSTIC COMPUTER-CENTRALIA",2004,5,0,null,"S/L",5,2009,null,null,2174.9,null,2174.9,36.248333333333335,0,0,0,1,0,2174.9,2174.9,1,2174.9,2174.9,0,2004.3333333333333,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2009.3333333333333,{"$f":"$O$4+($O$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"MILLER BIG BLUE 400 AMP WELDER",2005,7,0,null,"S/L",5,2010,null,null,3237,null,3237,53.949999999999996,0,0,0,1,0,3237,3237,1,3237,3237,0,2005.5,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2010.5,{"$f":"$O$4+($O$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"WASTE OIL HEATER",2007,5,0,null,"S/L",5,2012,null,null,7439.71,null,7439.71,123.99516666666666,0,0,0,1,0,7439.71,7439.71,1,7439.71,7439.71,0,2007.3333333333333,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2012.3333333333333,{"$f":"$O$4+($O$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,9223,"'01 FORD UTILITY TRUCK",2008,5,0.33,null,"S/L",5,{"$f":"D61+I61","v":2013},null,null,5405,null,{"$f":"M61-M61*F61","v":3621.35},{"$f":"O61/I61/12","v":60.355833333333329},{"$f":"IF(N61>0,0,IF(OR(AB61>AC61,AD61<AE61),0,IF(AND(AD61>=AE61,AD61<=AC61),P61*((AD61-AE61)*12),IF(AND(AE61<=AB61,AC61>=AB61),((AC61-AB61)*12)*P61,IF(AD61>AC61,12*P61,0)))))","v":603.55833333327837},{"$f":"IF(N61=0,0,IF(AND(AF61>=AE61,AF61<=AD61),((AF61-AE61)*12)*P61,0))","v":0},{"$f":"IF(R61>0,R61,Q61)","v":603.55833333327837},1,{"$f":"T61*SUM(Q61:R61)","v":603.55833333327837},{"$f":"IF(AB61>AC61,0,IF(AD61<AE61,O61,IF(AND(AD61>=AE61,AD61<=AC61),(O61-S61),IF(AND(AE61<=AB61,AC61>=AB61),0,IF(AD61>AC61,((AE61-AB61)*12)*P61,0)))))","v":3017.7916666667215},{"$f":"V61*T61","v":3017.7916666667215},1,{"$f":"W61*X61","v":3017.7916666667215},{"$f":"IF(N61>0,0,Y61+U61*X61)*X61","v":3621.35},{"$f":"IF(N61>0,(M61-Y61)/2,IF(AB61>=AE61,(((M61*T61)*X61)-Z61)/2,((((M61*T61)*X61)-Y61)+(((M61*T61)*X61)-Z61))/2))","v":2085.4291666666395},{"$f":"$D61+(($E61-1)/12)","v":2008.3333333333333},{"$f":"('[2]2189 Other Equipment'!$O$5+1)-('[2]2189 Other Equipment'!$O$2/12)","v":2013.5},{"$f":"$J61+(($E61-1)/12)","v":2013.3333333333333},{"$f":"'[2]2189 Other Equipment'!$O$4+('[2]2189 Other Equipment'!$O$3/12)","v":2012.5},{"$f":"$K61+(($L61-1)/12)","v":-8.3333333333333329E-2},null,594.55000000000007,null,1198.1083333332786,null,0,null,0,null,2085.4291666666395]
[null,7011,"1972 Type S Forklift - Shop",2008,11,0.33,null,"S/L",5,{"$f":"D62+I62","v":2013},null,null,0,null,{"$f":"M62-M62*F62","v":0},{"$f":"O62/I62/12","v":0},{"$f":"IF(N62>0,0,IF(OR(AB62>AC62,AD62<AE62),0,IF(AND(AD62>=AE62,AD62<=AC62),P62*((AD62-AE62)*12),IF(AND(AE62<=AB62,AC62>=AB62),((AC62-AB62)*12)*P62,IF(AD62>AC62,12*P62,0)))))","v":0},{"$f":"IF(N62=0,0,IF(AND(AF62>=AE62,AF62<=AD62),((AF62-AE62)*12)*P62,0))","v":0},{"$f":"IF(R62>0,R62,Q62)","v":0},1,{"$f":"T62*SUM(Q62:R62)","v":0},{"$f":"IF(AB62>AC62,0,IF(AD62<AE62,O62,IF(AND(AD62>=AE62,AD62<=AC62),(O62-S62),IF(AND(AE62<=AB62,AC62>=AB62),0,IF(AD62>AC62,((AE62-AB62)*12)*P62,0)))))","v":0},{"$f":"V62*T62","v":0},1,{"$f":"W62*X62","v":0},{"$f":"IF(N62>0,0,Y62+U62*X62)*X62","v":0},{"$f":"IF(N62>0,(M62-Y62)/2,IF(AB62>=AE62,(((M62*T62)*X62)-Z62)/2,((((M62*T62)*X62)-Y62)+(((M62*T62)*X62)-Z62))/2))","v":0},{"$f":"$D62+(($E62-1)/12)","v":2008.8333333333333},{"$f":"('[2]2189 Other Equipment'!$O$5+1)-('[2]2189 Other Equipment'!$O$2/12)","v":2013.5},{"$f":"$J62+(($E62-1)/12)","v":2013.8333333333333},{"$f":"'[2]2189 Other Equipment'!$O$4+('[2]2189 Other Equipment'!$O$3/12)","v":2012.5},{"$f":"$K62+(($L62-1)/12)","v":-8.3333333333333329E-2},null,0,null,0,null,0,null,0,null,0]
[null,null,"TOOLS FOR CENTRALIA SHOP",2009,9,0,null,"S/L",5,2014,null,null,5898.89,null,5898.89,98.31483333333334,0,0,0,1,0,5898.89,5898.89,1,5898.89,5898.89,0,2009.6666666666667,{"$f":"($O$5+1)-($O$2/12)","v":2017.75},2014.6666666666667,{"$f":"$O$4+($O$3/12)","v":2016.75},-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"PR WHEEL JACKS WITH MP-5/10",2009,12,0,null,"S/L",5,2014,null,null,7569.08,null,7569.08,126.15133333333334,0,0,0,1,0,7569.08,7569.08,1,7569.08,7569.08,0,2009.9166666666667,2017.75,2014.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"SHOP JACKS",2009,1,0,null,"S/L",4.916666666666667,2013.9166666666667,null,null,2847,null,2847,48.254237288135592,0,0,0,1,0,2847,2847,1,2847,2847,0,2009,2017.75,2013.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["97914",null,"Shop Laptop",2011,1,0,null,"S/L",3,{"$f":"D66+I66","v":2014},null,null,1636.98,null,{"$f":"M66-M66*F66","v":1636.98},{"$f":"O66/I66/12","v":45.471666666666664},0,0,0,1,0,1636.98,1636.98,1,1636.98,1636.98,0,{"$f":"$D66+(($E66-1)/12)","v":2011},2017.75,{"$f":"$J66+(($E66-1)/12)","v":2014},2016.75,{"$f":"$K66+(($L66-1)/12)","v":-8.3333333333333329E-2},null,0,null,0,null,0,null,0,null,0]
["97913",null,"Shop Laptop w/ Maintenance Programs",2011,1,0,null,"S/L",3,{"$f":"D67+I67","v":2014},null,null,3587,null,{"$f":"M67-M67*F67","v":3587},{"$f":"O67/I67/12","v":99.6388888888889},0,0,0,1,0,3587,3587,1,3587,3587,0,{"$f":"$D67+(($E67-1)/12)","v":2011},2017.75,{"$f":"$J67+(($E67-1)/12)","v":2014},2016.75,{"$f":"$K67+(($L67-1)/12)","v":-8.3333333333333329E-2},null,0,null,0,null,0,null,0,null,0]
["88801",null,"CONTAINER CLEANING SYSTEM",2011,11,0,null,"S/L",5,2016,null,null,3050.46,null,3050.46,50.841000000000001,50.840999999953759,0,50.840999999953759,1,50.840999999953759,2999.6190000000461,2999.6190000000461,1,2999.6190000000461,3050.46,25.420499999976983,2011.8333333333333,2017.75,2016.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,50.840999999953759,null,0,null,0,null,25.420499999976983]
["88673",null,"PRESSURE WASHER",2011,12,0,null,"S/L",5,2016,null,null,9437.07,null,9437.07,157.28450000000001,314.56900000014309,0,314.56900000014309,1,314.56900000014309,9122.5009999998565,9122.5009999998565,1,9122.5009999998565,9437.07,157.2845000000716,2011.9166666666667,2017.75,2016.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,314.56900000014309,null,0,null,0,null,157.2845000000716]
["95094",null,"RTA EQUIPMENT",2012,4,0,null,"S/L",5,2017,null,null,1045.9000000000001,null,1045.9000000000001,17.431666666666668,104.59,0,104.59,1,104.59,941.31000000000006,941.31000000000006,1,941.31000000000006,1045.9000000000001,52.295000000000016,2012.25,2017.75,2017.25,2016.75,-8.3333333333333329E-2,null,0,null,104.59,null,0,null,0,null,52.295000000000016]
["110151",null,"MILLER MATIC WELDER",2013,12,0,null,"S/L",5,2018,null,null,2428.92,null,2428.92,40.481999999999999,485.78399999999999,0,485.78399999999999,1,485.78399999999999,1376.3879999999631,1376.3879999999631,1,1376.3879999999631,1862.1719999999632,809.64000000003693,2013.9166666666667,2017.75,2018.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,485.78399999999999,null,0,null,0,null,809.64000000003693]
["111682",null,"2008 Genie TH5519 Reach Forklift (U)",2014,2,0.33,null,"S/L",5,2019,null,null,37350,null,25024.5,417.07499999999999,5004.8999999999996,0,5004.8999999999996,1,5004.8999999999996,13346.40000000038,13346.40000000038,1,13346.40000000038,18351.300000000381,21501.149999999619,2014.0833333333333,2017.75,2019.0833333333333,2016.75,-8.3333333333333329E-2,null,4108.5,null,9113.4,null,0,null,19446.899999999619,null,19446.899999999619]
[null,null,""]
[null,null,"TOTAL SHOP & GARAGE",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M56:M73)","v":125869.68999999999},null,{"$f":"SUM(O56:O73)","v":111760.54},{"$f":"SUM(P56:P73)","v":1718.2403761770242},{"$f":"SUM(Q56:Q73)","v":6564.2423333333754},null,{"$f":"SUM(S56:S73)","v":6564.2423333333754},null,{"$f":"SUM(U56:U73)","v":6564.2423333333754},{"$f":"SUM(V56:V73)","v":97956.349666666967},{"$f":"SUM(W56:W73)","v":97956.349666666967},null,{"$f":"SUM(Y56:Y73)","v":97956.349666666967},{"$f":"SUM(Z56:Z73)","v":104520.59200000034},{"$f":"SUM(AA56:AA73)","v":24631.219166666346},null,null,null,null,null,null,{"$f":"SUM(AH56:AH73)","v":4703.05},null,11267.292333333375,null,0,null,19446.899999999619,null,22576.969166666346]
[]
[]
[null,null,"SERVICE EQUIPMENT"]
[]
[102598,6618,"2003 Suzuki Grand Vitara - Sales (U)",2008,11,0.33,null,"S/L",5,{"$f":"D79+I79","v":2013},null,null,6500,null,{"$f":"M79-M79*F79","v":4355},{"$f":"O79/I79/12","v":72.583333333333329},{"$f":"IF(N79>0,0,IF(OR(AB79>AC79,AD79<AE79),0,IF(AND(AD79>=AE79,AD79<=AC79),P79*((AD79-AE79)*12),IF(AND(AE79<=AB79,AC79>=AB79),((AC79-AB79)*12)*P79,IF(AD79>AC79,12*P79,0)))))","v":0},{"$f":"IF(N79=0,0,IF(AND(AF79>=AE79,AF79<=AD79),((AF79-AE79)*12)*P79,0))","v":0},{"$f":"IF(R79>0,R79,Q79)","v":0},1,{"$f":"T79*SUM(Q79:R79)","v":0},{"$f":"IF(AB79>AC79,0,IF(AD79<AE79,O79,IF(AND(AD79>=AE79,AD79<=AC79),(O79-S79),IF(AND(AE79<=AB79,AC79>=AB79),0,IF(AD79>AC79,((AE79-AB79)*12)*P79,0)))))","v":4355},{"$f":"V79*T79","v":4355},1,{"$f":"W79*X79","v":4355},{"$f":"IF(N79>0,0,Y79+U79*X79)*X79","v":4355},{"$f":"IF(N79>0,(M79-Y79)/2,IF(AB79>=AE79,(((M79*T79)*X79)-Z79)/2,((((M79*T79)*X79)-Y79)+(((M79*T79)*X79)-Z79))/2))","v":2145},{"$f":"$D79+(($E79-1)/12)","v":2008.8333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J79+(($E79-1)/12)","v":2013.8333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K79+(($L79-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD79-AE79)>3,((M79-O79)/(AD79-AE79)),(M79-O79)/3)","v":715},null,{"$f":"+AH79+U79","v":715},null,{"$f":"+IF(AD79<AE79,-AA79,0)","v":-2145},null,{"$f":"+IF(AD79>AC79,IF(AH79>0,IF(N79>0,(M79-Y79)/2,IF(AB79>=AE79,(((M79*T79)*X79)-(Z79+AH79))/2,((((M79*T79)*X79)-Y79)+(((M79*T79)*X79)-(Z79+AH79)))/2)),0),0)","v":0},null,{"$f":"+AA79+AL79+(IF(AN79>0,(AN79-AA79),0))","v":0}]
[null,6203,"1983 Type S Pick Up Car",2008,11,0.33,null,"S/L",5,2013,null,null,0,null,0,0,0,0,0,1,0,0,0,1,0,0,0,2008.8333333333333,2017.75,2013.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["75348",6044,"USED 2007 F-150 SUPERVISOR TRUCK",2010,6,0.33,null,"S/L",5,2015,null,null,19609.8,null,13138.565999999999,218.97609999999997,0,0,0,1,0,13138.565999999999,13138.565999999999,1,13138.565999999999,13138.565999999999,6471.2340000000004,2010.4166666666667,2017.75,2015.4166666666667,2016.75,-8.3333333333333329E-2,null,2157.078,null,2157.078,null,-6471.2340000000004,null,0,null,0]
["126850","6054","2002 Ford F150 Pickup Truck",2007,1,0.33,null,"S/L",5,2012,null,null,17500,null,11725,195.41666666666666,0,0,0,1,0,11725,11725,1,11725,11725,5775,2007,2017.75,2012,2016.75,-8.3333333333333329E-2,null,1925,null,1925,null,-5775,null,0,null,0]
["126851","6054","Sales tax and licensing (asset 126851)",2007,4,0.33,null,"S/L",5,2012,null,null,1592.5,null,1066.9749999999999,17.782916666666665,0,0,0,1,0,1066.9749999999999,1066.9749999999999,1,1066.9749999999999,1066.9749999999999,525.52500000000009,2007.25,2017.75,2012.25,2016.75,-8.3333333333333329E-2,null,175.17500000000004,null,175.17500000000004,null,-525.52500000000009,null,0,null,0]
["128431",null,"JLG 1932RS Scissor Lift Forklift",2015,12,0.2,null,"S/L",7,2022,null,null,11772,null,9417.6,112.11428571428571,1345.3714285714286,0,1345.3714285714286,1,1345.3714285714286,1121.1428571427552,1121.1428571427552,1,1121.1428571427552,2466.5142857141836,9978.1714285715316,2015.9166666666667,2017.75,2022.9166666666667,2016.75,-8.3333333333333329E-2,null,381.79459459458985,null,1727.1660231660185,null,0,null,9787.2741312742364,null,9787.2741312742364]
[]
[null,null,"TOTAL SERVICE EQUIPMENT",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M79:M85)","v":56974.3},null,{"$f":"SUM(O79:O85)","v":39703.140999999996},{"$f":"SUM(P79:P85)","v":616.8733023809524},{"$f":"SUM(Q79:Q85)","v":1345.3714285714286},null,{"$f":"SUM(S79:S85)","v":1345.3714285714286},null,{"$f":"SUM(U79:U85)","v":1345.3714285714286},{"$f":"SUM(V79:V85)","v":31406.683857142754},{"$f":"SUM(W79:W85)","v":31406.683857142754},null,{"$f":"SUM(Y79:Y85)","v":31406.683857142754},{"$f":"SUM(Z79:Z85)","v":32752.055285714181},{"$f":"SUM(AA79:AA85)","v":24894.930428571533},null,null,null,null,null,null,{"$f":"SUM(AH79:AH85)","v":5354.0475945945891},null,6699.4190231660177,null,-14916.759,null,9787.2741312742364,null,9787.2741312742364]
[]
[null,null,""]
[null,null,"OFFICE FURNITURE & FIXTURES"]
[null,null,""]
[null,null,"DELL DIMENSION [CENTRALIA]",2001,4,0,null,"S/L",5,{"$f":"D91+I91","v":2006},null,null,2322.0300000000002,null,{"$f":"M91-M91*F91","v":2322.0300000000002},{"$f":"O91/I91/12","v":38.700500000000005},{"$f":"IF(N91>0,0,IF(OR(AB91>AC91,AD91<AE91),0,IF(AND(AD91>=AE91,AD91<=AC91),P91*((AD91-AE91)*12),IF(AND(AE91<=AB91,AC91>=AB91),((AC91-AB91)*12)*P91,IF(AD91>AC91,12*P91,0)))))","v":0},{"$f":"IF(N91=0,0,IF(AND(AF91>=AE91,AF91<=AD91),((AF91-AE91)*12)*P91,0))","v":0},{"$f":"IF(R91>0,R91,Q91)","v":0},1,{"$f":"T91*SUM(Q91:R91)","v":0},{"$f":"IF(AB91>AC91,0,IF(AD91<AE91,O91,IF(AND(AD91>=AE91,AD91<=AC91),(O91-S91),IF(AND(AE91<=AB91,AC91>=AB91),0,IF(AD91>AC91,((AE91-AB91)*12)*P91,0)))))","v":2322.0300000000002},{"$f":"V91*T91","v":2322.0300000000002},1,{"$f":"W91*X91","v":2322.0300000000002},{"$f":"IF(N91>0,0,Y91+U91*X91)*X91","v":2322.0300000000002},{"$f":"IF(N91>0,(M91-Y91)/2,IF(AB91>=AE91,(((M91*T91)*X91)-Z91)/2,((((M91*T91)*X91)-Y91)+(((M91*T91)*X91)-Z91))/2))","v":0},{"$f":"$D91+(($E91-1)/12)","v":2001.25},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J91+(($E91-1)/12)","v":2006.25},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K91+(($L91-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD91-AE91)>3,((M91-O91)/(AD91-AE91)),(M91-O91)/3)","v":0},null,{"$f":"+AH91+U91","v":0},null,{"$f":"+IF(AD91<AE91,-AA91,0)","v":0},null,{"$f":"+IF(AD91>AC91,IF(AH91>0,IF(N91>0,(M91-Y91)/2,IF(AB91>=AE91,(((M91*T91)*X91)-(Z91+AH91))/2,((((M91*T91)*X91)-Y91)+(((M91*T91)*X91)-(Z91+AH91)))/2)),0),0)","v":0},null,{"$f":"+AA91+AL91+(IF(AN91>0,(AN91-AA91),0))","v":0}]
[null,null,"COMPUTER FOR CENTRALIA",2002,9,0,null,"S/L",5,2007,null,null,2230.4,null,2230.4,37.173333333333339,0,0,0,1,0,2230.4,2230.4,1,2230.4,2230.4,0,2002.6666666666667,2017.75,2007.6666666666667,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AD92-AE92)>3,((M92-O92)/(AD92-AE92)),(M92-O92)/3)","v":0},null,{"$f":"+AH92+U92","v":0},null,{"$f":"+IF(AD92<AE92,-AA92,0)","v":0},null,{"$f":"+IF(AD92>AC92,IF(AH92>0,IF(N92>0,(M92-Y92)/2,IF(AB92>=AE92,(((M92*T92)*X92)-(Z92+AH92))/2,((((M92*T92)*X92)-Y92)+(((M92*T92)*X92)-(Z92+AH92)))/2)),0),0)","v":0},null,{"$f":"+AA92+AL92+(IF(AN92>0,(AN92-AA92),0))","v":0}]
[null,null,"HP VECTRA VL400 - CENT. COMPUTER",2002,4,0,null,"S/L",5,2007,null,null,1502.68,null,1502.68,25.044666666666668,0,0,0,1,0,1502.68,1502.68,1,1502.68,1502.68,0,2002.25,2017.75,2007.25,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"FURNITURE - NEW CENTRALIA OFFICE",2002,4,0,null,"S/L",5,2007,null,null,2442.29,null,2442.29,40.704833333333333,0,0,0,1,0,2442.29,2442.29,1,2442.29,2442.29,0,2002.25,2017.75,2007.25,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"AIR CONDITIONER - CENT. OFFICE",2003,7,0,null,"S/L",5,2008,null,null,5713.4,null,5713.4,95.223333333333315,0,0,0,1,0,5713.4,5713.4,1,5713.4,5713.4,0,2003.5,2017.75,2008.5,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"SIGNAGE FOR CENTRALIA OFFICE",2003,1,0,null,"S/L",5,2008,null,null,5996.78,null,5996.78,99.946333333333328,0,0,0,1,0,5996.78,5996.78,1,5996.78,5996.78,0,2003,2017.75,2008,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"HP LASERJET 9050",2005,8,0,null,"S/L",5,2010,null,null,3923.91,null,3923.91,65.398499999999999,0,0,0,1,0,3923.91,3923.91,1,3923.91,3923.91,0,2005.5833333333333,2017.75,2010.5833333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"CENTRALIA PHONE SYSTEM",2006,6,0,null,"S/L",5,2011,null,null,14165.28,null,14165.28,236.08799999999999,0,0,0,1,0,14165.28,14165.28,1,14165.28,14165.28,0,2006.4166666666667,2017.75,2011.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"ALARM SYSTEM -- CENTRALIA",2007,8,0,null,"S/L",5,2012,null,null,2960.24,null,2960.24,49.337333333333333,0,0,0,1,0,2960.24,2960.24,1,2960.24,2960.24,0,2007.5833333333333,2017.75,2012.5833333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"FIREPROOF SAFE - HR",2008,6,0,null,"S/L",5,2013,null,null,1391.55,null,1391.55,23.192499999999999,0,0,0,1,0,1391.55,1391.55,1,1391.55,1391.55,0,2008.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
[null,null,"ROUTEWARE SERVER",2008,4,0,null,"S/L",5,2013,null,null,19788.07,null,19788.07,329.80116666666669,0,0,0,1,0,19788.07,19788.07,1,19788.07,19788.07,0,2008.25,2017.75,2013.25,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["79491",null,"PHONE SYSTEM - CENTRALIA",2010,12,0,null,"S/L",5,2015,null,null,{"$f":"4531.45+3236.76+5178.81+409.13+357.98+2472.3","v":16186.43},null,16186.43,269.77383333333336,0,0,0,1,0,16186.43,16186.43,1,16186.43,16186.43,0,2010.9166666666667,2017.75,2015.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["90479",null,"Sony Internet TV",2012,1,0,null,"S/L",5,2017,null,null,557.73,null,557.73,9.2955000000000005,27.886500000000002,0,27.886500000000002,1,27.886500000000002,529.84350000000006,529.84350000000006,1,529.84350000000006,557.73,13.943249999999978,2012,2017.75,2017,2016.75,-8.3333333333333329E-2,null,0,null,27.886500000000002,null,0,null,0,null,13.943249999999978]
["109578, 111060",null,"Office Furniture",2013,12,0,null,"S/L",10,2023,null,null,{"$f":"4639.68+13986","v":18625.68},null,18625.68,155.214,1862.568,0,1862.568,1,1862.568,5277.2759999998589,5277.2759999998589,1,5277.2759999998589,7139.8439999998591,12417.120000000141,2013.9166666666667,2017.75,2023.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,1862.568,null,0,null,0,null,12417.120000000141]
["121105",null,"6 Winterms",2015,3,0,null,"S/L",5,2020,null,null,1967.27,null,1967.27,32.787833333333332,393.45399999999995,0,393.45399999999995,1,393.45399999999995,622.96883333330345,622.96883333330345,1,622.96883333330345,1016.4228333333034,1147.5741666666966,2015.1666666666667,2017.75,2020.1666666666667,2016.75,-8.3333333333333329E-2,null,0,null,393.45399999999995,null,0,null,0,null,1147.5741666666966]
["133014",null,"Phone Recorder Unit",2016,5,0,null,"S/L",5,2021,null,null,1077.29,null,1077.29,17.954833333333333,215.458,0,215.458,1,215.458,89.774166666683001,89.774166666683001,1,89.774166666683001,305.23216666668299,879.78683333331696,2016.3333333333333,2017.75,2021.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,215.458,null,0,null,0,null,879.78683333331696]
["167964",null,"Hansen Cash Call Recording System",2016,5,0,null,"S/L",5,2021,null,null,7346.78,null,7346.78,122.44633333333333,1469.356,0,1469.356,1,1469.356,612.23166666677798,612.23166666677798,1,612.23166666677798,2081.5876666667782,5999.8703333332214,2016.3333333333333,2017.75,2021.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,1469.356,null,0,null,0,null,5999.8703333332214]
["169284",null,"HP ProBook 640 Laptop",2016,10,0,null,"S/L",3,2019,null,null,1092.99,null,1092.99,30.360833333333332,364.33,0,364.33,1,364.33,0,0,1,0,364.33,364.33000000000004,2016.75,2017.75,2019.75,2016.75,-8.3333333333333329E-2,null,0,null,364.33,null,0,null,0,null,364.33000000000004]
["182213",null,"HP ProBook 650 G2 -15.6\"",2017,4,0,null,"S/L",3,2020,null,null,1293.3800000000001,null,{"$f":"M109-M109*F109","v":1293.3800000000001},{"$f":"O109/I109/12","v":35.927222222222227},{"$f":"IF(N109>0,0,IF(OR(AB109>AC109,AD109<AE109),0,IF(AND(AD109>=AE109,AD109<=AC109),P109*((AD109-AE109)*12),IF(AND(AE109<=AB109,AC109>=AB109),((AC109-AB109)*12)*P109,IF(AD109>AC109,12*P109,0)))))","v":215.56333333333336},{"$f":"IF(N109=0,0,IF(AND(AF109>=AE109,AF109<=AD109),((AF109-AE109)*12)*P109,0))","v":0},{"$f":"IF(R109>0,R109,Q109)","v":215.56333333333336},1,{"$f":"T109*SUM(Q109:R109)","v":215.56333333333336},{"$f":"IF(AB109>AC109,0,IF(AD109<AE109,O109,IF(AND(AD109>=AE109,AD109<=AC109),(O109-S109),IF(AND(AE109<=AB109,AC109>=AB109),0,IF(AD109>AC109,((AE109-AB109)*12)*P109,0)))))","v":0},{"$f":"V109*T109","v":0},1,{"$f":"W109*X109","v":0},{"$f":"IF(N109>0,0,Y109+U109*X109)*X109","v":215.56333333333336},{"$f":"IF(N109>0,(M109-Y109)/2,IF(AB109>=AE109,(((M109*T109)*X109)-Z109)/2,((((M109*T109)*X109)-Y109)+(((M109*T109)*X109)-Z109))/2))","v":538.90833333333342},2017.25,2017.75,2020.25,2016.75,-8.3333333333333329E-2,null,0,null,215.56333333333336,null,0,null,0,null,538.90833333333342]
["174546",null,"HP ProBook 650 G2",2017,1,0,null,"S/L",3,2020,null,null,1275.8599999999999,null,{"$f":"M110-M110*F110","v":1275.8599999999999},{"$f":"O110/I110/12","v":35.440555555555555},{"$f":"IF(N110>0,0,IF(OR(AB110>AC110,AD110<AE110),0,IF(AND(AD110>=AE110,AD110<=AC110),P110*((AD110-AE110)*12),IF(AND(AE110<=AB110,AC110>=AB110),((AC110-AB110)*12)*P110,IF(AD110>AC110,12*P110,0)))))","v":318.96499999999997},{"$f":"IF(N110=0,0,IF(AND(AF110>=AE110,AF110<=AD110),((AF110-AE110)*12)*P110,0))","v":0},{"$f":"IF(R110>0,R110,Q110)","v":318.96499999999997},1,{"$f":"T110*SUM(Q110:R110)","v":318.96499999999997},{"$f":"IF(AB110>AC110,0,IF(AD110<AE110,O110,IF(AND(AD110>=AE110,AD110<=AC110),(O110-S110),IF(AND(AE110<=AB110,AC110>=AB110),0,IF(AD110>AC110,((AE110-AB110)*12)*P110,0)))))","v":0},{"$f":"V110*T110","v":0},1,{"$f":"W110*X110","v":0},{"$f":"IF(N110>0,0,Y110+U110*X110)*X110","v":318.96499999999997},{"$f":"IF(N110>0,(M110-Y110)/2,IF(AB110>=AE110,(((M110*T110)*X110)-Z110)/2,((((M110*T110)*X110)-Y110)+(((M110*T110)*X110)-Z110))/2))","v":478.44749999999999},2017,2017.75,2020,2016.75,-8.3333333333333329E-2,null,0,null,318.96499999999997,null,0,null,0,null,478.44749999999999]
[null,null,""]
[null,null,"TOTAL OFFICE FURNITURE & FIXTURES",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M91:M111)","v":111860.04000000001},null,{"$f":"SUM(O91:O111)","v":111860.04000000001},{"$f":"SUM(P91:P111)","v":1749.8114444444445},{"$f":"SUM(Q91:Q111)","v":4867.5808333333334},null,{"$f":"SUM(S91:S111)","v":4867.5808333333334},null,{"$f":"SUM(U91:U111)","v":4867.5808333333334},{"$f":"SUM(V91:V111)","v":85755.154166666616},{"$f":"SUM(W91:W111)","v":85755.154166666616},null,{"$f":"SUM(Y91:Y111)","v":85755.154166666616},{"$f":"SUM(Z91:Z111)","v":90622.734999999942},{"$f":"SUM(AA91:AA111)","v":21839.980416666709},null,null,null,null,null,null,{"$f":"SUM(AH91:AH111)","v":0},null,4867.5808333333334,null,0,null,0,null,21839.980416666709]
[null,null,""]
[null,null,""]
[null,null,"SOFTWARE AND COMPUTER UPGRADES FOR OFFICE"]
[null,null,""]
[null,null,"MVBASE LICENSES",2008,8,0,null,"S/L",5,{"$f":"D117+I117","v":2013},null,null,7289.06,null,{"$f":"M117-M117*F117","v":7289.06},{"$f":"O117/I117/12","v":121.48433333333334},{"$f":"IF(N117>0,0,IF(OR(AB117>AC117,AD117<AE117),0,IF(AND(AD117>=AE117,AD117<=AC117),P117*((AD117-AE117)*12),IF(AND(AE117<=AB117,AC117>=AB117),((AC117-AB117)*12)*P117,IF(AD117>AC117,12*P117,0)))))","v":0},{"$f":"IF(N117=0,0,IF(AND(AF117>=AE117,AF117<=AD117),((AF117-AE117)*12)*P117,0))","v":0},{"$f":"IF(R117>0,R117,Q117)","v":0},1,{"$f":"T117*SUM(Q117:R117)","v":0},{"$f":"IF(AB117>AC117,0,IF(AD117<AE117,O117,IF(AND(AD117>=AE117,AD117<=AC117),(O117-S117),IF(AND(AE117<=AB117,AC117>=AB117),0,IF(AD117>AC117,((AE117-AB117)*12)*P117,0)))))","v":7289.06},{"$f":"V117*T117","v":7289.06},1,{"$f":"W117*X117","v":7289.06},{"$f":"IF(N117>0,0,Y117+U117*X117)*X117","v":7289.06},{"$f":"IF(N117>0,(M117-Y117)/2,IF(AB117>=AE117,(((M117*T117)*X117)-Z117)/2,((((M117*T117)*X117)-Y117)+(((M117*T117)*X117)-Z117))/2))","v":0},{"$f":"$D117+(($E117-1)/12)","v":2008.5833333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J117+(($E117-1)/12)","v":2013.5833333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K117+(($L117-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD117-AE117)>3,((M117-O117)/(AD117-AE117)),(M117-O117)/3)","v":0},null,{"$f":"+AH117+U117","v":0},null,{"$f":"+IF(AD117<AE117,-AA117,0)","v":0},null,{"$f":"+IF(AD117>AC117,IF(AH117>0,IF(N117>0,(M117-Y117)/2,IF(AB117>=AE117,(((M117*T117)*X117)-(Z117+AH117))/2,((((M117*T117)*X117)-Y117)+(((M117*T117)*X117)-(Z117+AH117)))/2)),0),0)","v":0},null,{"$f":"+AA117+AL117+(IF(AN117>0,(AN117-AA117),0))","v":0}]
[null,null,"NETWORK LICENSES",2008,8,0,null,"S/L",5,2013,null,null,2795.18,null,2795.18,46.586333333333329,0,0,0,1,0,2795.18,2795.18,1,2795.18,2795.18,0,2008.5833333333333,2017.75,2013.5833333333333,2016.75,-8.3333333333333329E-2,null,{"$f":"+IF((AD118-AE118)>3,((M118-O118)/(AD118-AE118)),(M118-O118)/3)","v":0},null,{"$f":"+AH118+U118","v":0},null,{"$f":"+IF(AD118<AE118,-AA118,0)","v":0},null,{"$f":"+IF(AD118>AC118,IF(AH118>0,IF(N118>0,(M118-Y118)/2,IF(AB118>=AE118,(((M118*T118)*X118)-(Z118+AH118))/2,((((M118*T118)*X118)-Y118)+(((M118*T118)*X118)-(Z118+AH118)))/2)),0),0)","v":0},null,{"$f":"+AA118+AL118+(IF(AN118>0,(AN118-AA118),0))","v":0}]
[null,null,"DIAGNOSTIC SOFTWARE",2008,5,0,null,"S/L",5,2013,null,null,1689.5,null,1689.5,28.158333333333331,0,0,0,1,0,1689.5,1689.5,1,1689.5,1689.5,0,2008.3333333333333,2017.75,2013.3333333333333,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["75189",null,"RM LICENSES & 10 USERS CENTRALIA",2010,6,0,null,"S/L",3,2013,null,null,11150,null,11150,309.72222222222223,0,0,0,1,0,11150,11150,1,11150,11150,0,2010.4166666666667,2017.75,2013.4166666666667,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["85510",null,"HP PROBOOK 6450B & DOCKING STN",2011,7,0,null,"S/L",3,2014,null,null,978.9,null,978.9,27.191666666666666,0,0,0,1,0,978.9,978.9,1,978.9,978.9,0,2011.5,2017.75,2014.5,2016.75,-8.3333333333333329E-2,null,0,null,0,null,0,null,0,null,0]
["113273",null,"Wyse Winterms D10D",2014,4,0,null,"S/L",5,2019,null,null,651.76,null,651.76,10.862666666666668,130.352,0,130.352,1,130.352,325.88000000000005,325.88000000000005,1,325.88000000000005,456.23200000000008,260.70399999999995,2014.25,2017.75,2019.25,2016.75,-8.3333333333333329E-2,null,0,null,130.352,null,0,null,0,null,260.70399999999995]
["118603",null,"Volvo Diagnostic Software",2014,12,0,null,"S/L",3,2017,null,null,798,null,798,22.166666666666668,266,0,266,1,266,487.66666666664651,487.66666666664651,1,487.66666666664651,753.66666666664651,177.33333333335349,2014.9166666666667,2017.75,2017.9166666666667,2016.75,-8.3333333333333329E-2,null,0,null,266,null,0,null,0,null,177.33333333335349]
["117629",null,"Diagnostic Software for International Trucks",2014,11,0,null,"S/L",3,2017,null,null,861.84,null,861.84,23.94,287.28000000000003,0,287.28000000000003,1,287.28000000000003,550.62000000002183,550.62000000002183,1,550.62000000002183,837.90000000002192,167.57999999997816,2014.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,287.28000000000003,null,0,null,0,null,167.57999999997816]
["117342",null,"Panasonic Toughbook",2014,11,0,null,"S/L",3,2017,null,null,2051.8200000000002,null,2051.8200000000002,56.995000000000005,683.94,0,683.94,1,683.94,1310.8850000000518,1310.8850000000518,1,1310.8850000000518,1994.8250000000519,398.9649999999483,2014.8333333333333,2017.75,2017.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,683.94,null,0,null,0,null,398.9649999999483]
["116613",null,"Panasonic Toughbook",2014,9,0,null,"S/L",3,2017,null,null,1711,null,1711,47.527777777777779,522.80555555559874,0,522.80555555559874,1,522.80555555559874,1188.1944444444011,1188.1944444444011,1,1188.1944444444011,1711,261.40277777779943,2014.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2,null,0,null,522.80555555559874,null,0,null,0,null,261.40277777779943]
["116111",null,"HP Prodesk 600 G1",2014,9,0,null,"S/L",3,2017,null,null,739.01,null,739.01,20.528055555555557,225.80861111112981,0,225.80861111112981,1,225.80861111112981,513.20138888887016,513.20138888887016,1,513.20138888887016,739.01,112.90430555556492,2014.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2,null,0,null,225.80861111112981,null,0,null,0,null,112.90430555556492]
["116110",null,"HP Prodesk 600 G1",2014,9,0,null,"S/L",3,2017,null,null,731.58,null,731.58,20.321666666666669,223.53833333335183,0,223.53833333335183,1,223.53833333335183,508.04166666664821,508.04166666664821,1,508.04166666664821,731.58,111.76916666667591,2014.6666666666667,2017.75,2017.6666666666667,2016.75,-8.3333333333333329E-2,null,0,null,223.53833333335183,null,0,null,0,null,111.76916666667591]
["124988",null,"HP Prodesk 600 G1",2015,8,0,null,"S/L",3,2018,null,null,710.05,null,710.05,19.723611111111108,{"$f":"IF(N129>0,0,IF(OR(AB129>AC129,AD129<AE129),0,IF(AND(AD129>=AE129,AD129<=AC129),P129*((AD129-AE129)*12),IF(AND(AE129<=AB129,AC129>=AB129),((AC129-AB129)*12)*P129,IF(AD129>AC129,12*P129,0)))))","v":236.68333333333328},{"$f":"IF(N129=0,0,IF(AND(AF129>=AE129,AF129<=AD129),((AF129-AE129)*12)*P129,0))","v":0},{"$f":"IF(R129>0,R129,Q129)","v":236.68333333333328},1,{"$f":"T129*SUM(Q129:R129)","v":236.68333333333328},{"$f":"IF(AB129>AC129,0,IF(AD129<AE129,O129,IF(AND(AD129>=AE129,AD129<=AC129),(O129-S129),IF(AND(AE129<=AB129,AC129>=AB129),0,IF(AD129>AC129,((AE129-AB129)*12)*P129,0)))))","v":276.13055555557344},{"$f":"V129*T129","v":276.13055555557344},1,{"$f":"W129*X129","v":276.13055555557344},{"$f":"IF(N129>0,0,Y129+U129*X129)*X129","v":512.81388888890672},{"$f":"IF(N129>0,(M129-Y129)/2,IF(AB129>=AE129,(((M129*T129)*X129)-Z129)/2,((((M129*T129)*X129)-Y129)+(((M129*T129)*X129)-Z129))/2))","v":315.57777777775988},2015.5833333333333,2017.75,2018.5833333333333,2016.75,-8.3333333333333329E-2,null,0,null,236.68333333333328,null,0,null,0,null,315.57777777775988]
["127549",null,"HP Probook 640 G1 ",2015,11,0,null,"S/L",3,2018,null,null,1120.06,null,1120.06,{"$f":"O130/I130/12","v":31.112777777777776},{"$f":"IF(N130>0,0,IF(OR(AB130>AC130,AD130<AE130),0,IF(AND(AD130>=AE130,AD130<=AC130),P130*((AD130-AE130)*12),IF(AND(AE130<=AB130,AC130>=AB130),((AC130-AB130)*12)*P130,IF(AD130>AC130,12*P130,0)))))","v":373.3533333333333},{"$f":"IF(N130=0,0,IF(AND(AF130>=AE130,AF130<=AD130),((AF130-AE130)*12)*P130,0))","v":0},{"$f":"IF(R130>0,R130,Q130)","v":373.3533333333333},1,{"$f":"T130*SUM(Q130:R130)","v":373.3533333333333},{"$f":"IF(AB130>AC130,0,IF(AD130<AE130,O130,IF(AND(AD130>=AE130,AD130<=AC130),(O130-S130),IF(AND(AE130<=AB130,AC130>=AB130),0,IF(AD130>AC130,((AE130-AB130)*12)*P130,0)))))","v":342.24055555558385},{"$f":"V130*T130","v":342.24055555558385},1,{"$f":"W130*X130","v":342.24055555558385},{"$f":"IF(N130>0,0,Y130+U130*X130)*X130","v":715.59388888891715},{"$f":"IF(N130>0,(M130-Y130)/2,IF(AB130>=AE130,(((M130*T130)*X130)-Z130)/2,((((M130*T130)*X130)-Y130)+(((M130*T130)*X130)-Z130))/2))","v":591.14277777774942},2015.8333333333333,2017.75,2018.8333333333333,2016.75,-8.3333333333333329E-2,null,0,null,373.3533333333333,null,0,null,0,null,591.14277777774942]
[]
[null,null,"TOTAL SOFTWARE AND COMPUTER UPGRADES FOR OFFICE",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M117:M131)","v":33277.759999999995},null,{"$f":"SUM(O117:O131)","v":33277.759999999995},{"$f":"SUM(P117:P131)","v":786.32111111111124},{"$f":"SUM(Q117:Q131)","v":2949.7611666667472},null,{"$f":"SUM(S117:S131)","v":2949.7611666667472},null,{"$f":"SUM(U117:U131)","v":2949.7611666667472},{"$f":"SUM(V117:V131)","v":29405.500277777799},{"$f":"SUM(W117:W131)","v":29405.500277777799},null,{"$f":"SUM(Y117:Y131)","v":29405.500277777799},{"$f":"SUM(Z117:Z131)","v":32355.261444444546},{"$f":"SUM(AA117:AA131)","v":2397.3791388888294},null,null,null,null,null,null,{"$f":"SUM(AH117:AH131)","v":0},0,2949.7611666667472,0,0,0,0,0,2397.3791388888294]
[]
[null,null,"RECYCLING BALER"]
[]
["93663",null,"Horizontal Bailer/ In- Ground Conveyor",2008,11,0,null,"S/L",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+IF((AD136-AE136)>3,((M136-O136)/(AD136-AE136)),(M136-O136)/3)","v":0},null,{"$f":"+AH136+U136","v":0},null,{"$f":"+IF(AD136<AE136,-AA136,0)","v":0},null,{"$f":"+IF(AD136>AC136,IF(AH136>0,IF(N136>0,(M136-Y136)/2,IF(AB136>=AE136,(((M136*T136)*X136)-(Z136+AH136))/2,((((M136*T136)*X136)-Y136)+(((M136*T136)*X136)-(Z136+AH136)))/2)),0),0)","v":0},null,{"$f":"+AA136+AL136+(IF(AN136>0,(AN136-AA136),0))","v":0}]
["96248",null,"Rebuild Horizontal Baler",2012,5,0,null,"S/L",3,{"$f":"D137+I137","v":2015},null,null,10765.73,null,{"$f":"M137-M137*F137","v":10765.73},{"$f":"O137/I137/12","v":299.04805555555555},{"$f":"IF(N137>0,0,IF(OR(AB137>AC137,AD137<AE137),0,IF(AND(AD137>=AE137,AD137<=AC137),P137*((AD137-AE137)*12),IF(AND(AE137<=AB137,AC137>=AB137),((AC137-AB137)*12)*P137,IF(AD137>AC137,12*P137,0)))))","v":0},{"$f":"IF(N137=0,0,IF(AND(AF137>=AE137,AF137<=AD137),((AF137-AE137)*12)*P137,0))","v":0},{"$f":"IF(R137>0,R137,Q137)","v":0},1,{"$f":"T137*SUM(Q137:R137)","v":0},{"$f":"IF(AB137>AC137,0,IF(AD137<AE137,O137,IF(AND(AD137>=AE137,AD137<=AC137),(O137-S137),IF(AND(AE137<=AB137,AC137>=AB137),0,IF(AD137>AC137,((AE137-AB137)*12)*P137,0)))))","v":10765.73},{"$f":"V137*T137","v":10765.73},1,{"$f":"W137*X137","v":10765.73},{"$f":"IF(N137>0,0,Y137+U137*X137)*X137","v":10765.73},{"$f":"IF(N137>0,(M137-Y137)/2,IF(AB137>=AE137,(((M137*T137)*X137)-Z137)/2,((((M137*T137)*X137)-Y137)+(((M137*T137)*X137)-Z137))/2))","v":0},{"$f":"$D137+(($E137-1)/12)","v":2012.3333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J137+(($E137-1)/12)","v":2015.3333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K137+(($L137-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD137-AE137)>3,((M137-O137)/(AD137-AE137)),(M137-O137)/3)","v":0},null,{"$f":"+AH137+U137","v":0},null,{"$f":"+IF(AD137<AE137,-AA137,0)","v":0},null,{"$f":"+IF(AD137>AC137,IF(AH137>0,IF(N137>0,(M137-Y137)/2,IF(AB137>=AE137,(((M137*T137)*X137)-(Z137+AH137))/2,((((M137*T137)*X137)-Y137)+(((M137*T137)*X137)-(Z137+AH137)))/2)),0),0)","v":0},null,{"$f":"+AA137+AL137+(IF(AN137>0,(AN137-AA137),0))","v":0}]
["95401",null,"Portable Loading Ramp",2012,7,0,null,"d",3,{"$f":"D138+I138","v":2015},null,null,8532.31,null,{"$f":"M138-M138*F138","v":8532.31},{"$f":"O138/I138/12","v":237.00861111111109},{"$f":"IF(N138>0,0,IF(OR(AB138>AC138,AD138<AE138),0,IF(AND(AD138>=AE138,AD138<=AC138),P138*((AD138-AE138)*12),IF(AND(AE138<=AB138,AC138>=AB138),((AC138-AB138)*12)*P138,IF(AD138>AC138,12*P138,0)))))","v":0},{"$f":"IF(N138=0,0,IF(AND(AF138>=AE138,AF138<=AD138),((AF138-AE138)*12)*P138,0))","v":0},{"$f":"IF(R138>0,R138,Q138)","v":0},1,{"$f":"T138*SUM(Q138:R138)","v":0},{"$f":"IF(AB138>AC138,0,IF(AD138<AE138,O138,IF(AND(AD138>=AE138,AD138<=AC138),(O138-S138),IF(AND(AE138<=AB138,AC138>=AB138),0,IF(AD138>AC138,((AE138-AB138)*12)*P138,0)))))","v":8532.31},{"$f":"V138*T138","v":8532.31},1,{"$f":"W138*X138","v":8532.31},{"$f":"IF(N138>0,0,Y138+U138*X138)*X138","v":8532.31},{"$f":"IF(N138>0,(M138-Y138)/2,IF(AB138>=AE138,(((M138*T138)*X138)-Z138)/2,((((M138*T138)*X138)-Y138)+(((M138*T138)*X138)-Z138))/2))","v":0},{"$f":"$D138+(($E138-1)/12)","v":2012.5},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J138+(($E138-1)/12)","v":2015.5},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K138+(($L138-1)/12)","v":-8.3333333333333329E-2},null,{"$f":"+IF((AD138-AE138)>3,((M138-O138)/(AD138-AE138)),(M138-O138)/3)","v":0},null,{"$f":"+AH138+U138","v":0},null,{"$f":"+IF(AD138<AE138,-AA138,0)","v":0},null,{"$f":"+IF(AD138>AC138,IF(AH138>0,IF(N138>0,(M138-Y138)/2,IF(AB138>=AE138,(((M138*T138)*X138)-(Z138+AH138))/2,((((M138*T138)*X138)-Y138)+(((M138*T138)*X138)-(Z138+AH138)))/2)),0),0)","v":0},null,{"$f":"+AA138+AL138+(IF(AN138>0,(AN138-AA138),0))","v":0}]
[]
[null,null,"TOTAL RECYCLING BALER",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M136:M139)","v":19298.04},null,{"$f":"SUM(O136:O139)","v":19298.04},{"$f":"SUM(P136:P139)","v":536.05666666666662},{"$f":"SUM(Q136:Q139)","v":0},null,{"$f":"SUM(S136:S139)","v":0},null,{"$f":"SUM(U136:U139)","v":0},{"$f":"SUM(V136:V139)","v":19298.04},{"$f":"SUM(W136:W139)","v":19298.04},null,{"$f":"SUM(Y136:Y139)","v":19298.04},{"$f":"SUM(Z136:Z139)","v":19298.04},{"$f":"SUM(AA136:AA139)","v":0},null,null,null,null,null,null,{"$f":"SUM(AH136:AH139)","v":0},0,0,0,0,0,0,0,0]
[]
[null,null,"GRAND TOTAL",null,null,null,null,null,null,null,null,null,{"$f":"SUM(M132,M112,M74,M51,M28,M86,M140)","v":2074649.78},null,{"$f":"SUM(O132,O112,O74,O51,O28,O86,O140)","v":2043269.4710000001},{"$f":"SUM(P132,P112,P74,P51,P28,P86,P140)","v":11746.465142843694},{"$f":"SUM(Q132,Q112,Q74,Q51,Q28,Q86,Q140)","v":88493.560761904868},null,{"$f":"SUM(S132,S112,S74,S51,S28,S86,S140)","v":32042.149351648477},null,{"$f":"SUM(U132,U112,U74,U51,U28,U86,U140)","v":43259.943428571554},{"$f":"SUM(V132,V112,V74,V51,V28,V86,V140)","v":705825.18362210004},{"$f":"SUM(W132,W112,W74,W51,W28,W86,W140)","v":705825.18362210004},null,{"$f":"SUM(Y132,Y112,Y74,Y51,Y28,Y86,Y140)","v":1010266.5639554302},{"$f":"SUM(Z132,Z112,Z74,Z51,Z28,Z86,Z140)","v":1098760.1247173348},{"$f":"SUM(AA132,AA112,AA74,AA51,AA28,AA86,AA140)","v":1018305.3206636177},null,null,null,null,null,null,{"$f":"SUM(AH132,AH112,AH74,AH51,AH28,AH86,AH140)","v":10057.09759459459},0,98550.658356499465,0,-14916.759,0,29234.174131273856,0,1001143.4143663204]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Transferred/Retired 2015"]
["81716",6001,"1986 GMC PICK-UP - PARTS TRUCK (U)",2009,1,0.33,null,"S/L",5,{"$f":"D155+I155","v":2014},null,null,2500,null,{"$f":"M155-M155*F155","v":1675},{"$f":"O155/I155/12","v":27.916666666666668},{"$f":"IF(N155>0,0,IF(OR(AB155>AC155,AD155<AE155),0,IF(AND(AD155>=AE155,AD155<=AC155),P155*((AD155-AE155)*12),IF(AND(AE155<=AB155,AC155>=AB155),((AC155-AB155)*12)*P155,IF(AD155>AC155,12*P155,0)))))","v":0},{"$f":"IF(N155=0,0,IF(AND(AF155>=AE155,AF155<=AD155),((AF155-AE155)*12)*P155,0))","v":0},{"$f":"IF(R155>0,R155,Q155)","v":0},1,{"$f":"T155*SUM(Q155:R155)","v":0},{"$f":"IF(AB155>AC155,0,IF(AD155<AE155,O155,IF(AND(AD155>=AE155,AD155<=AC155),(O155-S155),IF(AND(AE155<=AB155,AC155>=AB155),0,IF(AD155>AC155,((AE155-AB155)*12)*P155,0)))))","v":1675},{"$f":"V155*T155","v":1675},1,{"$f":"W155*X155","v":1675},{"$f":"IF(N155>0,0,Y155+U155*X155)*X155","v":1675},{"$f":"IF(N155>0,(M155-Y155)/2,IF(AB155>=AE155,(((M155*T155)*X155)-Z155)/2,((((M155*T155)*X155)-Y155)+(((M155*T155)*X155)-Z155))/2))","v":825},{"$f":"$D155+(($E155-1)/12)","v":2009},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J155+(($E155-1)/12)","v":2014},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K155+(($L155-1)/12)","v":-8.3333333333333329E-2}]
[]
[null,null,"Transferred/Retired 2016"]
[125247,6037,"2006 Chevy Colorado Supervisor Pick-UP (U)",2008,11,0.33,null,"S/L",5,{"$f":"D158+I158","v":2013},null,null,12500,null,{"$f":"M158-M158*F158","v":8375},{"$f":"O158/I158/12","v":139.58333333333334},{"$f":"IF(N158>0,0,IF(OR(AB158>AC158,AD158<AE158),0,IF(AND(AD158>=AE158,AD158<=AC158),P158*((AD158-AE158)*12),IF(AND(AE158<=AB158,AC158>=AB158),((AC158-AB158)*12)*P158,IF(AD158>AC158,12*P158,0)))))","v":0},{"$f":"IF(N158=0,0,IF(AND(AF158>=AE158,AF158<=AD158),((AF158-AE158)*12)*P158,0))","v":0},{"$f":"IF(R158>0,R158,Q158)","v":0},1,{"$f":"T158*SUM(Q158:R158)","v":0},{"$f":"IF(AB158>AC158,0,IF(AD158<AE158,O158,IF(AND(AD158>=AE158,AD158<=AC158),(O158-S158),IF(AND(AE158<=AB158,AC158>=AB158),0,IF(AD158>AC158,((AE158-AB158)*12)*P158,0)))))","v":8375},{"$f":"V158*T158","v":8375},1,{"$f":"W158*X158","v":8375},{"$f":"IF(N158>0,0,Y158+U158*X158)*X158","v":8375},{"$f":"IF(N158>0,(M158-Y158)/2,IF(AB158>=AE158,(((M158*T158)*X158)-Z158)/2,((((M158*T158)*X158)-Y158)+(((M158*T158)*X158)-Z158))/2))","v":4125},{"$f":"$D158+(($E158-1)/12)","v":2008.8333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J158+(($E158-1)/12)","v":2013.8333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K158+(($L158-1)/12)","v":-8.3333333333333329E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"ASSETS BELOW WERE DELETED IN 2011 PER CLEAN UP DONE BY DISTRICT."]
[null,null,"SLC CARD & MODEMS",1997,3,0,null,"S/L",5,{"$f":"D171+I171","v":2002},null,null,1181,0,{"$f":"M171-M171*F171","v":1181},{"$f":"O171/I171/12","v":19.683333333333334},{"$f":"IF(N171>0,0,IF(OR(AB171>AC171,AD171<AE171),0,IF(AND(AD171>=AE171,AD171<=AC171),P171*((AD171-AE171)*12),IF(AND(AE171<=AB171,AC171>=AB171),((AC171-AB171)*12)*P171,IF(AD171>AC171,12*P171,0)))))","v":0},{"$f":"IF(N171=0,0,IF(AND(AF171>=AE171,AF171<=AD171),((AF171-AE171)*12)*P171,0))","v":0},{"$f":"IF(R171>0,R171,Q171)","v":0},1,{"$f":"T171*SUM(Q171:R171)","v":0},{"$f":"IF(AB171>AC171,0,IF(AD171<AE171,O171,IF(AND(AD171>=AE171,AD171<=AC171),(O171-S171),IF(AND(AE171<=AB171,AC171>=AB171),0,IF(AD171>AC171,((AE171-AB171)*12)*P171,0)))))","v":1181},{"$f":"V171*T171","v":1181},1,{"$f":"W171*X171","v":1181},{"$f":"IF(N171>0,0,Y171+U171*X171)*X171","v":1181},{"$f":"IF(N171>0,(M171-Y171)/2,IF(AB171>=AE171,(((M171*T171)*X171)-Z171)/2,((((M171*T171)*X171)-Y171)+(((M171*T171)*X171)-Z171))/2))","v":0},{"$f":"$D171+(($E171-1)/12)","v":1997.1666666666667},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J171+(($E171-1)/12)","v":2002.1666666666667},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K171+(($L171-1)/12)","v":-8.3333333333333329E-2}]
[null,null,"CENTRALIA PHONE SYSTEM",2000,5,0,null,"S/L",5,{"$f":"D172+I172","v":2005},null,null,7881.34,0,{"$f":"M172-M172*F172","v":7881.34},{"$f":"O172/I172/12","v":131.35566666666668},{"$f":"IF(N172>0,0,IF(OR(AB172>AC172,AD172<AE172),0,IF(AND(AD172>=AE172,AD172<=AC172),P172*((AD172-AE172)*12),IF(AND(AE172<=AB172,AC172>=AB172),((AC172-AB172)*12)*P172,IF(AD172>AC172,12*P172,0)))))","v":0},{"$f":"IF(N172=0,0,IF(AND(AF172>=AE172,AF172<=AD172),((AF172-AE172)*12)*P172,0))","v":0},{"$f":"IF(R172>0,R172,Q172)","v":0},1,{"$f":"T172*SUM(Q172:R172)","v":0},{"$f":"IF(AB172>AC172,0,IF(AD172<AE172,O172,IF(AND(AD172>=AE172,AD172<=AC172),(O172-S172),IF(AND(AE172<=AB172,AC172>=AB172),0,IF(AD172>AC172,((AE172-AB172)*12)*P172,0)))))","v":7881.34},{"$f":"V172*T172","v":7881.34},1,{"$f":"W172*X172","v":7881.34},{"$f":"IF(N172>0,0,Y172+U172*X172)*X172","v":7881.34},{"$f":"IF(N172>0,(M172-Y172)/2,IF(AB172>=AE172,(((M172*T172)*X172)-Z172)/2,((((M172*T172)*X172)-Y172)+(((M172*T172)*X172)-Z172))/2))","v":0},{"$f":"$D172+(($E172-1)/12)","v":2000.3333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J172+(($E172-1)/12)","v":2005.3333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K172+(($L172-1)/12)","v":-8.3333333333333329E-2}]
[null,null,"CENTRALIA LASER PRINTER",2001,5,0,null,"S/L",5,{"$f":"D173+I173","v":2006},null,null,2783.48,0,{"$f":"M173-M173*F173","v":2783.48},{"$f":"O173/I173/12","v":46.391333333333336},{"$f":"IF(N173>0,0,IF(OR(AB173>AC173,AD173<AE173),0,IF(AND(AD173>=AE173,AD173<=AC173),P173*((AD173-AE173)*12),IF(AND(AE173<=AB173,AC173>=AB173),((AC173-AB173)*12)*P173,IF(AD173>AC173,12*P173,0)))))","v":0},{"$f":"IF(N173=0,0,IF(AND(AF173>=AE173,AF173<=AD173),((AF173-AE173)*12)*P173,0))","v":0},{"$f":"IF(R173>0,R173,Q173)","v":0},1,{"$f":"T173*SUM(Q173:R173)","v":0},{"$f":"IF(AB173>AC173,0,IF(AD173<AE173,O173,IF(AND(AD173>=AE173,AD173<=AC173),(O173-S173),IF(AND(AE173<=AB173,AC173>=AB173),0,IF(AD173>AC173,((AE173-AB173)*12)*P173,0)))))","v":2783.48},{"$f":"V173*T173","v":2783.48},1,{"$f":"W173*X173","v":2783.48},{"$f":"IF(N173>0,0,Y173+U173*X173)*X173","v":2783.48},{"$f":"IF(N173>0,(M173-Y173)/2,IF(AB173>=AE173,(((M173*T173)*X173)-Z173)/2,((((M173*T173)*X173)-Y173)+(((M173*T173)*X173)-Z173))/2))","v":0},{"$f":"$D173+(($E173-1)/12)","v":2001.3333333333333},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J173+(($E173-1)/12)","v":2006.3333333333333},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K173+(($L173-1)/12)","v":-8.3333333333333329E-2}]
[null,null,"MINOLTA COPIER",2004,4,0,null,"S/L",5,{"$f":"D174+I174","v":2009},null,null,2905.21,0,{"$f":"M174-M174*F174","v":2905.21},{"$f":"O174/I174/12","v":48.420166666666667},{"$f":"IF(N174>0,0,IF(OR(AB174>AC174,AD174<AE174),0,IF(AND(AD174>=AE174,AD174<=AC174),P174*((AD174-AE174)*12),IF(AND(AE174<=AB174,AC174>=AB174),((AC174-AB174)*12)*P174,IF(AD174>AC174,12*P174,0)))))","v":0},{"$f":"IF(N174=0,0,IF(AND(AF174>=AE174,AF174<=AD174),((AF174-AE174)*12)*P174,0))","v":0},{"$f":"IF(R174>0,R174,Q174)","v":0},1,{"$f":"T174*SUM(Q174:R174)","v":0},{"$f":"IF(AB174>AC174,0,IF(AD174<AE174,O174,IF(AND(AD174>=AE174,AD174<=AC174),(O174-S174),IF(AND(AE174<=AB174,AC174>=AB174),0,IF(AD174>AC174,((AE174-AB174)*12)*P174,0)))))","v":2905.21},{"$f":"V174*T174","v":2905.21},1,{"$f":"W174*X174","v":2905.21},{"$f":"IF(N174>0,0,Y174+U174*X174)*X174","v":2905.21},{"$f":"IF(N174>0,(M174-Y174)/2,IF(AB174>=AE174,(((M174*T174)*X174)-Z174)/2,((((M174*T174)*X174)-Y174)+(((M174*T174)*X174)-Z174))/2))","v":0},{"$f":"$D174+(($E174-1)/12)","v":2004.25},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J174+(($E174-1)/12)","v":2009.25},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K174+(($L174-1)/12)","v":-8.3333333333333329E-2}]
[null,null,"HP LASERJET 4350DTN",2005,7,0,null,"S/L",5,{"$f":"D175+I175","v":2010},null,null,2506.75,0,{"$f":"M175-M175*F175","v":2506.75},{"$f":"O175/I175/12","v":41.779166666666669},{"$f":"IF(N175>0,0,IF(OR(AB175>AC175,AD175<AE175),0,IF(AND(AD175>=AE175,AD175<=AC175),P175*((AD175-AE175)*12),IF(AND(AE175<=AB175,AC175>=AB175),((AC175-AB175)*12)*P175,IF(AD175>AC175,12*P175,0)))))","v":0},{"$f":"IF(N175=0,0,IF(AND(AF175>=AE175,AF175<=AD175),((AF175-AE175)*12)*P175,0))","v":0},{"$f":"IF(R175>0,R175,Q175)","v":0},1,{"$f":"T175*SUM(Q175:R175)","v":0},{"$f":"IF(AB175>AC175,0,IF(AD175<AE175,O175,IF(AND(AD175>=AE175,AD175<=AC175),(O175-S175),IF(AND(AE175<=AB175,AC175>=AB175),0,IF(AD175>AC175,((AE175-AB175)*12)*P175,0)))))","v":2506.75},{"$f":"V175*T175","v":2506.75},1,{"$f":"W175*X175","v":2506.75},{"$f":"IF(N175>0,0,Y175+U175*X175)*X175","v":2506.75},{"$f":"IF(N175>0,(M175-Y175)/2,IF(AB175>=AE175,(((M175*T175)*X175)-Z175)/2,((((M175*T175)*X175)-Y175)+(((M175*T175)*X175)-Z175))/2))","v":0},{"$f":"$D175+(($E175-1)/12)","v":2005.5},{"$f":"($O$5+1)-($O$2/12)","v":2017.75},{"$f":"$J175+(($E175-1)/12)","v":2010.5},{"$f":"$O$4+($O$3/12)","v":2016.75},{"$f":"$K175+(($L175-1)/12)","v":-8.3333333333333329E-2}]