{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["_com.sap.ip.bi.xl.hiddensheet","B2"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":66,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"_com.sap.ip.bi.xl.hiddensheet","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"B2","index":1,"n_rows":876,"n_cols":16,"rows_kept":876,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
["Operations & Maintenance Expense"]
["Twelve Months Ending - June 2019"]
["Allocation Method - Washington Inter-Jurisdictional Allocation Methodology"]
["(Allocated in Thousands)"]
[]
["Primary Account",null,"Secondary Group Code",null,"Alloc","Total","Calif","Oregon","Wash","Wyoming","Wy-UPL","Utah","Idaho","Wy-PPL","FERC","Other"]
[5000000,"OPER SUPV & ENG","STEX","Steam O&M Expense","CAGE",3490.8518300000001,0,0,0,{"$f":"K11+N11","v":796.19596517018158},669.98642157960592,2372.3307674697794,320.52955554691795,126.20954359057562,1.7955418131210092,0]
[5000000,"OPER SUPV & ENG","STEX","Steam O&M Expense","CAGW",33.946010000000001,1.3653558281120426,25.256058160999139,7.3245960108888148,{"$f":"K12+N12","v":0},0,0,0,0,0,0]
[5000000,"OPER SUPV & ENG","STEX","Steam O&M Expense","JBG",13997.854799999999,563.01322695203737,10414.497461057159,3020.3441119908007,0,0,0,0,0,0,0]
[5000000,"OPER SUPV & ENG","STEX","Steam O&M Expense","SG",473.38553000000002,6.7077420301487338,120.94493482694901,36.976636731855955,71.661781957114655,60.119417174131435,208.88291250737191,28.050479340394151,11.542364782983221,0.16104260616565388,0]
["5000000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F11:F14)","v":17996.03817},571.08632481029815,10560.698454045107,3064.6453447335457,867.85774712729619,730.10583875373732,2581.2136799771515,348.58003488731208,137.75190837355885,1.956584419286663,0]
[5001000,"OPER SUPV & ENG","STEX","Steam O&M Expense","CAGE",31.459499999999998,0,0,0,7.1753051077711669,6.0379067505949147,21.379406349428333,2.888607149140519,1.137398357176252,1.6181393659976794E-2,0]
[5001000,"OPER SUPV & ENG","STEX","Steam O&M Expense","JBG",32.046909999999997,1.2889713795960731,23.843115077156487,6.9148235432474339,0,0,0,0,0,0,0]
["5001000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F16:F17)","v":63.506409999999995},1.2889713795960731,23.843115077156487,6.9148235432474339,7.1753051077711669,6.0379067505949147,21.379406349428333,2.888607149140519,1.137398357176252,1.6181393659976794E-2,0]
["501NPC",null,"NPCX","Net Power Cost Expense","CAEW",245722.22608865565,10398.093245991604,179811.61363963148,55512.519203032563,{"$f":"K19+N19","v":0},0,0,0,0,0,0]
["501NPC Total",null,null,null,null,{"$f":"SUBTOTAL(9,F19:F19)","v":245722.22608865565},10398.093245991604,179811.61363963148,55512.519203032563,0,0,0,0,0,0,0]
[5010000,"FUEL CONSUMED","NPCX","Net Power Cost Expense","CAEE",288.76164999999997,0,0,0,72.05034643770972,60.338227254665206,188.79733474016973,27.769071978267004,11.712119183044512,0.14489684385358242,0]
[5010000,"FUEL CONSUMED","NPCX","Net Power Cost Expense","JBE",3324.1788999999999,140.66746308934557,2432.5270918722586,750.98434503839576,0,0,0,0,0,0,0]
[5010000,"FUEL CONSUMED","NPCX","Net Power Cost Expense","SE",7.1052,9.8972364522590381E-2,1.7115042296237517,0.52838584499593888,1.1892724414715978,0.99595067045599628,3.1163134992541388,0.45835993387686896,0.19332177101560158,2.3916862551140909E-3,0]
["5010000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F21:F23)","v":3620.0457499999998},140.76643545386816,2434.2385961018822,751.51273088339167,73.239618879181322,61.334177925121203,191.91364823942388,28.227431912143874,11.905440954060113,0.14728853010869652,0]
[5011500,"FUEL REG CST DFRL AM","STEX","Steam O&M Expense","CA",-166.73531,-166.73531,0,0,0,0,0,0,0,0,0]
[5011500,"FUEL REG CST DFRL AM","STEX","Steam O&M Expense","CAEE",7095.0717100000002,0,0,0,1770.3264083228971,1482.551610389143,4638.8799504310164,682.30513645408234,287.7747979337542,3.5602147920052407,0]
[5011500,"FUEL REG CST DFRL AM","STEX","Steam O&M Expense","OR",1881.93713,0,1881.93713,0,0,0,0,0,0,0,0]
[5011500,"FUEL REG CST DFRL AM","STEX","Steam O&M Expense","WYP",779.19123000000002,0,0,0,779.19123000000002,779.19123000000002,0,0,0,0,0]
["5011500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F25:F28)","v":9589.4647600000008},-166.73531,1881.93713,0,2549.5176383228973,2261.7428403891431,4638.8799504310164,682.30513645408234,287.7747979337542,3.5602147920052407,0]
[5012000,"FUEL HAND-COAL","STEX","Steam O&M Expense","CAEE",9690.83554,0,0,0,2418.008270585342,2024.9497712044042,6336.0350010374077,931.92953302423643,393.05849938093769,4.8627353530156352,0]
[5012000,"FUEL HAND-COAL","STEX","Steam O&M Expense","CAGW",1240.5671199999999,49.897338375148408,922.9902228669348,267.6795587579166,0,0,0,0,0,0,0]
[5012000,"FUEL HAND-COAL","STEX","Steam O&M Expense","JBE",-1543.6313,-65.321002704249324,-1129.5796857118594,-348.7306115838914,0,0,0,0,0,0,0]
[5012000,"FUEL HAND-COAL","STEX","Steam O&M Expense","SE",-186.99383,-2.6047432171135645,-45.043169926046389,-13.905997420702718,-31.299134260010263,-26.211314299334937,-82.014777445565727,-12.063063608931836,-5.0878199606753265,-6.2944121629530628E-2,0]
["5012000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F30:F33)","v":9200.7775299999994},-18.028407546214481,-251.63263277097099,-94.957050246677525,2386.7091363253317,1998.7384569050694,6254.0202235918423,919.86646941530455,387.97067942026234,4.7997912313861049,0]
[5013000,"START UP FUEL - GAS","NPCX","Net Power Cost Expense","CAEE",290.96023000000002,0,0,0,72.598924999547904,60.79763181783197,190.23480416941371,27.980500768308822,11.801293181715938,0.14600006272963337,0]
["5013000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F35:F35)","v":290.96023000000002},0,0,0,72.598924999547904,60.79763181783197,190.23480416941371,27.980500768308822,11.801293181715938,0.14600006272963337,0]
[5014000,"FUEL CONSUMED-DIESEL","NPCX","Net Power Cost Expense","CAEE",26.256889999999999,0,0,0,6.5514863932826115,5.4865117851374867,17.167206415969069,2.5250218245235789,1.0649746081451248,1.3175366224741719E-2,0]
["5014000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F37:F37)","v":26.256889999999999},0,0,0,6.5514863932826115,5.4865117851374867,17.167206415969069,2.5250218245235789,1.0649746081451248,1.3175366224741719E-2,0]
[5014500,"START UP FUEL-DIESEL","NPCX","Net Power Cost Expense","CAEE",4313.1827400000002,0,0,0,1076.2035424930909,901.26164730330208,2820.0330811217573,414.78181733093334,174.94189518978888,2.1642990542191005,0]
[5014500,"START UP FUEL-DIESEL","NPCX","Net Power Cost Expense","CAGW",197.24762999999999,7.9335745556484474,146.75355411134441,42.56050133300711,0,0,0,0,0,0,0]
[5014500,"START UP FUEL-DIESEL","NPCX","Net Power Cost Expense","JBE",1008.86468,42.691575695894237,738.25469084501947,227.91841345908631,0,0,0,0,0,0,0]
["5014500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F39:F41)","v":5519.2950499999997},50.625150251542685,885.00824495636391,270.47891479209341,1076.2035424930909,901.26164730330208,2820.0330811217573,414.78181733093334,174.94189518978888,2.1642990542191005,0]
[5015000,"FUEL CONS-RES DISP","NPCX","Net Power Cost Expense","CAEE",0.51100000000000001,0,0,0,0.12750213551442746,0.1067760699079463,0.3341005914470524,4.9140859878361406E-2,2.0726065606481148E-2,2.5641316015883903E-4,0]
[5015000,"FUEL CONS-RES DISP","NPCX","Net Power Cost Expense","JBE",122.20021,5.1710795498056008,89.422179250785604,27.606951199408797,0,0,0,0,0,0,0]
["5015000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F43:F44)","v":122.71120999999999},5.1710795498056008,89.422179250785604,27.606951199408797,0.12750213551442746,0.1067760699079463,0.3341005914470524,4.9140859878361406E-2,2.0726065606481148E-2,2.5641316015883903E-4,0]
[5015100,"ASH & ASH BYPRD SALE","NPCX","Net Power Cost Expense","JBE",2.0000000000000002E-5,8.4632907747140557E-7,1.4635356068665612E-5,4.5183148538629843E-6,0,0,0,0,0,0,0]
["5015100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F46:F46)","v":2.0000000000000002E-5},8.4632907747140557E-7,1.4635356068665612E-5,4.5183148538629843E-6,0,0,0,0,0,0,0]
[5020000,"STEAM EXPENSES","STEX","Steam O&M Expense","CAGE",26849.48242,0,0,0,6123.8490233232624,5153.1229407237088,18246.507253103591,2465.3159417388924,970.72608259955382,13.810201834251862,0]
[5020000,"STEAM EXPENSES","STEX","Steam O&M Expense","CAGW",1050.6632300000001,42.259139276266154,781.70046036347776,226.70363036025611,0,0,0,0,0,0,0]
[5020000,"STEAM EXPENSES","STEX","Steam O&M Expense","JBG",20016.001459999999,805.0714722852598,14892.038770518351,4318.8912171963857,0,0,0,0,0,0,0]
["5020000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F48:F50)","v":47916.147109999998},847.33061156152598,15673.739230881829,4545.594847556642,6123.8490233232624,5153.1229407237088,18246.507253103591,2465.3159417388924,970.72608259955382,13.810201834251862,0]
[5022000,"STM EXP - FLYASH","STEX","Steam O&M Expense","CAGE",3086.7146600000001,0,0,0,704.02007235112262,592.42185294662306,2097.6851825641706,283.4217337921088,111.59821940449956,1.5876712925978298,0]
["5022000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F52:F52)","v":3086.7146600000001},0,0,0,704.02007235112262,592.42185294662306,2097.6851825641706,283.4217337921088,111.59821940449956,1.5876712925978298,0]
[5023000,"STM EXP BOTTOM ASH","STEX","Steam O&M Expense","CAGE",250.35386,0,0,0,57.100886231765529,48.04950051118086,170.1367441977111,22.987458472350948,9.0513857205846708,0.12877109817240318,0]
["5023000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F54:F54)","v":250.35386},0,0,0,57.100886231765529,48.04950051118086,170.1367441977111,22.987458472350948,9.0513857205846708,0.12877109817240318,0]
[5024000,"STM EXP SCRUBBER","STEX","Steam O&M Expense","CAGE",7917.0340100000003,0,0,0,1805.722740995599,1519.4873756311617,5380.2980715533959,726.94102071789553,286.23536536443731,4.0721767331087486,0]
["5024000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F56:F56)","v":7917.0340100000003},0,0,0,1805.722740995599,1519.4873756311617,5380.2980715533959,726.94102071789553,286.23536536443731,4.0721767331087486,0]
[5029000,"STM EXP - OTHER","STEX","Steam O&M Expense","CAGE",22324.15753,0,0,0,5091.709707773397,4284.5938890233892,15171.164044009611,2049.8012059853831,807.11581875000741,11.482572231607788,0]
[5029000,"STM EXP - OTHER","STEX","Steam O&M Expense","JBG",753.69569000000001,30.314690974415768,560.75462719578468,162.62637182979952,0,0,0,0,0,0,0]
["5029000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F58:F59)","v":23077.853220000001},30.314690974415768,560.75462719578468,162.62637182979952,5091.709707773397,4284.5938890233892,15171.164044009611,2049.8012059853831,807.11581875000741,11.482572231607788,0]
[5050000,"ELECTRIC EXPENSES","STEX","Steam O&M Expense","CAGE",1518.79829,0,0,0,346.40859288644492,291.49739976741569,1032.152634489642,139.45585907584024,54.911193119029257,0.78120354807258841,0]
[5050000,"ELECTRIC EXPENSES","STEX","Steam O&M Expense","CAGW",45.022030000000001,1.8108487876464783,33.496691016300531,9.7144901960529833,0,0,0,0,0,0,0]
["5050000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F61:F62)","v":1563.82032},1.8108487876464783,33.496691016300531,9.7144901960529833,346.40859288644492,291.49739976741569,1032.152634489642,139.45585907584024,54.911193119029257,0.78120354807258841,0]
[5051000,"ELEC EXP GENERAL","STEX","Steam O&M Expense","CAGE",3.16188,0,0,0,0.72116383649325322,0.60684806168473915,2.1487664250267953,0.29032340541726426,0.11431577480851407,1.6263330626871829E-3,0]
["5051000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F64:F64)","v":3.16188},0,0,0,0.72116383649325322,0.60684806168473915,2.1487664250267953,0.29032340541726426,0.11431577480851407,1.6263330626871829E-3,0]
[5060000,"MISC STEAM PWR EXP","STEX","Steam O&M Expense","CAGE",51687.73083,0,0,0,11788.974364932699,9920.2370953572026,35126.209910979022,4745.9606414084401,1868.7372695754962,26.585912679831182,0]
[5060000,"MISC STEAM PWR EXP","STEX","Steam O&M Expense","CAGW",2030.2131400000001,81.658001721222917,1510.4921356903121,438.06300258846488,0,0,0,0,0,0,0]
[5060000,"MISC STEAM PWR EXP","STEX","Steam O&M Expense","JBG",-2103.5875900000001,-84.609224352159984,-1565.0832165487495,-453.89514909909047,0,0,0,0,0,0,0]
["5060000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F66:F68)","v":51614.356379999997},-2.9512226309370675,-54.591080858437408,-15.832146510625591,11788.974364932699,9920.2370953572026,35126.209910979022,4745.9606414084401,1868.7372695754962,26.585912679831182,0]
[5061000,"MISC STM EXP - CON","STEX","Steam O&M Expense","CAGE",726.32964000000004,0,0,0,165.6617802513579,139.40179076314547,493.60277554296783,66.691491941596652,26.259989488212423,0.3735922640775991,0]
[5061000,"MISC STM EXP - CON","STEX","Steam O&M Expense","JBG",11.87411,0.47759325152333032,8.8344171456410194,2.5620996028356493,0,0,0,0,0,0,0]
["5061000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F70:F71)","v":738.20375000000001},0.47759325152333032,8.8344171456410194,2.5620996028356493,165.6617802513579,139.40179076314547,493.60277554296783,66.691491941596652,26.259989488212423,0.3735922640775991,0]
[5061100,"MISC STM EXP PLCLU","STEX","Steam O&M Expense","CAGE",48.595350000000003,0,0,0,11.08366194850292,9.3267277551303298,33.024674083907634,4.462018640632742,1.7569341933725897,2.4995326956701581E-2,0]
[5061100,"MISC STM EXP PLCLU","STEX","Steam O&M Expense","JBG",1098.86016,44.19768696633659,817.55929818452353,237.10317484913966,0,0,0,0,0,0,0]
["5061100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F73:F74)","v":1147.45551},44.19768696633659,817.55929818452353,237.10317484913966,11.08366194850292,9.3267277551303298,33.024674083907634,4.462018640632742,1.7569341933725897,2.4995326956701581E-2,0]
[5061200,"MISC STM EXP UNMTG","STEX","Steam O&M Expense","CAGE",2.5939999999999999,0,0,0,0.59164136269039258,0.49785693069003667,1.7628436583676503,0.23818073856451968,9.3784432000355952E-2,1.3342403774370159E-3,0]
["5061200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F76:F76)","v":2.5939999999999999},0,0,0,0.59164136269039258,0.49785693069003667,1.7628436583676503,0.23818073856451968,9.3784432000355952E-2,1.3342403774370159E-3,0]
[5061300,"MISC STM EXP COMPT","STEX","Steam O&M Expense","CAGE",390.15859999999998,0,0,0,88.98765064355274,74.881712828959806,265.14595750485762,35.824311297339634,14.105937814592936,0.20068055424992201,0]
[5061300,"MISC STM EXP COMPT","STEX","Steam O&M Expense","JBG",3.399,0.13671251672148901,2.5288787014802647,0.73340878179824609,0,0,0,0,0,0,0]
["5061300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F78:F79)","v":393.55759999999998},0.13671251672148901,2.5288787014802647,0.73340878179824609,88.98765064355274,74.881712828959806,265.14595750485762,35.824311297339634,14.105937814592936,0.20068055424992201,0]
[5061400,"MISC STM EXP OFFIC","STEX","Steam O&M Expense","CAGE",1095.12067,0,0,0,249.77590035050727,210.18250404834873,744.22765160247968,100.55383577404459,39.593396302158538,0.56328227296834155,0]
[5061400,"MISC STM EXP OFFIC","STEX","Steam O&M Expense","JBG",1177.01738,47.341279271766162,875.70879186646164,253.9673088617721,0,0,0,0,0,0,0]
["5061400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F81:F82)","v":2272.13805},47.341279271766162,875.70879186646164,253.9673088617721,249.77590035050727,210.18250404834873,744.22765160247968,100.55383577404459,39.593396302158538,0.56328227296834155,0]
[5061500,"MISC STM EXP COMM","STEX","Steam O&M Expense","CAGE",216.57472000000001,0,0,0,49.396515985000093,41.566393741038596,147.18094514832288,19.885862283733253,7.8301222439615001,0.11139658294376102,0]
["5061500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F84:F84)","v":216.57472000000001},0,0,0,49.396515985000093,41.566393741038596,147.18094514832288,19.885862283733253,7.8301222439615001,0.11139658294376102,0]
[5061600,"MISC STM EXP FIRE","STEX","Steam O&M Expense","CAGE",44.534460000000003,0,0,0,10.157451272583186,8.5473359928828891,30.26495388967918,4.089148255347749,1.6101152797002978,2.2906582389881917E-2,0]
["5061600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F86:F86)","v":44.534460000000003},0,0,0,10.157451272583186,8.5473359928828891,30.26495388967918,4.089148255347749,1.6101152797002978,2.2906582389881917E-2,0]
[5062000,"MISC STM - ENVRMNT","STEX","Steam O&M Expense","CAGE",3821.53649,0,0,0,871.61875733024669,733.45351867053819,2597.0591235994871,350.89297750172017,138.16523865970854,1.9656315685454624,0]
[5062000,"MISC STM - ENVRMNT","STEX","Steam O&M Expense","JBG",31.609929999999999,1.271395435036804,23.517999038623728,6.8205355263394623,0,0,0,0,0,0,0]
["5062000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F88:F89)","v":3853.14642},1.271395435036804,23.517999038623728,6.8205355263394623,871.61875733024669,733.45351867053819,2597.0591235994871,350.89297750172017,138.16523865970854,1.9656315685454624,0]
[5063000,"MISC STEAM JVA CR","STEX","Steam O&M Expense","CAGE",-15439.316989999999,0,0,0,-3521.4103866509377,-2963.2116301433834,-10492.329238762304,-1417.6360538203303,-558.19875650755409,-7.9413107664253406,0]
[5063000,"MISC STEAM JVA CR","STEX","Steam O&M Expense","JBG",-26317.731879999999,-1058.5358516375886,-19580.568291438707,-5678.6277369237023,0,0,0,0,0,0,0]
["5063000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F91:F92)","v":-41757.048869999999},-1058.5358516375886,-19580.568291438707,-5678.6277369237023,-3521.4103866509377,-2963.2116301433834,-10492.329238762304,-1417.6360538203303,-558.19875650755409,-7.9413107664253406,0]
[5064000,"MISC STM EXP RCRT","STEX","Steam O&M Expense","CAGE",48.806049999999999,0,0,0,11.131718554177116,9.3671666353525307,33.167862657083447,4.4813650868993351,1.7645519188245846,2.5103701840096328E-2,0]
["5064000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F94:F94)","v":48.806049999999999},0,0,0,11.131718554177116,9.3671666353525307,33.167862657083447,4.4813650868993351,1.7645519188245846,2.5103701840096328E-2,0]
[5065000,"MISC STM EXP - SEC","STEX","Steam O&M Expense","CAGE",468.66410000000002,0,0,0,106.8932408512207,89.948986256980902,318.49712281788061,43.032675974046228,16.944254594239794,0.24106035685242075,0]
[5065000,"MISC STM EXP - SEC","STEX","Steam O&M Expense","JBG",101.75725,4.0928184001640888,75.708073623478271,21.956357976357626,0,0,0,0,0,0,0]
["5065000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F96:F97)","v":570.42135000000007},4.0928184001640888,75.708073623478271,21.956357976357626,106.8932408512207,89.948986256980902,318.49712281788061,43.032675974046228,16.944254594239794,0.24106035685242075,0]
[5066000,"MISC STM EXP -SFTY","STEX","Steam O&M Expense","CAGE",1164.5826,0,0,0,{"$f":"K99+N99","v":265.61882668832709},223.51407816924547,791.43294181006547,106.93182104371186,42.104748519081625,0.59901045789536678,0]
[5066000,"MISC STM EXP -SFTY","STEX","Steam O&M Expense","JBG",84.551389999999998,3.4007747335098966,62.906798867770348,18.243816398719744,0,0,0,0,0,0,0]
["5066000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F99:F100)","v":1249.13399},3.4007747335098966,62.906798867770348,18.243816398719744,265.61882668832709,223.51407816924547,791.43294181006547,106.93182104371186,42.104748519081625,0.59901045789536678,0]
[5067000,"MISC STM EXP TRNNG","STEX","Steam O&M Expense","CAGE",1666.11968,0,0,0,380.00976016980763,319.77225522246192,1132.2700508749188,152.98288971444919,60.237504947345727,0.85697924082437948,0]
[5067000,"MISC STM EXP TRNNG","STEX","Steam O&M Expense","JBG",2931.45912,117.90737098010045,2181.0251641153513,632.52658490454792,0,0,0,0,0,0,0]
["5067000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F102:F103)","v":4597.5788000000002},117.90737098010045,2181.0251641153513,632.52658490454792,380.00976016980763,319.77225522246192,1132.2700508749188,152.98288971444919,60.237504947345727,0.85697924082437948,0]
[5069000,"MISC STM EXP WTSPY","STEX","Steam O&M Expense","CAGE",789.55741,0,0,0,180.08281494784006,151.53686536090012,536.57142372231567,72.497057460635801,28.545949586939926,0.40611386920840126,0]
["5069000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F105:F105)","v":789.55741},0,0,0,180.08281494784006,151.53686536090012,536.57142372231567,72.497057460635801,28.545949586939926,0.40611386920840126,0]
[5069900,"MISC STM EXP MISC","STEX","Steam O&M Expense","CAGE",3466.70154,0,0,0,790.68774987142751,665.35134476593043,2355.9185910726164,318.31207909790197,125.33640510549702,1.7831199580536179,0]
[5069900,"MISC STM EXP MISC","STEX","Steam O&M Expense","JBG",0.14599999999999999,5.8723234602345966E-3,0.10862497511506873,3.1502701424696654E-2,0,0,0,0,0,0,0]
["5069900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F107:F108)","v":3466.8475400000002},5.8723234602345966E-3,0.10862497511506873,3.1502701424696654E-2,790.68774987142751,665.35134476593043,2355.9185910726164,318.31207909790197,125.33640510549702,1.7831199580536179,0]
[5070000,"RENTS (STEAM GEN)","STEX","Steam O&M Expense","CAGE",164.33725999999999,0,0,0,37.482159000464669,31.540649137089645,111.68114750366836,15.089425582293559,5.9415098633750247,8.4527913573386668E-2,0]
[5070000,"RENTS (STEAM GEN)","STEX","Steam O&M Expense","CAGW",22.588940000000001,0.90855864591665547,16.806322228601239,4.8740591254821046,0,0,0,0,0,0,0]
[5070000,"RENTS (STEAM GEN)","STEX","Steam O&M Expense","JBG",328.90901000000002,13.229178737709148,244.71050018062942,70.969331081661423,0,0,0,0,0,0,0]
["5070000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F110:F112)","v":515.83520999999996},14.137737383625804,261.51682240923066,75.843390207143528,37.482159000464669,31.540649137089645,111.68114750366836,15.089425582293559,5.9415098633750247,8.4527913573386668E-2,0]
[5100000,"MNT SUPERV & ENG","STEX","Steam O&M Expense","CAGE",3798.5434100000002,0,0,0,866.3744793103358,729.04054093888431,2581.4333698352852,348.7817559225864,137.33393837145152,1.9538049317923247,0]
[5100000,"MNT SUPERV & ENG","STEX","Steam O&M Expense","CAGW",257.32524000000001,10.349979751797932,191.45169720191157,55.523563046290469,0,0,0,0,0,0,0]
[5100000,"MNT SUPERV & ENG","STEX","Steam O&M Expense","JBG",798.56352000000004,32.119337623174793,594.13659238220339,172.30758999462176,0,0,0,0,0,0,0]
["5100000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F114:F116)","v":4854.43217},42.469317374972725,785.58828958411493,227.83115304091223,866.3744793103358,729.04054093888431,2581.4333698352852,348.7817559225864,137.33393837145152,1.9538049317923247,0]
[5101000,"MNTNCE SUPVSN &ENG","STEX","Steam O&M Expense","CAGE",3235.9335999999998,0,0,0,738.05403418644096,621.0608982315963,2199.0921455893604,297.12299722195257,116.99313595484465,1.6644230022456137,0]
["5101000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F118:F118)","v":3235.9335999999998},0,0,0,738.05403418644096,621.0608982315963,2199.0921455893604,297.12299722195257,116.99313595484465,1.6644230022456137,0]
[5110000,"MNT OF STRUCTURES","STEX","Steam O&M Expense","CAGE",5231.75054,0,0,0,1193.2613796228982,1004.1107424750741,3555.4195303008983,480.37864595317063,189.15063714782403,2.6909841230323486,0]
[5110000,"MNT OF STRUCTURES","STEX","Steam O&M Expense","CAGW",341.05622,13.717756451814601,253.74810555026991,73.590357997915447,0,0,0,0,0,0,0]
[5110000,"MNT OF STRUCTURES","STEX","Steam O&M Expense","JBG",594.97540000000004,23.93073972385249,442.66567136354843,128.37898891259906,0,0,0,0,0,0,0]
["5110000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F120:F122)","v":6167.7821600000007},37.648496175667091,696.41377691381831,201.9693469105145,1193.2613796228982,1004.1107424750741,3555.4195303008983,480.37864595317063,189.15063714782403,2.6909841230323486,0]
[5111000,"MNT OF STRUCTURES","STEX","Steam O&M Expense","CAGE",3440.0948899999999,0,0,0,784.61928623895767,660.2448277632534,2337.83710910542,315.86905999700463,124.37445847570432,1.769434658617097,0]
[5111000,"MNT OF STRUCTURES","STEX","Steam O&M Expense","JBG",457.70859999999999,18.409677737884472,340.53825537639005,98.760666885725414,0,0,0,0,0,0,0]
["5111000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F124:F125)","v":3897.8034899999998},18.409677737884472,340.53825537639005,98.760666885725414,784.61928623895767,660.2448277632534,2337.83710910542,315.86905999700463,124.37445847570432,1.769434658617097,0]
[5111100,"MNT STRCT PMP PLNT","STEX","Steam O&M Expense","CAGE",391.68639000000002,0,0,0,89.336110072043411,75.174935974734268,266.18422077117128,35.964592774044142,14.161174097309138,0.2014663827411497,0]
[5111100,"MNT STRCT PMP PLNT","STEX","Steam O&M Expense","JBG",329.31216000000001,13.245393992524173,245.01044647321598,71.056319534259814,0,0,0,0,0,0,0]
["5111100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F127:F128)","v":720.99855000000002},13.245393992524173,245.01044647321598,71.056319534259814,89.336110072043411,75.174935974734268,266.18422077117128,35.964592774044142,14.161174097309138,0.2014663827411497,0]
[5111200,"MNT STRCT WASTE WT","STEX","Steam O&M Expense","CAGE",443.46366999999998,0,0,0,101.14550887528242,85.112359914702893,301.37128696065707,40.718775808455057,16.033148960579528,0.22809835560539873,0]
[5111200,"MNT STRCT WASTE WT","STEX","Steam O&M Expense","JBG",481.18713000000002,19.354016933301061,358.00643850644758,103.82667456025133,0,0,0,0,0,0,0]
["5111200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F130:F131)","v":924.6508},19.354016933301061,358.00643850644758,103.82667456025133,101.14550887528242,85.112359914702893,301.37128696065707,40.718775808455057,16.033148960579528,0.22809835560539873,0]
[5112000,"STRUCTURAL SYSTEMS","STEX","Steam O&M Expense","CAGE",3151.7318599999999,0,0,0,718.84924151315568,604.9003662982268,2141.8699006462139,289.3916045382141,113.94887521492883,1.621113302415832,0]
[5112000,"STRUCTURAL SYSTEMS","STEX","Steam O&M Expense","JBG",7533.4704599999995,303.00668026878299,5604.9523373123657,1625.5114424188503,0,0,0,0,0,0,0]
["5112000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F133:F134)","v":10685.20232},303.00668026878299,5604.9523373123657,1625.5114424188503,718.84924151315568,604.9003662982268,2141.8699006462139,289.3916045382141,113.94887521492883,1.621113302415832,0]
[5114000,"MNT OF STRCT CATH","STEX","Steam O&M Expense","CAGE",19.994499999999999,0,0,0,4.5603597634206077,3.8374712415890282,13.587963580274472,1.835892358222162,0.72288852183157937,1.0284298082754207E-2,0]
[5114000,"MNT OF STRCT CATH","STEX","Steam O&M Expense","JBG",5.68,0.22845751543926376,4.2259579359834953,1.2255845485772396,0,0,0,0,0,0,0]
["5114000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F136:F137)","v":25.674499999999998},0.22845751543926376,4.2259579359834953,1.2255845485772396,4.5603597634206077,3.8374712415890282,13.587963580274472,1.835892358222162,0.72288852183157937,1.0284298082754207E-2,0]
[5116000,"MNT STRCT DAM RIVR","STEX","Steam O&M Expense","CAGE",85.131510000000006,0,0,0,19.416855275362682,16.338979288206698,57.85410274894457,7.8167640427574385,3.0778759871559842,4.3787932935305751E-2,0]
["5116000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F139:F139)","v":85.131510000000006},0,0,0,19.416855275362682,16.338979288206698,57.85410274894457,7.8167640427574385,3.0778759871559842,4.3787932935305751E-2,0]
[5117000,"MNT STRCT FIRE PRT","STEX","Steam O&M Expense","CAGE",882.53522999999996,0,0,0,201.28926218175758,169.3817582242196,599.75776156188726,81.034268654821986,31.907503957537973,0.45393760153302376,0]
[5117000,"MNT STRCT FIRE PRT","STEX","Steam O&M Expense","JBG",476.02956999999998,19.146572682714979,354.16917941977306,102.71381789751189,0,0,0,0,0,0,0]
["5117000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F141:F142)","v":1358.5647999999999},19.146572682714979,354.16917941977306,102.71381789751189,201.28926218175758,169.3817582242196,599.75776156188726,81.034268654821986,31.907503957537973,0.45393760153302376,0]
[5118000,"MNT STRCT-GROUNDS","STEX","Steam O&M Expense","CAGE",525.0104,0,0,0,119.74474498173791,100.76332549126772,356.78922676062587,48.206385823459485,18.981419490470191,0.2700424341766996,0]
[5118000,"MNT STRCT-GROUNDS","STEX","Steam O&M Expense","JBG",391.88297999999998,15.762079569319488,291.56355445560939,84.55734597507103,0,0,0,0,0,0,0]
["5118000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F144:F145)","v":916.89337999999998},15.762079569319488,291.56355445560939,84.55734597507103,119.74474498173791,100.76332549126772,356.78922676062587,48.206385823459485,18.981419490470191,0.2700424341766996,0]
[5119000,"MNT OF STRCT-HVAC","STEX","Steam O&M Expense","CAGE",1049.50128,0,0,0,239.37099747282625,201.42694140943129,713.2253954883314,96.365069388900835,37.94405606339496,0.53981764994133818,0]
[5119000,"MNT OF STRCT-HVAC","STEX","Steam O&M Expense","JBG",552.56353999999999,22.224875611043,411.11096426023482,119.22770012872211,0,0,0,0,0,0,0]
["5119000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F147:F148)","v":1602.0648200000001},22.224875611043,411.11096426023482,119.22770012872211,239.37099747282625,201.42694140943129,713.2253954883314,96.365069388900835,37.94405606339496,0.53981764994133818,0]
[5119900,"MNT OF STRCT-MISC","STEX","Steam O&M Expense","CAGE",405.05095,0,0,0,92.384308410577532,77.739947085614318,275.26657614621905,37.191724914132742,14.644361324963215,0.20834052907063297,0]
["5119900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F150:F150)","v":405.05095},0,0,0,92.384308410577532,77.739947085614318,275.26657614621905,37.191724914132742,14.644361324963215,0.20834052907063297,0]
[5120000,"MANT OF BOILR PLNT","STEX","Steam O&M Expense","CAGE",10817.43859,0,0,0,2467.2490779519044,2076.1514164785499,7351.3697063080172,993.25578748748512,391.09766147335444,5.5640182525918824,0]
[5120000,"MANT OF BOILR PLNT","STEX","Steam O&M Expense","CAGW",2583.5446200000001,103.91376494923888,1922.1744524395185,557.45640261124231,0,0,0,0,0,0,0]
[5120000,"MANT OF BOILR PLNT","STEX","Steam O&M Expense","JBG",944.17130999999995,37.975885850639941,702.4697606377523,203.72566351160756,0,0,0,0,0,0,0]
["5120000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F152:F154)","v":14345.15452},141.88965079987884,2624.6442130772707,761.18206612284985,2467.2490779519044,2076.1514164785499,7351.3697063080172,993.25578748748512,391.09766147335444,5.5640182525918824,0]
[5121000,"MNT BOILR-AIR HTR","STEX","Steam O&M Expense","CAGE",5842.0140199999996,0,0,0,1332.4507076519578,1121.2363797399239,3970.1454769668094,536.41295836078586,211.21432791203395,3.0048770204460826,0]
[5121000,"MNT BOILR-AIR HTR","STEX","Steam O&M Expense","JBG",2895.62365,116.4660184377064,2154.363335094894,624.79429646739948,0,0,0,0,0,0,0]
["5121000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F156:F157)","v":8737.6376700000001},116.4660184377064,2154.363335094894,624.79429646739948,1332.4507076519578,1121.2363797399239,3970.1454769668094,536.41295836078586,211.21432791203395,3.0048770204460826,0]
[5121100,"MNT BOILR-CHEM FD","STEX","Steam O&M Expense","CAGE",92.981489999999994,0,0,0,21.207284290124562,17.845597232993963,63.188831916759867,8.5375481731031222,3.3616870571306001,4.78256200124349E-2,0]
[5121100,"MNT BOILR-CHEM FD","STEX","Steam O&M Expense","JBG",33.674010000000003,1.3544156090628385,25.053688344346412,7.2659060465907501,0,0,0,0,0,0,0]
["5121100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F159:F160)","v":126.65549999999999},1.3544156090628385,25.053688344346412,7.2659060465907501,21.207284290124562,17.845597232993963,63.188831916759867,8.5375481731031222,3.3616870571306001,4.78256200124349E-2,0]
[5121200,"MNT BOILR-CL HANDL","STEX","Steam O&M Expense","CAGE",3022.9863,0,0,0,689.48486273183812,580.190701941415,2054.3763408971809,277.57020416515985,109.29416079042315,1.5548922058207126,0]
[5121200,"MNT BOILR-CL HANDL","STEX","Steam O&M Expense","JBG",2030.75083,81.679628362327932,1510.8921806414737,438.17902099619801,0,0,0,0,0,0,0]
["5121200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F162:F163)","v":5053.7371299999995},81.679628362327932,1510.8921806414737,438.17902099619801,689.48486273183812,580.190701941415,2054.3763408971809,277.57020416515985,109.29416079042315,1.5548922058207126,0]
[5121400,"MNT BOIL-DEMINERLZ","STEX","Steam O&M Expense","CAGE",251.57236,0,0,0,57.378802577346967,48.283362758692739,170.96481859929975,23.099340981965778,9.0954398186542278,0.12939784138747915,0]
[5121400,"MNT BOIL-DEMINERLZ","STEX","Steam O&M Expense","JBG",51.534149999999997,2.0727753290975941,38.341751789905608,11.119622880996788,0,0,0,0,0,0,0]
["5121400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F165:F166)","v":303.10651000000001},2.0727753290975941,38.341751789905608,11.119622880996788,57.378802577346967,48.283362758692739,170.96481859929975,23.099340981965778,9.0954398186542278,0.12939784138747915,0]
[5121500,"MNT BOIL-EXTRC STM","STEX","Steam O&M Expense","CAGE",379.31385999999998,0,0,0,86.514174640614044,72.800321552733337,257.77603416806272,34.8285486979795,13.7138530878807,0.19510249334367441,0]
[5121500,"MNT BOIL-EXTRC STM","STEX","Steam O&M Expense","JBG",86.33663,3.472579574154754,64.235029351156825,18.62902107468841,0,0,0,0,0,0,0]
["5121500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F168:F169)","v":465.65048999999999},3.472579574154754,64.235029351156825,18.62902107468841,86.514174640614044,72.800321552733337,257.77603416806272,34.8285486979795,13.7138530878807,0.19510249334367441,0]
[5121600,"MNT BOILR-FLYASH","STEX","Steam O&M Expense","CAGE",2640.08806,0,0,0,602.1531601546011,506.70244344757651,1794.1644156141683,242.41253816737469,95.45071670702454,1.3579460638555743,0]
[5121600,"MNT BOILR-FLYASH","STEX","Steam O&M Expense","JBG",1301.5612000000001,52.350605271856814,968.3702257584863,280.84036896965677,0,0,0,0,0,0,0]
["5121600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F171:F172)","v":3941.6492600000001},52.350605271856814,968.3702257584863,280.84036896965677,602.1531601546011,506.70244344757651,1794.1644156141683,242.41253816737469,95.45071670702454,1.3579460638555743,0]
[5121700,"MNT BOIL-FUEL OIL","STEX","Steam O&M Expense","CAGE",685.15746999999999,0,0,0,156.27120247043248,131.49976679011215,465.62278372117333,62.911068711487175,24.771435680320327,0.35241509690693562,0]
[5121700,"MNT BOIL-FUEL OIL","STEX","Steam O&M Expense","JBG",160.87882999999999,6.4707707374252976,119.69492400884502,34.713135253729661,0,0,0,0,0,0,0]
["5121700 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F174:F175)","v":846.03629999999998},6.4707707374252976,119.69492400884502,34.713135253729661,156.27120247043248,131.49976679011215,465.62278372117333,62.911068711487175,24.771435680320327,0.35241509690693562,0]
[5121800,"MNT BOIL-FEEDWATR","STEX","Steam O&M Expense","CAGE",2926.7426999999998,0,0,0,667.53355407562026,561.71901986949536,1988.9706277443386,268.73312948123225,105.81453420612496,1.505388698808416,0]
[5121800,"MNT BOIL-FEEDWATR","STEX","Steam O&M Expense","JBG",2105.1255799999999,84.671084453246308,1566.2274913807851,454.22700416596825,0,0,0,0,0,0,0]
["5121800 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F177:F178)","v":5031.8682799999997},84.671084453246308,1566.2274913807851,454.22700416596825,667.53355407562026,561.71901986949536,1988.9706277443386,268.73312948123225,105.81453420612496,1.505388698808416,0]
[5121900,"MNT BOIL-FRZ PRTEC","STEX","Steam O&M Expense","CAGE",28.926500000000001,0,0,0,6.5975766684131241,5.5517573267561096,19.658017380019984,2.6560274225468694,1.045819341657015,1.4878529020019987E-2,0]
["5121900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F180:F180)","v":28.926500000000001},0,0,0,6.5975766684131241,5.5517573267561096,19.658017380019984,2.6560274225468694,1.045819341657015,1.4878529020019987E-2,0]
[5122000,"MNT BOILR-AUX SYST","STEX","Steam O&M Expense","CAGE",571.91961000000003,0,0,0,130.44383092126367,109.76643856439586,388.66802528319192,52.513583311230555,20.677392356867809,0.29417048431381304,0]
[5122000,"MNT BOILR-AUX SYST","STEX","Steam O&M Expense","JBG",38.108710000000002,1.5327854230977862,28.35313476313268,8.2227898137695323,0,0,0,0,0,0,0]
["5122000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F182:F183)","v":610.02832000000001},1.5327854230977862,28.35313476313268,8.2227898137695323,130.44383092126367,109.76643856439586,388.66802528319192,52.513583311230555,20.677392356867809,0.29417048431381304,0]
[5122100,"MNT BOILR-MAIN STM","STEX","Steam O&M Expense","CAGE",3303.20676,0,0,0,753.39774430783223,633.97238973330025,2244.8099803944306,303.30000991831696,119.42535457453204,1.6990253794197776,0]
[5122100,"MNT BOILR-MAIN STM","STEX","Steam O&M Expense","JBG",675.77517,27.180619072842621,502.78123989473522,145.81331103242209,0,0,0,0,0,0,0]
["5122100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F185:F186)","v":3978.9819299999999},27.180619072842621,502.78123989473522,145.81331103242209,753.39774430783223,633.97238973330025,2244.8099803944306,303.30000991831696,119.42535457453204,1.6990253794197776,0]
[5122200,"MNT BOIL-PLVRZD CL","STEX","Steam O&M Expense","CAGE",6840.3706099999999,0,0,0,1560.156587898116,1312.8473078939608,4648.6137049818644,628.08192904581108,247.30928000415511,3.518388074207969,0]
[5122200,"MNT BOIL-PLVRZD CL","STEX","Steam O&M Expense","JBG",1520.6947600000001,61.164462431533018,1131.4070579631193,328.12323960534752,0,0,0,0,0,0,0]
["5122200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F188:F189)","v":8361.0653700000003},61.164462431533018,1131.4070579631193,328.12323960534752,1560.156587898116,1312.8473078939608,4648.6137049818644,628.08192904581108,247.30928000415511,3.518388074207969,0]
[5122300,"MNT BOIL-PRECIP/BAG","STEX","Steam O&M Expense","CAGE",1720.7784099999999,0,0,0,392.47636213593182,330.26270532007771,1169.4153074496794,158.001647108589,62.213656815854137,0.88509330579948653,0]
[5122300,"MNT BOIL-PRECIP/BAG","STEX","Steam O&M Expense","JBG",2261.5267199999998,90.96175625892738,1682.5909841237192,487.97397961735305,0,0,0,0,0,0,0]
["5122300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F191:F192)","v":3982.3051299999997},90.96175625892738,1682.5909841237192,487.97397961735305,392.47636213593182,330.26270532007771,1169.4153074496794,158.001647108589,62.213656815854137,0.88509330579948653,0]
[5122400,"MNT BOIL-PRTRT WTR","STEX","Steam O&M Expense","CAGE",495.73829999999998,0,0,0,113.06834361982216,95.145238420777417,336.89634478217414,45.518625454402247,17.923105199044741,0.25498614360138189,0]
[5122400,"MNT BOIL-PRTRT WTR","STEX","Steam O&M Expense","JBG",82.655569999999997,3.3245222111648145,61.496296125834391,17.83475166300078,{"$f":"K195+N195","v":0},0,0,0,0,0,0]
["5122400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F194:F195)","v":578.39386999999999},3.3245222111648145,61.496296125834391,17.83475166300078,113.06834361982216,95.145238420777417,336.89634478217414,45.518625454402247,17.923105199044741,0.25498614360138189,0]
[5122500,"MNT BOIL-RV OSMSIS","STEX","Steam O&M Expense","CAGE",85.097909999999999,0,0,0,19.40919176349437,16.332530563121427,57.831268690763707,7.8136788951800407,3.0766612003729419,4.3770650561874021E-2,0]
[5122500,"MNT BOIL-RV OSMSIS","STEX","Steam O&M Expense","JBG",55.545540000000003,2.2341190250232823,41.326252741459285,11.985168233517433,0,0,0,0,0,0,0]
["5122500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F197:F198)","v":140.64345},2.2341190250232823,41.326252741459285,11.985168233517433,19.40919176349437,16.332530563121427,57.831268690763707,7.8136788951800407,3.0766612003729419,4.3770650561874021E-2,0]
[5122600,"MNT BOIL-RHEAT ST","STEX","Steam O&M Expense","CAGE",960.21038999999996,0,0,0,219.00546785237987,184.28966753357096,652.54464021211572,88.166391622022161,34.715800318808895,0.49389031348209111,0]
[5122600,"MNT BOIL-RHEAT ST","STEX","Steam O&M Expense","JBG",16.24333,0.65332936870775637,12.08514600709486,3.504854624197383,0,0,0,0,0,0,0]
["5122600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F200:F201)","v":976.45371999999998},0.65332936870775637,12.08514600709486,3.504854624197383,219.00546785237987,184.28966753357096,652.54464021211572,88.166391622022161,34.715800318808895,0.49389031348209111,0]
[5122800,"MNT BOIL-SOOTBLWG","STEX","Steam O&M Expense","CAGE",1100.4988900000001,0,0,0,251.00256858861394,211.21472613847047,747.88260959026161,101.0476632265359,39.787842450143486,0.56604859458851864,0]
[5122800,"MNT BOIL-SOOTBLWG","STEX","Steam O&M Expense","JBG",879.15062999999998,35.360663490609767,654.09394045306158,189.69602605632849,0,0,0,0,0,0,0]
["5122800 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F203:F204)","v":1979.6495199999999},35.360663490609767,654.09394045306158,189.69602605632849,251.00256858861394,211.21472613847047,747.88260959026161,101.0476632265359,39.787842450143486,0.56604859458851864,0]
[5122900,"MNT BOILR-SCRUBBER","STEX","Steam O&M Expense","CAGE",4766.3141100000003,0,0,0,1087.1043080381057,914.7812311138066,3239.1158838094648,437.64233421368209,172.32307692429922,2.4515839387470222,0]
[5122900,"MNT BOILR-SCRUBBER","STEX","Steam O&M Expense","JBG",2713.3865500000002,109.13618831678093,2018.7777155569331,585.47264612628589,0,0,0,0,0,0,0]
["5122900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F206:F207)","v":7479.7006600000004},109.13618831678093,2018.7777155569331,585.47264612628589,1087.1043080381057,914.7812311138066,3239.1158838094648,437.64233421368209,172.32307692429922,2.4515839387470222,0]
[5123000,"MNT BOILR-BOTM ASH","STEX","Steam O&M Expense","CAGE",1524.5038999999999,0,0,0,347.70993246831847,292.59245662258701,1036.0300818318237,139.9797474350388,55.117475845731477,0.78413826481889082,0]
[5123000,"MNT BOILR-BOTM ASH","STEX","Steam O&M Expense","JBG",1294.5222699999999,52.06748969806263,963.13321482638548,279.32156547555167,0,0,0,0,0,0,0]
["5123000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F209:F210)","v":2819.0261700000001},52.06748969806263,963.13321482638548,279.32156547555167,347.70993246831847,292.59245662258701,1036.0300818318237,139.9797474350388,55.117475845731477,0.78413826481889082,0]
[5123100,"MNT BOIL-WTR TRTMT","STEX","Steam O&M Expense","CAGE",321.08197000000001,0,0,0,73.232603803437073,61.624087927567636,218.20251142278033,29.481704222957191,11.608515875869442,0.16515055082537419,0]
["5123100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F212:F212)","v":321.08197000000001},0,0,0,73.232603803437073,61.624087927567636,218.20251142278033,29.481704222957191,11.608515875869442,0.16515055082537419,0]
[5123200,"MNT BOIL-CNTL SUPT","STEX","Steam O&M Expense","CAGE",69.549700000000001,0,0,0,15.862944981768699,13.3484194959186,47.264937388732683,6.3860442995145625,2.5145254858500987,3.5773329984052131E-2,0]
[5123200,"MNT BOIL-CNTL SUPT","STEX","Steam O&M Expense","JBG",563.40698999999995,22.661014281076429,419.17856348223131,121.56741223669214,0,0,0,0,0,0,0]
["5123200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F214:F215)","v":632.95668999999998},22.661014281076429,419.17856348223131,121.56741223669214,15.862944981768699,13.3484194959186,47.264937388732683,6.3860442995145625,2.5145254858500987,3.5773329984052131E-2,0]
[5123300,"MAINT GEO GATH SYS","STEX","Steam O&M Expense","CAGE",137.26707999999999,0,0,0,31.307973116318866,26.345168517187247,93.284657471335748,12.603845217808407,4.9628045991316192,7.0604194536961082E-2,0]
["5123300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F217:F217)","v":137.26707999999999},0,0,0,31.307973116318866,26.345168517187247,93.284657471335748,12.603845217808407,4.9628045991316192,7.0604194536961082E-2,0]
[5123400,"MAINT OF BOILERS","STEX","Steam O&M Expense","CAGE",2145.6234399999998,0,0,0,489.37531837395835,411.8016577698528,1458.1336447374642,197.01086184292419,77.573660604105555,1.1036150456527789,0]
[5123400,"MAINT OF BOILERS","STEX","Steam O&M Expense","JBG",997.46626000000003,40.119483009523712,742.12155938781291,215.22521760266332,0,0,0,0,0,0,0]
["5123400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F219:F220)","v":3143.0897},40.119483009523712,742.12155938781291,215.22521760266332,489.37531837395835,411.8016577698528,1458.1336447374642,197.01086184292419,77.573660604105555,1.1036150456527789,0]
[5124000,"MNT BOILR-CONTROLS","STEX","Steam O&M Expense","CAGE",1145.95614,0,0,0,261.37049045991614,219.93916984032461,778.77467778198582,105.22154193822132,41.431320619591517,0.58942981987658671,0]
[5124000,"MNT BOILR-CONTROLS","STEX","Steam O&M Expense","JBG",119.88408,4.8219047636482273,89.1945562102254,25.867619026126356,0,0,0,0,0,0,0]
["5124000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F222:F223)","v":1265.84022},4.8219047636482273,89.1945562102254,25.867619026126356,261.37049045991614,219.93916984032461,778.77467778198582,105.22154193822132,41.431320619591517,0.58942981987658671,0]
[5125000,"MNT BOILER-DRAFT","STEX","Steam O&M Expense","CAGE",2822.79486,0,0,0,643.82505688736944,541.76869119784578,1918.3292281510405,259.18865249457593,102.05636568952363,1.4519224670137505,0]
[5125000,"MNT BOILER-DRAFT","STEX","Steam O&M Expense","JBG",800.56329000000005,32.199771159380774,595.62443461840792,172.73908422221126,0,0,0,0,0,0,0]
["5125000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F225:F226)","v":3623.35815},32.199771159380774,595.62443461840792,172.73908422221126,643.82505688736944,541.76869119784578,1918.3292281510405,259.18865249457593,102.05636568952363,1.4519224670137505,0]
[5126000,"MNT BOILR-FIRESIDE","STEX","Steam O&M Expense","CAGE",2179.2991499999998,0,0,0,497.05609823285056,418.26491359846023,1481.0191543035892,200.10296110255587,78.791184634390333,1.1209363610039198,0]
[5126000,"MNT BOILR-FIRESIDE","STEX","Steam O&M Expense","JBG",809.07002999999997,32.541924096861017,601.9535059938213,174.57459990931756,0,0,0,0,0,0,0]
["5126000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F228:F229)","v":2988.3691799999997},32.541924096861017,601.9535059938213,174.57459990931756,497.05609823285056,418.26491359846023,1481.0191543035892,200.10296110255587,78.791184634390333,1.1209363610039198,0]
[5127000,"MNT BLR-BEARNG WTR","STEX","Steam O&M Expense","CAGE",149.05265,0,0,0,33.996034293991578,28.607129853591481,101.29395482474671,13.68599470393171,5.3889044404000987,7.6666177329987456E-2,0]
[5127000,"MNT BLR-BEARNG WTR","STEX","Steam O&M Expense","JBG",119.56807999999999,4.8091948032822405,88.95945009970238,25.799435097015365,0,0,0,0,0,0,0]
["5127000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F231:F232)","v":268.62072999999998},4.8091948032822405,88.95945009970238,25.799435097015365,33.996034293991578,28.607129853591481,101.29395482474671,13.68599470393171,5.3889044404000987,7.6666177329987456E-2,0]
[5128000,"MNT BOILR WTR/STMD","STEX","Steam O&M Expense","CAGE",7286.0824300000004,0,0,0,1661.8148564224086,1398.3911470140342,4951.5128011061915,669.00712969135327,263.42370940837446,3.7476427800464194,0]
[5128000,"MNT BOILR WTR/STMD","STEX","Steam O&M Expense","JBG",1912.90409,76.939668252641866,1423.2134189983781,412.75100274897983,0,0,0,0,0,0,0]
["5128000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F234:F235)","v":9198.9865200000004},76.939668252641866,1423.2134189983781,412.75100274897983,1661.8148564224086,1398.3911470140342,4951.5128011061915,669.00712969135327,263.42370940837446,3.7476427800464194,0]
[5129000,"MNT BOIL-COMP AIR","STEX","Steam O&M Expense","CAGE",406.00869999999998,0,0,0,92.602752710930929,77.923764539495721,275.91744874213333,37.279665393068811,14.678988171435204,0.2088331538668898,0]
["5129000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F237:F237)","v":406.00869999999998},0,0,0,92.602752710930929,77.923764539495721,275.91744874213333,37.279665393068811,14.678988171435204,0.2088331538668898,0]
[5129900,"MAINT BOILER-MISC","STEX","Steam O&M Expense","CAGE",3718.6077,0,0,0,848.1426857898947,713.69877253752384,2527.1102551665822,341.4420695519313,134.44391325237086,1.9126894915914394,0]
[5129900,"MAINT BOILER-MISC","STEX","Steam O&M Expense","JBG",8.2358700000000002,0.33125816860576923,6.1275422863078157,1.777069545086414,0,0,0,0,0,0,0]
["5129900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F239:F240)","v":3726.84357},0.33125816860576923,6.1275422863078157,1.777069545086414,848.1426857898947,713.69877253752384,2527.1102551665822,341.4420695519313,134.44391325237086,1.9126894915914394,0]
[5130000,"MAINT ELEC PLANT","STEX","Steam O&M Expense","CAGE",1689.4712099999999,0,0,0,385.33579372034944,324.25402895134249,1148.1394019056363,155.12702412540196,61.081764769006973,0.86899024861193985,0]
[5130000,"MAINT ELEC PLANT","STEX","Steam O&M Expense","CAGW",53.233969999999999,2.1411444583042787,39.606429222782985,11.486396318912732,0,0,0,0,0,0,0]
[5130000,"MAINT ELEC PLANT","STEX","Steam O&M Expense","JBG",504.49200000000002,20.291371281511456,375.34541743665244,108.85521128183606,0,0,0,0,0,0,0]
["5130000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F242:F244)","v":2247.1971800000001},22.432515739815734,414.95184665943543,120.3416076007488,385.33579372034944,324.25402895134249,1148.1394019056363,155.12702412540196,61.081764769006973,0.86899024861193985,0]
[5131000,"MAINT ELEC AC","STEX","Steam O&M Expense","CAGE",12558.75346,0,0,0,2864.4094104730466,2410.3556094404312,8534.7412852597481,1153.1430896501608,454.05380103261564,6.4596746170427259,0]
[5131000,"MAINT ELEC AC","STEX","Steam O&M Expense","JBG",4521.49827,181.86096141322702,3364.0249113806599,975.61239720611275,0,0,0,0,0,0,0]
["5131000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F246:F247)","v":17080.25173},181.86096141322702,3364.0249113806599,975.61239720611275,2864.4094104730466,2410.3556094404312,8534.7412852597481,1153.1430896501608,454.05380103261564,6.4596746170427259,0]
[5131100,"MAINT/LUBE-OIL SYS","STEX","Steam O&M Expense","CAGE",374.77118000000002,0,0,0,85.478076959246891,71.928461598258778,254.68889668541297,34.411440418310157,13.549615360988112,0.19276593702995987,0]
[5131100,"MAINT/LUBE-OIL SYS","STEX","Steam O&M Expense","JBG",287.85732000000002,11.578022557782587,214.16776864171493,62.111528800502477,0,0,0,0,0,0,0]
["5131100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F249:F250)","v":662.62850000000003},11.578022557782587,214.16776864171493,62.111528800502477,85.478076959246891,71.928461598258778,254.68889668541297,34.411440418310157,13.549615360988112,0.19276593702995987,0]
[5131300,"MAINT/PREVENT ROUT","STEX","Steam O&M Expense","CAGE",0.60633999999999999,0,0,0,0.13829445792355155,0.11637261810123241,0.41205960825545146,5.5674058990443663E-2,2.1921839822319131E-2,3.1187483055326149E-4,0]
["5131300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F252:F252)","v":0.60633999999999999},0,0,0,0.13829445792355155,0.11637261810123241,0.41205960825545146,5.5674058990443663E-2,2.1921839822319131E-2,3.1187483055326149E-4,0]
[5131400,"MAINT/MAIN TURBINE","STEX","Steam O&M Expense","CAGE",8434.8178100000005,0,0,0,1923.8192379158033,1618.8637262206082,5732.1762088839687,774.48386108055684,304.95551169519518,4.3385021196711122,0]
[5131400,"MAINT/MAIN TURBINE","STEX","Steam O&M Expense","JBG",815.57917999999995,32.803731180773255,606.79635706759007,175.9790917516365,0,0,0,0,0,0,0]
["5131400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F254:F255)","v":9250.3969900000011},32.803731180773255,606.79635706759007,175.9790917516365,1923.8192379158033,1618.8637262206082,5732.1762088839687,774.48386108055684,304.95551169519518,4.3385021196711122,0]
[5132000,"MAINT ALARMS/INFO","STEX","Steam O&M Expense","CAGE",1422.864,0,0,0,324.52783187475052,273.08508243228545,966.95712379322606,130.64718519539966,51.4427494424651,0.73185913662357072,0]
[5132000,"MAINT ALARMS/INFO","STEX","Steam O&M Expense","JBG",292.86320000000001,11.779366027392992,217.89217679533834,63.191657177268638,0,0,0,0,0,0,0]
["5132000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F257:F258)","v":1715.7272},11.779366027392992,217.89217679533834,63.191657177268638,324.52783187475052,273.08508243228545,966.95712379322606,130.64718519539966,51.4427494424651,0.73185913662357072,0]
[5133000,"MAINT/AIR-COOL-CON","STEX","Steam O&M Expense","CAGE",-12.053929999999999,0,0,0,-2.7492689171066327,-2.3134666894959732,-8.1916708014292876,-1.1067902660003934,-0.43580222761065945,-6.2000154636851846E-3,0]
["5133000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F260:F260)","v":-12.053929999999999},0,0,0,-2.7492689171066327,-2.3134666894959732,-8.1916708014292876,-1.1067902660003934,-0.43580222761065945,-6.2000154636851846E-3,0]
[5134000,"MAINT/COMPNT COOL","STEX","Steam O&M Expense","CAGE",140.93047000000001,0,0,0,32.143521709867969,27.04826955855987,95.774242602263854,12.940217205414374,5.0952521513080979,7.2488482453807276E-2,0]
[5134000,"MAINT/COMPNT COOL","STEX","Steam O&M Expense","JBG",129.18458999999999,5.1959842366971749,96.114197767125717,27.874407996177073,0,0,0,0,0,0,0]
["5134000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F262:F263)","v":270.11505999999997},5.1959842366971749,96.114197767125717,27.874407996177073,32.143521709867969,27.04826955855987,95.774242602263854,12.940217205414374,5.0952521513080979,7.2488482453807276E-2,0]
[5135000,"MAINT/COMPNT AUXIL","STEX","Steam O&M Expense","CAGE",1078.16956,0,0,0,245.9096791402086,206.92913951620179,732.7079304128913,98.997387085035939,38.980539624006823,0.55456336186411004,0]
[5135000,"MAINT/COMPNT AUXIL","STEX","Steam O&M Expense","JBG",242.58541,9.7571232483125225,180.48516523649826,52.343121515189189,0,0,0,0,0,0,0]
["5135000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F265:F266)","v":1320.75497},9.7571232483125225,180.48516523649826,52.343121515189189,245.9096791402086,206.92913951620179,732.7079304128913,98.997387085035939,38.980539624006823,0.55456336186411004,0]
[5137000,"MAINT-COOLING TOWR","STEX","Steam O&M Expense","CAGE",1119.9531899999999,0,0,0,255.43971915229463,214.94851877020645,761.10346131847348,102.83395449186192,40.491200382088174,0.57605503736984964,0]
[5137000,"MAINT-COOLING TOWR","STEX","Steam O&M Expense","JBG",243.3689,9.7886363079553949,181.06808702932636,52.512176662718204,0,0,0,0,0,0,0]
["5137000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F268:F269)","v":1363.3220899999999},9.7886363079553949,181.06808702932636,52.512176662718204,255.43971915229463,214.94851877020645,761.10346131847348,102.83395449186192,40.491200382088174,0.57605503736984964,0]
[5138000,"MAINT-CIRCUL WATER","STEX","Steam O&M Expense","CAGE",821.41089999999997,0,0,0,187.34798157468845,157.65038917091005,558.21857979146648,75.421840719717352,29.697592403778405,0.4224979141275555,0]
[5138000,"MAINT-CIRCUL WATER","STEX","Steam O&M Expense","JBG",801.98518999999999,32.256961958888361,596.68233771509358,173.04589032601791,0,0,0,0,0,0,0]
["5138000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F271:F272)","v":1623.39609},32.256961958888361,596.68233771509358,173.04589032601791,187.34798157468845,157.65038917091005,558.21857979146648,75.421840719717352,29.697592403778405,0.4224979141275555,0]
[5139000,"MAINT-ELECT - DC","STEX","Steam O&M Expense","CAGE",195.56623999999999,0,0,0,44.604886942882182,37.534313027367418,132.90389590393443,17.956866415376297,7.0705739155147613,0.10059073780706941,0]
[5139000,"MAINT-ELECT - DC","STEX","Steam O&M Expense","JBG",123.49926000000001,4.9673123412302207,91.884274275543859,26.647673383225911,0,0,0,0,0,0,0]
["5139000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F274:F275)","v":319.06549999999999},4.9673123412302207,91.884274275543859,26.647673383225911,44.604886942882182,37.534313027367418,132.90389590393443,17.956866415376297,7.0705739155147613,0.10059073780706941,0]
[5139900,"MNT ELEC PLT-MISC","STEX","Steam O&M Expense","CAGE",38.92568,0,0,0,8.8781967458944351,7.4708633653903425,26.453310769332489,3.574150814003914,1.4073333805040924,2.0021670769156709E-2,0]
["5139900 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F277:F277)","v":38.92568},0,0,0,8.8781967458944351,7.4708633653903425,26.453310769332489,3.574150814003914,1.4073333805040924,2.0021670769156709E-2,0]
[5140000,"MAINT MISC STM PLN","STEX","Steam O&M Expense","CAGE",2368.4403400000001,0,0,0,540.19555520759332,454.56609028329495,1609.556682186246,217.46988027262998,85.629464924298361,1.2182223335307072,0]
[5140000,"MAINT MISC STM PLN","STEX","Steam O&M Expense","CAGW",420.10025999999999,16.89701789348393,312.5573992351637,90.645842871352301,0,0,0,0,0,0,0]
[5140000,"MAINT MISC STM PLN","STEX","Steam O&M Expense","JBG",893.78425000000004,35.949248079884825,664.98145146911213,192.85355045100297,0,0,0,0,0,0,0]
["5140000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F279:F281)","v":3682.3248500000004},52.846265973368759,977.53885070427577,283.49939332235527,540.19555520759332,454.56609028329495,1609.556682186246,217.46988027262998,85.629464924298361,1.2182223335307072,0]
[5141000,"MISC STM-COMP AIR","STEX","Steam O&M Expense","CAGE",1304.0821599999999,0,0,0,297.43598542892471,250.28771840602673,886.23475934710382,119.7406522812699,47.148267022897961,0.67076294270134118,0]
[5141000,"MISC STM-COMP AIR","STEX","Steam O&M Expense","JBG",111.61644,4.4893687613689535,83.043376831729873,24.083694406901156,0,0,0,0,0,0,0]
["5141000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F283:F284)","v":1415.6985999999999},4.4893687613689535,83.043376831729873,24.083694406901156,297.43598542892471,250.28771840602673,886.23475934710382,119.7406522812699,47.148267022897961,0.67076294270134118,0]
[5142000,"MISC STM PLT-CONSU","STEX","Steam O&M Expense","CAGE",125.31471999999999,0,0,0,28.581870356964149,24.051195786230284,85.162012124949015,11.506381095838853,4.5306745707338649,6.4456422247962206E-2,0]
["5142000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F286:F286)","v":125.31471999999999},0,0,0,28.581870356964149,24.051195786230284,85.162012124949015,11.506381095838853,4.5306745707338649,6.4456422247962206E-2,0]
[5144000,"MISC STM PLNT-LAB","STEX","Steam O&M Expense","CAGE",257.52661000000001,0,0,0,58.736852147045994,49.426140179495036,175.01123797201973,23.646059433237095,9.3107119675509598,0.13246044769717627,0]
[5144000,"MISC STM PLNT-LAB","STEX","Steam O&M Expense","JBG",125.38878,5.0433114687958529,93.290089775402933,27.0553787558012,0,0,0,0,0,0,0]
["5144000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F288:F289)","v":382.91539},5.0433114687958529,93.290089775402933,27.0553787558012,58.736852147045994,49.426140179495036,175.01123797201973,23.646059433237095,9.3107119675509598,0.13246044769717627,0]
[5145000,"MAINT MISC-SM TOOL","STEX","Steam O&M Expense","CAGE",423.71989000000002,0,0,0,96.642333507564885,81.323008445535848,287.953708947856,38.905904527631861,15.319325062029032,0.21794301694725171,0]
[5145000,"MAINT MISC-SM TOOL","STEX","Steam O&M Expense","JBG",83.873009999999994,3.373489344544458,62.402079616958289,18.097441038497237,0,0,0,0,0,0,0]
["5145000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F291:F292)","v":507.59289999999999},3.373489344544458,62.402079616958289,18.097441038497237,96.642333507564885,81.323008445535848,287.953708947856,38.905904527631861,15.319325062029032,0.21794301694725171,0]
[5146000,"MAINT/PAGING SYS","STEX","Steam O&M Expense","CAGE",121.44280999999999,0,0,0,{"$f":"K294+N294","v":27.698762373689455},23.30807426406064,82.530719916286614,11.150862829279351,4.3906881096288153,6.2464880744568935E-2,0]
[5146000,"MAINT/PAGING SYS","STEX","Steam O&M Expense","JBG",78.726569999999995,3.1664923558548024,58.573093884552847,16.986983759592334,0,0,0,0,0,0,0]
["5146000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F294:F295)","v":200.16937999999999},3.1664923558548024,58.573093884552847,16.986983759592334,27.698762373689455,23.30807426406064,82.530719916286614,11.150862829279351,4.3906881096288153,6.2464880744568935E-2,0]
[5147000,"MAINT/PLANT EQUIP","STEX","Steam O&M Expense","CAGE",874.63820999999996,0,0,0,199.48810425038005,167.86611206431294,594.3910647126188,80.309165317867951,31.621992186067096,0.44987571913309021,0]
[5147000,"MAINT/PLANT EQUIP","STEX","Steam O&M Expense","JBG",459.10624000000001,18.465892766384215,341.57810887104642,99.062238362569346,0,0,0,0,0,0,0]
["5147000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F297:F298)","v":1333.7444499999999},18.465892766384215,341.57810887104642,99.062238362569346,199.48810425038005,167.86611206431294,594.3910647126188,80.309165317867951,31.621992186067096,0.44987571913309021,0]
[5148000,"MAINT/PLT-VEHICLES","STEX","Steam O&M Expense","CAGE",1372.7517399999999,0,0,0,313.09819201588573,263.46721968997969,932.90158032851093,126.04588407823033,49.630972325906058,0.70608357737275262,0]
[5148000,"MAINT/PLT-VEHICLES","STEX","Steam O&M Expense","JBG",425.61909000000003,17.118992926922605,316.66344561471374,91.836651458363662,0,0,0,0,0,0,0]
["5148000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F300:F301)","v":1798.3708299999998},17.118992926922605,316.66344561471374,91.836651458363662,313.09819201588573,263.46721968997969,932.90158032851093,126.04588407823033,49.630972325906058,0.70608357737275262,0]
[5149000,"MAINT MISC-OTHER","STEX","Steam O&M Expense","CAGE",36.521970000000003,0,0,0,8.329956861579662,7.009528098285891,24.819785352965916,3.3534424781924561,1.3204287632937703,1.8785307261967379E-2,0]
[5149000,"MAINT MISC-OTHER","STEX","Steam O&M Expense","JBG",-83.107399999999998,-3.3426954434184979,-61.832460663548375,-17.932243893033114,0,0,0,0,0,0,0]
["5149000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F303:F304)","v":-46.585429999999995},-3.3426954434184979,-61.832460663548375,-17.932243893033114,8.329956861579662,7.009528098285891,24.819785352965916,3.3534424781924561,1.3204287632937703,1.8785307261967379E-2,0]
[5149500,"MAINT STM PLT-ENV AM","STEX","Steam O&M Expense","SO",0,0,0,0,0,0,0,0,0,0,0]
["5149500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F306:F306)","v":0},0,0,0,0,0,0,0,0,0,0]
[5350000,"OPER SUPERV & ENG","HYEX","Hydro O&M Expense","CAGE",823.13314000000003,0,0,0,187.74079129730984,157.98093239385207,559.38898837365127,75.579976569827366,29.759858903457779,0.42338375921145571,0]
[5350000,"OPER SUPERV & ENG","HYEX","Hydro O&M Expense","CAGW",7989.2914300000002,321.34043489753572,5944.0861833615199,1723.8648117409437,0,0,0,0,0,0,0]
["5350000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F308:F309)","v":8812.424570000001},321.34043489753572,5944.0861833615199,1723.8648117409437,187.74079129730984,157.98093239385207,559.38898837365127,75.579976569827366,29.759858903457779,0.42338375921145571,0]
[5360000,"WATER FOR POWER","HYEX","Hydro O&M Expense","CAGW",39.246609999999997,1.578553346833409,29.19973996301923,8.4683166901473559,0,0,0,0,0,0,0]
["5360000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F311:F311)","v":39.246609999999997},1.578553346833409,29.19973996301923,8.4683166901473559,0,0,0,0,0,0,0]
[5370000,"HYDRAULIC EXPENSES","HYEX","Hydro O&M Expense","CAGW",2251.8228899999999,90.571454693426503,1675.3712697930969,485.8801655134763,0,0,0,0,0,0,0]
["5370000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F313:F313)","v":2251.8228899999999},90.571454693426503,1675.3712697930969,485.8801655134763,0,0,0,0,0,0,0]
[5371000,"HYDRO/FISH & WILD","HYEX","Hydro O&M Expense","CAGE",127.32973,0,0,0,29.04145526915951,24.437929284267959,86.531382826586409,11.691399048812983,4.6035259848915508,6.5492855441076844E-2,0]
[5371000,"HYDRO/FISH & WILD","HYEX","Hydro O&M Expense","CAGW",563.80985999999996,22.677218273901257,419.47830145294779,121.65434027315082,0,0,0,0,0,0,0]
["5371000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F315:F316)","v":691.13959},22.677218273901257,419.47830145294779,121.65434027315082,29.04145526915951,24.437929284267959,86.531382826586409,11.691399048812983,4.6035259848915508,6.5492855441076844E-2,0]
[5372000,"HYDRO/HATCHERY EXP","HYEX","Hydro O&M Expense","CAGW",431.08461999999997,17.338824160084357,320.72983643827985,93.015959401635726,0,0,0,0,0,0,0]
["5372000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F318:F318)","v":431.08461999999997},17.338824160084357,320.72983643827985,93.015959401635726,0,0,0,0,0,0,0]
[5374000,"HYDRO/OTH REC FAC","HYEX","Hydro O&M Expense","CAGE",59.556159999999998,0,0,0,13.583611279493853,11.43039592185225,40.473476859186249,5.4684387721151522,2.1532153576416033,3.0633089204741448E-2,0]
[5374000,"HYDRO/OTH REC FAC","HYEX","Hydro O&M Expense","CAGW",167.67920000000001,6.7442910955710209,124.75444470763448,36.180464196794489,0,0,0,0,0,0,0]
["5374000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F320:F321)","v":227.23536000000001},6.7442910955710209,124.75444470763448,36.180464196794489,13.583611279493853,11.43039592185225,40.473476859186249,5.4684387721151522,2.1532153576416033,3.0633089204741448E-2,0]
[5379000,"HYDRO EXPENSE-OTH","HYEX","Hydro O&M Expense","CAGE",245.79106999999999,0,0,0,56.060201847312911,47.17378091797223,167.03594025940603,22.568503695128587,8.886420929340682,0.12642419815244718,0]
[5379000,"HYDRO EXPENSE-OTH","HYEX","Hydro O&M Expense","CAGW",594.92933000000005,23.928886724251033,442.63139497585286,128.36904829989609,0,0,0,0,0,0,0]
["5379000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F323:F324)","v":840.72040000000004},23.928886724251033,442.63139497585286,128.36904829989609,56.060201847312911,47.17378091797223,167.03594025940603,22.568503695128587,8.886420929340682,0.12642419815244718,0]
[5390000,"MSC HYD PWR GEN EX","HYEX","Hydro O&M Expense","CAGE",7524.6980999999996,0,0,0,1716.2384879405583,1444.1877796588863,5113.6724466908663,690.91678910294445,272.05070828167214,3.8703762656297598,0]
[5390000,"MSC HYD PWR GEN EX","HYEX","Hydro O&M Expense","CAGW",12027.73746,483.77236205411288,8948.717001938905,2595.2480960069815,0,0,0,0,0,0,0]
["5390000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F326:F327)","v":19552.435559999998},483.77236205411288,8948.717001938905,2595.2480960069815,1716.2384879405583,1444.1877796588863,5113.6724466908663,690.91678910294445,272.05070828167214,3.8703762656297598,0]
[5400000,"RENTS (HYDRO GEN)","HYEX","Hydro O&M Expense","CAGE",72.596609999999998,0,0,0,16.557886378991128,13.933201786083895,49.335571918847165,6.6658111746647633,2.6246845929072324,3.7340527496934409E-2,0]
[5400000,"RENTS (HYDRO GEN)","HYEX","Hydro O&M Expense","CAGW",1241.51441,49.935439699056943,923.69501295376187,267.88395734718102,0,0,0,0,0,0,0]
["5400000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F329:F330)","v":1314.1110200000001},49.935439699056943,923.69501295376187,267.88395734718102,16.557886378991128,13.933201786083895,49.335571918847165,6.6658111746647633,2.6246845929072324,3.7340527496934409E-2,0]
[5410000,"MNT SUPERV & ENG","HYEX","Hydro O&M Expense","CAGW",0.46988000000000002,1.8899228407500222E-2,0.34959385826759243,0.10138691332490729,0,0,0,0,0,0,0]
["5410000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F332:F332)","v":0.46988000000000002},1.8899228407500222E-2,0.34959385826759243,0.10138691332490729,0,0,0,0,0,0,0]
[5420000,"MAINT OF STRUCTURE","HYEX","Hydro O&M Expense","CAGE",26.209040000000002,0,0,0,5.9777764612208983,5.0302051699045496,17.811272149538969,2.4065106030327832,0.94757129131634898,1.348078620734844E-2,0]
[5420000,"MAINT OF STRUCTURE","HYEX","Hydro O&M Expense","CAGW",487.43288000000001,19.605229702148733,362.65331822100194,105.17433207684927,0,0,0,0,0,0,0]
["5420000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F334:F335)","v":513.64192000000003},19.605229702148733,362.65331822100194,105.17433207684927,5.9777764612208983,5.0302051699045496,17.811272149538969,2.4065106030327832,0.94757129131634898,1.348078620734844E-2,0]
[5430000,"MNT DAMS & WTR SYS","HYEX","Hydro O&M Expense","CAGE",633.18934000000002,0,0,0,144.41827446362004,121.52571370780652,430.30601872205011,58.139361855196903,22.89256075581352,0.3256849591328817,0]
[5430000,"MNT DAMS & WTR SYS","HYEX","Hydro O&M Expense","CAGW",938.38994000000002,37.743351092535178,698.16838274473184,202.47820616273293,0,0,0,0,0,0,0]
["5430000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F337:F338)","v":1571.5792799999999},37.743351092535178,698.16838274473184,202.47820616273293,144.41827446362004,121.52571370780652,430.30601872205011,58.139361855196903,22.89256075581352,0.3256849591328817,0]
[5440000,"MAINT OF ELEC PLNT","HYEX","Hydro O&M Expense","CAGE",65.75103,0,0,0,14.996541629721237,12.619354659024104,44.683417990224029,6.0372509201148388,2.3771869706971334,3.381945993988919E-2,0]
["5440000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F340:F340)","v":65.75103},0,0,0,14.996541629721237,12.619354659024104,44.683417990224029,6.0372509201148388,2.3771869706971334,3.381945993988919E-2,0]
[5441000,"PRIME MOVERS & GEN","HYEX","Hydro O&M Expense","CAGE",110.88584,0,0,0,25.290921156772882,21.281913631220704,75.356360773619869,10.181523233441466,4.0090075255521782,5.7034836165775087E-2,0]
[5441000,"PRIME MOVERS & GEN","HYEX","Hydro O&M Expense","CAGW",997.20585000000005,40.10900895642591,741.92781260856827,215.16902843500577,0,0,0,0,0,0,0]
["5441000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F342:F343)","v":1108.09169},40.10900895642591,741.92781260856827,215.16902843500577,25.290921156772882,21.281913631220704,75.356360773619869,10.181523233441466,4.0090075255521782,5.7034836165775087E-2,0]
[5442000,"ACCESS ELEC EQUIP","HYEX","Hydro O&M Expense","CAGE",121.79925,0,0,0,27.780059462092449,23.376484489340193,82.772951216821909,11.183591103162904,4.4035749727522573,6.2648217922723778E-2,0]
[5442000,"ACCESS ELEC EQUIP","HYEX","Hydro O&M Expense","CAGW",698.15587000000005,28.08080201576367,519.43263017252855,150.64243781170777,0,0,0,0,0,0,0]
["5442000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F345:F346)","v":819.95512000000008},28.08080201576367,519.43263017252855,150.64243781170777,27.780059462092449,23.376484489340193,82.772951216821909,11.183591103162904,4.4035749727522573,6.2648217922723778E-2,0]
[5450000,"MNT MISC HYDRO PLT","HYEX","Hydro O&M Expense","CAGW",11.7349,0.4719940313253902,8.7308439758754801,2.5320619927991284,0,0,0,0,0,0,0]
["5450000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F348:F348)","v":11.7349},0.4719940313253902,8.7308439758754801,2.5320619927991284,0,0,0,0,0,0,0]
[5451000,"MNT-FISH/WILDLIFE","HYEX","Hydro O&M Expense","CAGW",1065.59754,42.859818036371742,792.81168674779769,229.92603521583047,0,0,0,0,0,0,0]
["5451000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F350:F350)","v":1065.59754},42.859818036371742,792.81168674779769,229.92603521583047,0,0,0,0,0,0,0]
[5454000,"MAINT-OTH REC FAC","HYEX","Hydro O&M Expense","CAGW",0.76964999999999995,3.0956395555955869E-2,0.5726247403925524,0.16606886405149163,0,0,0,0,0,0,0]
["5454000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F352:F352)","v":0.76964999999999995},3.0956395555955869E-2,0.5726247403925524,0.16606886405149163,0,0,0,0,0,0,0]
[5455000,"MAINT-RDS/TRAIL/BR","HYEX","Hydro O&M Expense","CAGE",398.70080999999999,0,0,0,90.93596396845156,76.521187945347535,270.95111584215323,36.608655895170486,14.414776023104023,0.20507429422468929,0]
[5455000,"MAINT-RDS/TRAIL/BR","HYEX","Hydro O&M Expense","CAGW",884.02336000000003,35.556651481667224,657.7192841173935,190.74742440093922,0,0,0,0,0,0,0]
["5455000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F354:F355)","v":1282.72417},35.556651481667224,657.7192841173935,190.74742440093922,90.93596396845156,76.521187945347535,270.95111584215323,36.608655895170486,14.414776023104023,0.20507429422468929,0]
[5459000,"MAINT HYDRO-OTHER","HYEX","Hydro O&M Expense","CAGE",331.07058999999998,0,0,0,75.510815348616916,63.541167224032215,224.99062839380741,30.398857996604196,11.969648124584705,0.17028826097143238,0]
[5459000,"MAINT HYDRO-OTHER","HYEX","Hydro O&M Expense","CAGW",1316.99254,52.971275271205137,979.85124578240516,284.17001894638946,0,0,0,0,0,0,0]
["5459000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F357:F358)","v":1648.06313},52.971275271205137,979.85124578240516,284.17001894638946,75.510815348616916,63.541167224032215,224.99062839380741,30.398857996604196,11.969648124584705,0.17028826097143238,0]
[5460000,"OPER SUPERV & ENG","OPEX","Other Production O&M Expense","CAGE",160.76015000000001,0,0,0,36.666289210605989,30.854107500489558,109.25019697214042,14.760975812930983,5.8121817101164321,8.2688004322602676E-2,0]
[5460000,"OPER SUPERV & ENG","OPEX","Other Production O&M Expense","CAGW",119.65483,4.8126840091738528,89.023992679094377,25.818153311731756,0,0,0,0,0,0,0]
["5460000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F360:F361)","v":280.41498000000001},4.8126840091738528,89.023992679094377,25.818153311731756,36.666289210605989,30.854107500489558,109.25019697214042,14.760975812930983,5.8121817101164321,8.2688004322602676E-2,0]
["547NPC",null,"NPCX","Net Power Cost Expense","CAEW",60748.148099999991,2570.6462069784652,44453.538897776605,13723.96299524492,{"$f":"K363+N363","v":0},0,0,0,0,0,0]
["547NPC Total",null,null,null,null,{"$f":"SUBTOTAL(9,F363:F363)","v":60748.148099999991},2570.6462069784652,44453.538897776605,13723.96299524492,0,0,0,0,0,0,0]
[5480000,"GENERATION EXP","OPEX","Other Production O&M Expense","CAGE",8530.2455300000001,0,0,0,1945.5844600820474,1637.1788194287608,5797.0274621740546,783.24602177027475,308.40564065328658,4.3875859736228291,0]
[5480000,"GENERATION EXP","OPEX","Other Production O&M Expense","CAGW",9240.4653799999996,371.66439475657256,6874.9679585900967,1993.8330266533294,0,0,0,0,0,0,0]
["5480000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F365:F366)","v":17770.710910000002},371.66439475657256,6874.9679585900967,1993.8330266533294,1945.5844600820474,1637.1788194287608,5797.0274621740546,783.24602177027475,308.40564065328658,4.3875859736228291,0]
[5490000,"MIS OTH PWR GEN EX","OPEX","Other Production O&M Expense","CAGE",2544.6254199999998,0,0,0,580.37997340995094,488.38064817156726,1729.2894312136154,233.64717112785314,91.999325238383648,1.3088442485800407,0]
[5490000,"MIS OTH PWR GEN EX","OPEX","Other Production O&M Expense","CAGW",1548.1016400000001,62.266805338353798,1151.7979597301171,334.03687493152898,0,0,0,0,0,0,0]
[5490000,"MIS OTH PWR GEN EX","OPEX","Other Production O&M Expense","OR",96.122280000000003,0,96.122280000000003,0,0,0,0,0,0,0,0]
[5490000,"MIS OTH PWR GEN EX","OPEX","Other Production O&M Expense","SG",1020.10887,14.45466054407394,260.62689495080804,79.681766176786326,154.42554700490871,129.55265176475041,450.12637340267673,60.446593673633878,24.872895240158289,0.34703424711249664,0]
["5490000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F368:F371)","v":5208.9582099999998},76.721465882427736,1508.5471346809252,413.7186411083153,734.80552041485964,617.93329993631767,2179.415804616292,294.093764801487,116.87222047854193,1.6558784956925372,0]
[5500000,"RENTS (OTHER GEN)","OPEX","Other Production O&M Expense","CAGE",1744.35204,0,0,0,397.85305241224603,334.78710588947729,1185.4355943233131,160.16617471230785,63.065946522768769,0.89721855213285617,0]
[5500000,"RENTS (OTHER GEN)","OPEX","Other Production O&M Expense","CAGW",1862.4884199999999,74.911879747816897,1385.7038237986553,401.87271645352752,0,0,0,0,0,0,0]
[5500000,"RENTS (OTHER GEN)","OPEX","Other Production O&M Expense","OR",288.04701999999997,0,288.04701999999997,0,0,0,0,0,0,0,0]
[5500000,"RENTS (OTHER GEN)","OPEX","Other Production O&M Expense","SG",39.49877,0.55968664624830822,10.09151285928543,3.0852900587078143,5.9793805765761823,5.0162983044603573,17.428961375432845,2.3405012651231232,0.96308227211582531,1.3437218626301789E-2,0]
["5500000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F373:F376)","v":3934.38625},75.471566394065206,1683.8423566579406,404.95800651223533,403.83243298882223,339.80340419393764,1202.864555698746,162.50667597743097,64.029028794884596,0.91065577075915793,0]
[5520000,"MAINT OF STRUCTURE","OPEX","Other Production O&M Expense","CAGE",2904.1331100000002,0,0,0,662.37674272732784,557.3796439706673,1973.6054880566778,266.65711990342157,104.99709875666048,1.4937593125727584,0]
[5520000,"MAINT OF STRUCTURE","OPEX","Other Production O&M Expense","CAGW",25.928909999999998,1.0428968937761056,19.291282215827785,5.5947308903961046,0,0,0,0,0,0,0]
["5520000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F378:F379)","v":2930.0620200000003},1.0428968937761056,19.291282215827785,5.5947308903961046,662.37674272732784,557.3796439706673,1973.6054880566778,266.65711990342157,104.99709875666048,1.4937593125727584,0]
[5530000,"MNT GEN & ELEC PLT","OPEX","Other Production O&M Expense","CAGE",9905.7005000000008,0,0,0,2259.2992067166169,1901.164860163748,6731.7661172375729,909.54011607129223,358.13434655286892,5.0950599745173628,0]
[5530000,"MNT GEN & ELEC PLT","OPEX","Other Production O&M Expense","CAGW",4790.5616300000002,192.68306470923761,3564.2098482599527,1033.6687170308091,0,0,0,0,0,0,0]
["5530000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F381:F382)","v":14696.262130000001},192.68306470923761,3564.2098482599527,1033.6687170308091,2259.2992067166169,1901.164860163748,6731.7661172375729,909.54011607129223,358.13434655286892,5.0950599745173628,0]
[5540000,"MNT MSC OTH PWR GN","OPEX","Other Production O&M Expense","CAGE",945.46195,0,0,0,215.64163318038393,181.4590533967683,642.52182065744512,86.812191802486879,34.18257978361563,0.48630435968401586,0]
[5540000,"MNT MSC OTH PWR GN","OPEX","Other Production O&M Expense","CAGW",232.73336,9.3608600678576988,173.1551742359338,50.217325696208491,0,0,0,0,0,0,0]
["5540000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F384:F385)","v":1178.1953100000001},9.3608600678576988,173.1551742359338,50.217325696208491,215.64163318038393,181.4590533967683,642.52182065744512,86.812191802486879,34.18257978361563,0.48630435968401586,0]
[5546000,"MISC PLANT EQUIP","OPEX","Other Production O&M Expense","CAGE",65.352930000000001,0,0,0,14.905742698924382,12.542948782344187,44.412875175884722,6.0006974305147862,2.3627939165801939,3.361469467610443E-2,0]
["5546000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F387:F387)","v":65.352930000000001},0,0,0,14.905742698924382,12.542948782344187,44.412875175884722,6.0006974305147862,2.3627939165801939,3.361469467610443E-2,0]
["555NPC",null,"NPCX","Net Power Cost Expense","CAGW",192672.00678119509,7749.536613367748,143349.25987655937,41573.210291267933,{"$f":"K389+N389","v":0},0,0,0,0,0,0]
["555NPC",null,"NPCX","Net Power Cost Expense","CAEW",1051.2053136943882,44.483281168600548,769.23820335953508,237.4838291662526,0,0,0,0,0,0,0]
["555NPC",null,"NPCX","Net Power Cost Expense","WA",215.59150000000005,0,0,215.59150000000005,0,0,0,0,0,0,0]
["555NPC Total",null,null,null,null,{"$f":"SUBTOTAL(9,F389:F391)","v":193938.8035948895},7794.0198945363481,144118.49807991891,42026.285620434188,0,0,0,0,0,0,0]
[5552300,"WA REC COMPLIANCE","NPCX","Net Power Cost Expense","OTHER",4.9335000000000004,0,0,0,0,0,0,0,0,0,4.9335000000000004]
["5552300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F393:F393)","v":4.9335000000000004},0,0,0,0,0,0,0,0,0,4.9335000000000004]
[5552400,"RENEW ENRGY CR PURCH","NPCX","Net Power Cost Expense","OTHER",785.90916000000004,0,0,0,0,0,0,0,0,0,785.90916000000004]
["5552400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F395:F395)","v":785.90916000000004},0,0,0,0,0,0,0,0,0,785.90916000000004]
[5555700,"NPC Deferral Mchnsm","NPCX","Net Power Cost Expense","OTHER",-71074.500150000007,0,0,0,{"$f":"K397+N397","v":0},0,0,0,0,0,-71074.500150000007]
[5555700,"NPC Deferral Mchnsm","NPCX","Net Power Cost Expense","WA",1141.1301499999997,0,0,1141.1301499999997,{"$f":"K398+N398","v":0},0,0,0,0,0,0]
["5555700 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F397:F398)","v":-69933.37000000001},{"$f":"SUBTOTAL(9,G397:G398)","v":0},0,1141.1301499999997,0,0,0,0,0,0,-71074.500150000007]
[5560000,"SYS CTRL & LD DISP","PSEX","Power Supply Expense","SG",909.95653000000004,12.893832352436496,232.48415137701119,71.077652186770862,137.75052744707398,115.56343143271626,401.5212933135108,53.919512168911773,22.187096014357717,0.30956115428508135,0]
["5560000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F400:F400)","v":909.95653000000004},12.893832352436496,232.48415137701119,71.077652186770862,137.75052744707398,115.56343143271626,401.5212933135108,53.919512168911773,22.187096014357717,0.30956115428508135,0]
[5570000,"OTHER EXPENSES","PSEX","Power Supply Expense","CAGE",7198.1864100000003,0,0,0,1641.7674697424309,1381.5215854345931,4891.7799786494616,660.93652870427468,260.24588430783785,3.702432903832074,0]
[5570000,"OTHER EXPENSES","PSEX","Power Supply Expense","CAGW",237.38527999999999,9.5479667730024556,176.61623378550428,51.221079441493245,0,0,0,0,0,0,0]
[5570000,"OTHER EXPENSES","PSEX","Power Supply Expense","JBE",9.1835199999999997,0.38861400047701006,6.7202042581855999,2.0747017413373894,0,0,0,0,0,0,0]
[5570000,"OTHER EXPENSES","PSEX","Power Supply Expense","JBG",1884.02341,75.778047055987571,1401.7260001880611,406.51936275595102,0,0,0,0,0,0,0]
[5570000,"OTHER EXPENSES","PSEX","Power Supply Expense","SG",26559.611529999998,376.34234946768208,6785.6963974478331,2074.5989157801732,4020.6321691508574,3373.0400790977728,11719.51540523593,1573.7908898718538,647.59209005308435,9.0354030456709342,0]
["5570000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F402:F406)","v":35888.390149999999},462.0569772971491,8370.7588356795841,2534.4140597189548,5662.3996388932883,4754.5616645323662,16611.295383885394,2234.7274185761285,907.8379743609222,12.737835949503008,0]
[5579000,"OTH EXP-ST SITUS ACT","PSEX","Power Supply Expense","IDU",3757.1662900000001,0,0,0,0,0,0,3757.1662900000001,0,0,0]
[5579000,"OTH EXP-ST SITUS ACT","PSEX","Power Supply Expense","OR",1682.58169,0,1682.58169,0,0,0,0,0,0,0,0]
["5579000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F408:F409)","v":5439.7479800000001},0,1682.58169,0,0,0,0,3757.1662900000001,0,0,0]
[5579100,"OTH EXP-LIQ DAMAGE","PSEX","Power Supply Expense","UT",24.375039999999998,0,0,0,0,0,24.375039999999998,0,0,0,0]
[5579100,"OTH EXP-LIQ DAMAGE","PSEX","Power Supply Expense","WYU",64.913399999999996,0,0,0,64.913399999999996,0,0,0,64.913399999999996,0,0]
["5579100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F411:F412)","v":89.288439999999994},0,0,0,64.913399999999996,0,24.375039999999998,0,64.913399999999996,0,0]
[5600000,"OPER SUPERV & ENG","TNEX","Transmission O&M Expense","CAGE",512.69726000000003,0,0,0,116.93635526369721,98.400109574707685,348.42140071452218,47.075794929377636,18.536245688989521,0.26370909240297763,0]
[5600000,"OPER SUPERV & ENG","TNEX","Transmission O&M Expense","CAGW",242.11187000000001,9.738076809604582,180.13284831378601,52.240944876609397,0,0,0,0,0,0,0]
[5600000,"OPER SUPERV & ENG","TNEX","Transmission O&M Expense","SG",6534.6396599999998,92.594036618015835,1669.5304729662864,510.42750901447846,989.22314436445447,829.89171173475529,2883.4311102981592,387.21034582478734,159.33143262969918,2.2230409138188958,0]
["5600000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F414:F416)","v":7289.4487900000004},102.33211342762041,1849.6633212800725,562.66845389108789,1106.1594996281517,928.29182130946299,3231.8525110126811,434.28614075416499,177.86767831868869,2.4867500062218735,0]
[5612000,"LD - MONITOR & OPER","TNEX","Transmission O&M Expense","CAGE",28.59761,0,0,0,6.5225632035807246,5.4886346721937933,19.434508648022859,2.6258287860370446,1.0339285313869311,1.4709362359366455E-2,0]
[5612000,"LD - MONITOR & OPER","TNEX","Transmission O&M Expense","CAGW",24.99954,1.0055163372402274,18.599824728686063,5.3941989340737058,0,0,0,0,0,0,0]
[5612000,"LD - MONITOR & OPER","TNEX","Transmission O&M Expense","SG",7299.3069599999999,103.42916076574876,1864.8947815517201,570.1564681417866,1104.9795793411122,927.00357826797347,3220.843055955113,432.5207386053292,177.97600107313866,2.4831756391909492,0]
["5612000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F418:F420)","v":7352.9041099999995},104.43467710298899,1883.4946062804063,575.55066707586036,1111.502142544693,932.49221294016729,3240.2775646031359,435.14656739136626,179.00992960452558,2.4978850015503156,0]
[5614000,"SCHED, SYS CTR & DSP","TNEX","Transmission O&M Expense","CAGW",435.33397000000002,17.509738938822359,323.89138121913754,93.932849842040085,0,0,0,0,0,0,0]
["5614000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F422:F422)","v":435.33397000000002},17.509738938822359,323.89138121913754,93.932849842040085,0,0,0,0,0,0,0]
[5614010,"EIM - SCHEDULING,SYS","TNEX","Transmission O&M Expense","SG",898.23937999999998,12.727803577690134,229.49054499637765,70.16241339803419,135.97676843830408,114.0753668758172,396.35106257518265,53.22521195655991,21.901401562486885,0.30557505785151712,0]
["5614010 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F424:F424)","v":898.23937999999998},12.727803577690134,229.49054499637765,70.16241339803419,135.97676843830408,114.0753668758172,396.35106257518265,53.22521195655991,21.901401562486885,0.30557505785151712,0]
[5615000,"REL PLAN & STDS DEV","TNEX","Transmission O&M Expense","CAGE",1905.47263,0,0,0,434.60155103409653,365.71039132061372,1294.9307409362484,174.9602460785959,68.891159713482807,0.98009195105902214,0]
["5615000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F426:F426)","v":1905.47263},0,0,0,434.60155103409653,365.71039132061372,1294.9307409362484,174.9602460785959,68.891159713482807,0.98009195105902214,0]
[5616000,"TRANS SVC STUDIES","TNEX","Transmission O&M Expense","SG",122.72335,1.7389559264214383,31.35450204296454,9.5860486725616934,18.578037120709343,15.585724125654924,54.152079343577697,7.2719772270161283,2.9923129950544198,4.1749666749171015E-2,0]
["5616000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F428:F428)","v":122.72335},1.7389559264214383,31.35450204296454,9.5860486725616934,18.578037120709343,15.585724125654924,54.152079343577697,7.2719772270161283,2.9923129950544198,4.1749666749171015E-2,0]
[5617000,"GEN INTERCNCT STUD","TNEX","Transmission O&M Expense","SG",1071.6693499999999,15.185258284969491,273.80004558185118,83.709208964655474,162.23084657831174,136.10077334932538,472.87760374272978,63.501812068291613,26.130073228986358,0.36457477919076287,0]
["5617000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F430:F430)","v":1071.6693499999999},15.185258284969491,273.80004558185118,83.709208964655474,162.23084657831174,136.10077334932538,472.87760374272978,63.501812068291613,26.130073228986358,0.36457477919076287,0]
[5618000,"REL PLN & STAND SVCS","TNEX","Transmission O&M Expense","JBG",1.0000000000000001E-5,4.0221393563250664E-7,7.4400667887033384E-6,2.1577192756641546E-6,0,0,0,0,0,0,0]
[5618000,"REL PLN & STAND SVCS","TNEX","Transmission O&M Expense","SG",8211.0360099999998,116.34810923633799,2097.8317928120478,641.37257371165936,1242.9984334135365,1042.7921176995114,3623.146479512608,486.54528152083014,200.20631571402501,2.7933397929810653,0]
["5618000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F432:F433)","v":8211.0360199999996},116.34810963855193,2097.8318002521146,641.37257586937858,1242.9984334135365,1042.7921176995114,3623.146479512608,486.54528152083014,200.20631571402501,2.7933397929810653,0]
[5620000,"STATION EXP(TRANS)","TNEX","Transmission O&M Expense","CAGE",2077.49431,0,0,0,473.83637800691486,398.72588307733838,1411.8341055043861,190.75525409382701,75.11049492957649,1.0685723948718786,0]
[5620000,"STATION EXP(TRANS)","TNEX","Transmission O&M Expense","CAGW",625.70288000000005,25.166641790139405,465.52712170840306,135.00911650145756,0,0,0,0,0,0,0]
[5620000,"STATION EXP(TRANS)","TNEX","Transmission O&M Expense","JBG",69.705960000000005,2.8036708508642083,51.861699797068333,15.040589352067453,0,0,0,0,0,0,0]
[5620000,"STATION EXP(TRANS)","TNEX","Transmission O&M Expense","SG",15.85163,0.22461321282331248,4.0499217566935553,1.2381873271829618,2.3996425339085827,2.013138755762089,6.9945835530486784,0.9392889973349462,0.38650377814649367,5.3926190079651645E-3,0]
["5620000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F435:F438)","v":2788.7547800000002},28.194925853826923,521.43874326216496,151.28789318070798,476.23602054082346,400.73902183310048,1418.8286890574348,191.69454309116196,75.49699870772298,1.0739650138798438,0]
[5630000,"OVERHEAD LINE EXP","TNEX","Transmission O&M Expense","CAGE",903.20569999999998,0,0,0,206.00379766296453,173.34896591509101,613.80510425848672,82.932228489469537,32.654831747873516,0.46456958907913037,0]
[5630000,"OVERHEAD LINE EXP","TNEX","Transmission O&M Expense","CAGW",135.20397,5.4380920886839359,100.59265668978423,29.173221221531808,0,0,0,0,0,0,0]
["5630000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F440:F441)","v":1038.40967},5.4380920886839359,100.59265668978423,29.173221221531808,206.00379766296453,173.34896591509101,613.80510425848672,82.932228489469537,32.654831747873516,0.46456958907913037,0]
["565NPC",null,"NPCX","Net Power Cost Expense","CAGW",124485.68273951999,5006.987638456194,92618.179381936308,26860.515719127481,{"$f":"K443+N443","v":0},0,0,0,0,0,0]
["565NPC Total",null,null,null,null,{"$f":"SUBTOTAL(9,F443:F443)","v":124485.68273951999},5006.987638456194,92618.179381936308,26860.515719127481,0,0,0,0,0,0,0]
[5660000,"MISC TRANS EXPENSE","TNEX","Transmission O&M Expense","CAGE",429.10336999999998,0,0,0,97.870201450208086,82.35624006821557,291.61224155307917,39.400214952630826,15.513961381992512,0.22071204408184097,0]
[5660000,"MISC TRANS EXPENSE","TNEX","Transmission O&M Expense","CAGW",81.840760000000003,3.2917494174755424,60.890072043824063,17.65893853870039,0,0,0,0,0,0,0]
[5660000,"MISC TRANS EXPENSE","TNEX","Transmission O&M Expense","SG",2352.1433000000002,33.329220000329848,600.94743099170091,183.72836268436188,356.07083363213098,298.71949044584909,1037.8909197725184,139.37634942558662,57.351343186281888,0.80018349337184314,0]
["5660000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F445:F447)","v":2863.08743},36.620969417805391,661.83750303552495,201.38730122306228,453.94103508233906,381.07573051406467,1329.5031613255976,178.77656437821744,72.865304568274397,1.0208955374536841,0]
[5660010,"MISC TRANS EXPENSE","TNEX","Transmission O&M Expense","SG",8.6107099999999992,0.12201137913197727,2.1999442183282576,0.67259152529093846,1.303501656495387,1.093550254177531,3.7995039340479044,0.51022798048162832,0.20995140231785589,2.9293062239073029E-3,0]
["5660010 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F449:F449)","v":8.6107099999999992},0.12201137913197727,2.1999442183282576,0.67259152529093846,1.303501656495387,1.093550254177531,3.7995039340479044,0.51022798048162832,0.20995140231785589,2.9293062239073029E-3,0]
[5670000,"RENTS-TRANSMISSION","TNEX","Transmission O&M Expense","CAGE",1170.2915499999999,0,0,0,266.92092805977325,224.60977605839847,795.31265896636387,107.45601608127082,42.311152001374772,0.60194689259188527,0]
[5670000,"RENTS-TRANSMISSION","TNEX","Transmission O&M Expense","CAGW",933.28133000000003,37.537875679164017,694.36754278498802,201.37591153584788,0,0,0,0,0,0,0]
[5670000,"RENTS-TRANSMISSION","TNEX","Transmission O&M Expense","SG",17.69265,0.25069995703018427,4.520282656645672,1.3819913166206648,2.6783387877182148,2.2469461757014342,7.8069396459447207,1.0483787142835239,0.4313926120167807,6.0189217570227717E-3,0]
["5670000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F451:F453)","v":2121.2655299999997},37.788575636194203,698.88782544163371,202.75790285246853,269.59926684749144,226.85672223409989,803.11959861230855,108.50439479555435,42.742544613391551,0.60796581434890806,0]
[5680000,"MNT SUPERV & ENG","TNEX","Transmission O&M Expense","CAGE",547.22865999999999,0,0,0,124.81230150564286,105.02759485475006,371.88842442483696,50.246463532179042,19.784706650892794,0.28147053734107652,0]
[5680000,"MNT SUPERV & ENG","TNEX","Transmission O&M Expense","CAGW",225.26954000000001,9.0606548261524384,167.60204230604782,48.606842867799728,0,0,0,0,0,0,0]
[5680000,"MNT SUPERV & ENG","TNEX","Transmission O&M Expense","SG",577.94862999999998,8.1893722368697652,147.65968741941577,45.144169364838469,87.490694329995961,73.398810462558359,255.02172217652165,34.246370195608009,14.091883867437604,0.19661427675043047,0]
["5680000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F455:F457)","v":1350.4468299999999},17.250027063022202,315.26172972546362,93.751012232638203,212.30299583563882,178.42640531730842,626.91014660135863,84.492833727787058,33.876590518330396,0.47808481409150699,0]
[5690000,"MAINT OF STRUCTURE","TNEX","Transmission O&M Expense","CAGE",82.483530000000002,0,0,0,18.812902115926711,15.830762173585029,56.054575088773262,7.5736268676980405,2.9821399423416808,4.2425927601980509E-2,0]
[5690000,"MAINT OF STRUCTURE","TNEX","Transmission O&M Expense","CAGW",1.12242,4.5145296563263805E-2,0.83508797649763999,0.24218672693909601,0,0,0,0,0,0,0]
["5690000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F459:F460)","v":83.605950000000007},4.5145296563263805E-2,0.83508797649763999,0.24218672693909601,18.812902115926711,15.830762173585029,56.054575088773262,7.5736268676980405,2.9821399423416808,4.2425927601980509E-2,0]
[5691000,"MAINT-COMP HW TRANS","TNEX","Transmission O&M Expense","SG",6.7886300000000004,9.6193009486641057E-2,1.7344222856035985,0.53026695897734621,1.0276725671093649,0.86214819242747853,2.9955051780626256,0.40226055402365157,0.16552437468188644,2.3094467367736037E-3,0]
["5691000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F462:F462)","v":6.7886300000000004},9.6193009486641057E-2,1.7344222856035985,0.53026695897734621,1.0276725671093649,0.86214819242747853,2.9955051780626256,0.40226055402365157,0.16552437468188644,2.3094467367736037E-3,0]
[5692000,"MAINT-COMP SW TRANS","TNEX","Transmission O&M Expense","SG",849.22288000000003,12.03325332977532,216.96735401936334,66.333683537265074,128.5565802139177,107.85032782167498,374.72237172584977,50.320737202993975,20.706252392242718,0.28889997083498165,0]
["5692000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F464:F464)","v":849.22288000000003},12.03325332977532,216.96735401936334,66.333683537265074,128.5565802139177,107.85032782167498,374.72237172584977,50.320737202993975,20.706252392242718,0.28889997083498165,0]
[5693000,"MAINT-COM EQP TRANS","TNEX","Transmission O&M Expense","CAGE",54.061419999999998,0,0,0,12.330367077015286,10.375810574381251,36.739333619641499,4.9639124685607925,1.9545565026340337,2.7806834782413664E-2,0]
[5693000,"MAINT-COM EQP TRANS","TNEX","Transmission O&M Expense","CAGW",369.14166,14.847391987451665,274.64386048928196,79.650407523266352,0,0,0,0,0,0,0]
[5693000,"MAINT-COM EQP TRANS","TNEX","Transmission O&M Expense","SG",4443.73945,62.966558947830571,1135.3278545886103,347.10511614849605,672.69966519705122,564.34979287959095,1960.8145579352774,263.31396660206207,108.34987231746021,1.5117305806730708,0]
["5693000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F466:F468)","v":4866.9425300000003},77.813950935282236,1409.9717150778922,426.75552367176238,685.03003227406646,574.72560345397221,1997.5538915549189,268.27787907062287,110.30442882009424,1.5395374154554844,0]
[5700000,"MAINT STATION EQIP","TNEX","Transmission O&M Expense","CAGE",8784.4787799999995,0,0,0,2003.5701603408011,1685.9728770711481,5969.8005818767124,806.58968532180063,317.59728326965296,4.518352460684139,0]
[5700000,"MAINT STATION EQIP","TNEX","Transmission O&M Expense","CAGW",2625.0891299999998,105.58474303634128,1953.0838453499139,566.42054161374449,0,0,0,0,0,0,0]
[5700000,"MAINT STATION EQIP","TNEX","Transmission O&M Expense","JBG",115.02565,4.6264919385187238,85.579851841401407,24.819306220079856,0,0,0,0,0,0,0]
[5700000,"MAINT STATION EQIP","TNEX","Transmission O&M Expense","SG",331.69806999999997,4.7000699101601535,84.745305709650154,25.909281677975507,{"$f":"K473+N473","v":50.212930606340571},42.125272916948369,146.36285763672186,19.654782983720715,8.0876576893922021,0.11284147543106669,0]
["5700000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F470:F473)","v":11856.29163},114.91130488502016,2123.4090029009653,617.14912951179986,2053.7830909471418,1728.0981499880966,6116.1634395134342,826.24446830552131,325.68494095904515,4.6311939361152055,0]
[5710000,"MAINT OVHD LINES","TNEX","Transmission O&M Expense","CAGE",8398.2387500000004,0,0,0,1915.4762599264689,1611.8432410474675,5707.3176260196469,771.12517660607887,303.63301887900133,4.319687447805002,0]
[5710000,"MAINT OVHD LINES","TNEX","Transmission O&M Expense","CAGW",7788.7674800000004,313.27508218572808,5794.8950252880595,1680.5973725262122,0,0,0,0,0,0,0]
[5710000,"MAINT OVHD LINES","TNEX","Transmission O&M Expense","SG",-31.089189999999999,-0.44052522358737856,-7.9429552026498031,-2.4284090071736002,-4.7063262685771345,-3.9482913286678518,-13.718206711335393,-1.8421912511871419,-0.75803493990928306,-1.0576335489551581E-2,0]
["5710000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F475:F477)","v":16155.91704},312.83455696214071,5786.95207008541,1678.1689635190387,1910.7699336578917,1607.8949497187996,5693.5994193083116,769.28298535489171,302.87498393909203,4.3091111123154509,0]
[5720000,"MNT UNDERGRD LINES","TNEX","Transmission O&M Expense","CAGE",26.47026,0,0,0,6.0373557043828043,5.0803401689156713,17.988793360193863,2.4304957890496772,0.95701553546713269,1.3615146373653025E-2,0]
[5720000,"MNT UNDERGRD LINES","TNEX","Transmission O&M Expense","CAGW",11.275069999999999,0.45349902792320063,8.3887273847305348,2.4328435873462637,0,0,0,0,0,0,0]
["5720000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F479:F480)","v":37.745329999999996},0.45349902792320063,8.3887273847305348,2.4328435873462637,6.0373557043828043,5.0803401689156713,17.988793360193863,2.4304957890496772,0.95701553546713269,1.3615146373653025E-2,0]
[5730000,"MNT MSC TRANS PLNT","TNEX","Transmission O&M Expense","CAGE",52.896720000000002,0,0,0,12.064721473651559,10.152273964059475,35.947820894544819,4.8569698678645334,1.9124475095920852,2.7207763939082558E-2,0]
[5730000,"MNT MSC TRANS PLNT","TNEX","Transmission O&M Expense","SG",97.902289999999994,1.3872483712816699,25.012986948416149,7.6472498273168874,14.820589381095376,12.433478088805959,43.199705483903045,5.8012042806257229,2.3871112922894162,3.3305707361155783E-2,0]
["5730000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F482:F483)","v":150.79901000000001},1.3872483712816699,25.012986948416149,7.6472498273168874,26.885310854746933,22.585752052865434,79.147526378447864,10.658174148490257,4.299558801881501,6.051347130023834E-2,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","CA",46.986080000000001,46.986080000000001,0,0,0,0,0,0,0,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","IDU",31.141819999999999,0,0,0,0,0,0,31.141819999999999,0,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","OR",308.79453000000001,0,308.79453000000001,0,0,0,0,0,0,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","SNPD",7995.33924799534,257.18053766891916,2116.4449757772823,514.97373143062225,841.02049320874414,693.52379573839198,3867.1202108290631,398.59929908070819,147.49669747035216,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","UT",424.05858000000001,0,0,0,0,0,424.05858000000001,0,0,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","WA",132.98286999999999,0,0,132.98286999999999,0,0,0,0,0,0,0]
[5800000,"OPER SUPERV & ENG","DNEX","Distribution O&M Expense","WYP",105.39516999999999,0,0,0,105.39516999999999,105.39516999999999,0,0,0,0,0]
["5800000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F485:F491)","v":9044.6982979953409},304.16661766891917,2425.2395057772824,647.95660143062219,946.41566320874415,798.91896573839199,4291.1787908290635,429.74111908070819,147.49669747035216,0,0]
[5810000,"LOAD DISPATCHING","DNEX","Distribution O&M Expense","SNPD",12174.8531221749,391.62006450021801,3222.8034260977797,784.17304725602116,1280.6587262851713,1056.0590473962925,5888.6332539851373,606.96460405057167,224.59967888887888,0,0]
["5810000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F493:F493)","v":12174.8531221749},391.62006450021801,3222.8034260977797,784.17304725602116,1280.6587262851713,1056.0590473962925,5888.6332539851373,606.96460405057167,224.59967888887888,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","CA",76.394130000000004,76.394130000000004,0,0,0,0,0,0,0,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","IDU",594.93868999999995,0,0,0,0,0,0,594.93868999999995,0,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","OR",1050.4411299999999,0,1050.4411299999999,0,0,0,0,0,0,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","SNPD",3.6670900036670901,0.11795674324386973,0.97071480937225552,0.23619448332400222,0.38573695847843137,0.31808708796129825,1.7736680618856577,0.18281894736287313,6.7649870517133143E-2,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","UT",1946.0051100000001,0,0,0,0,0,1946.0051100000001,0,0,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","WA",297.25900000000001,0,0,297.25900000000001,0,0,0,0,0,0,0]
[5820000,"STATION EXP(DIST)","DNEX","Distribution O&M Expense","WYP",709.66340000000002,0,0,0,709.66340000000002,709.66340000000002,0,0,0,0,0]
["5820000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F495:F501)","v":4678.3685500036672},76.51208674324387,1051.4118448093723,297.49519448332404,710.04913695847847,709.98148708796134,1947.7787780618858,595.12150894736283,6.7649870517133143E-2,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","CA",243.96078,243.96078,0,0,0,0,0,0,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","IDU",376.83474999999999,0,0,0,0,0,0,376.83474999999999,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","OR",1649.55591,0,1649.55591,0,0,0,0,0,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","SNPD",0.16300000016300001,5.243108063546509E-3,4.3147704018084543E-2,1.0498706271679278E-2,1.7145781595756943E-2,1.4138784523339111E-2,7.8838505214587656E-2,8.1261949993450735E-3,3.0069970724178308E-3,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","UT",5928.3603199999998,0,0,0,0,0,5928.3603199999998,0,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","WA",231.83672999999999,0,0,231.83672999999999,0,0,0,0,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","WYP",516.39871000000005,0,0,0,516.39871000000005,516.39871000000005,0,0,0,0,0]
[5830000,"OVHD LINE EXPENSES","DNEX","Distribution O&M Expense","WYU",139.30956,0,0,0,139.30956,0,0,0,139.30956,0,0]
["5830000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F503:F510)","v":9086.4197600001607},243.96602310806355,1649.5990577040182,231.84722870627166,655.72541578159587,516.41284878452336,5928.4391585052144,376.84287619499935,139.31256699707242,0,0]
[5840000,"UDRGRND LINE EXP","DNEX","Distribution O&M Expense","OR",0.48320999999999997,0,0.48320999999999997,0,0,0,0,0,0,0,0]
[5840000,"UDRGRND LINE EXP","DNEX","Distribution O&M Expense","UT",1.1791799999999999,0,0,0,0,0,1.1791799999999999,0,0,0,0]
[5840000,"UDRGRND LINE EXP","DNEX","Distribution O&M Expense","WYP",8.3529999999999993E-2,0,0,0,8.3529999999999993E-2,8.3529999999999993E-2,0,0,0,0,0]
["5840000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F512:F514)","v":1.7459199999999999},0,0.48320999999999997,0,8.3529999999999993E-2,8.3529999999999993E-2,1.1791799999999999,0,0,0,0]
[5850000,"STRT LGHT-SGNL SYS","DNEX","Distribution O&M Expense","SNPD",212.693670212694,6.8415699155969438,56.302107482700379,13.69943783543243,22.373001304417215,18.449263617228226,102.87393258530558,10.603621089241434,3.9237376871889884,0,0]
["5850000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F516:F516)","v":212.693670212694},6.8415699155969438,56.302107482700379,13.69943783543243,22.373001304417215,18.449263617228226,102.87393258530558,10.603621089241434,3.9237376871889884,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","CA",82.498909999999995,82.498909999999995,0,0,0,0,0,0,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","IDU",195.41290000000001,0,0,0,0,0,0,195.41290000000001,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","OR",741.26432999999997,0,741.26432999999997,0,0,0,0,0,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","UT",844.47301000000004,0,0,0,0,0,844.47301000000004,0,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","WA",306.48435000000001,0,0,306.48435000000001,0,0,0,0,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","WYP",346.19650000000001,0,0,0,346.19650000000001,346.19650000000001,0,0,0,0,0]
[5860000,"METER EXPENSES","DNEX","Distribution O&M Expense","WYU",108.34853,0,0,0,108.34853,0,0,0,108.34853,0,0]
["5860000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F518:F524)","v":2624.6785300000006},82.498909999999995,741.26432999999997,306.48435000000001,454.54503,346.19650000000001,844.47301000000004,195.41290000000001,108.34853,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","CA",595.68525999999997,595.68525999999997,0,0,0,0,0,0,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","IDU",861.60113999999999,0,0,0,0,0,0,861.60113999999999,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","OR",5498.2612200000003,0,5498.2612200000003,0,0,0,0,0,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","UT",5267.0881600000002,0,0,0,0,0,5267.0881600000002,0,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","WA",1297.9884199999999,0,0,1297.9884199999999,0,0,0,0,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","WYP",1119.47225,0,0,0,1119.47225,1119.47225,0,0,0,0,0]
[5870000,"CUST INSTL EXPENSE","DNEX","Distribution O&M Expense","WYU",136.52466000000001,0,0,0,136.52466000000001,0,0,0,136.52466000000001,0,0]
["5870000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F526:F532)","v":14776.62111},595.68525999999997,5498.2612200000003,1297.9884199999999,1255.9969100000001,1119.47225,5267.0881600000002,861.60113999999999,136.52466000000001,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","CA",31.972100000000001,31.972100000000001,0,0,0,0,0,0,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","IDU",-14.975910000000001,0,0,0,0,0,0,-14.975910000000001,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","OR",78.056200000000004,0,78.056200000000004,0,0,0,0,0,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","SNPD",871.34349087134399,28.027902322317541,230.6531963472689,56.122572780674325,91.655614567022269,75.581213809351496,421.44428392676099,43.439920927299923,16.074400757670777,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","UT",-74.727130000000002,0,0,0,0,0,-74.727130000000002,0,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","WA",-16.075810000000001,0,0,-16.075810000000001,0,0,0,0,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","WYP",-112.73553,0,0,0,-112.73553,-112.73553,0,0,0,0,0]
[5880000,"MSC DISTR EXPENSES","DNEX","Distribution O&M Expense","WYU",-75.455659999999995,0,0,0,-75.455659999999995,0,0,0,-75.455659999999995,0,0]
["5880000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F534:F541)","v":687.40175087134389},60.000002322317542,308.70939634726892,40.046762780674328,-96.535575432977723,-37.154316190648501,346.717153926761,28.464010927299924,-59.381259242329222,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","CA",59.710459999999998,59.710459999999998,0,0,0,0,0,0,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","IDU",39.337339999999998,0,0,0,0,0,0,39.337339999999998,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","OR",1590.36007,0,1590.36007,0,0,0,0,0,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","SNPD",12.973370012973399,0.41730540403909522,3.434178704767477,0.83560491401114168,1.364653794975127,1.1253232084144313,6.2748533643912712,0.64677383078928596,0.2393305865606957,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","UT",436.93833999999998,0,0,0,0,0,436.93833999999998,0,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","WA",145.35873000000001,0,0,145.35873000000001,0,0,0,0,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","WYP",487.84278999999998,0,0,0,487.84278999999998,487.84278999999998,0,0,0,0,0]
[5890000,"RENTS-DISTRIBUTION","DNEX","Distribution O&M Expense","WYU",87.096299999999999,0,0,0,{"$f":"K550+N550","v":87.096299999999999},0,0,0,87.096299999999999,0,0]
["5890000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F543:F550)","v":2859.6174000129736},60.127765404039096,1593.7942487047674,146.19433491401114,576.30374379497516,488.96811320841442,443.21319336439126,39.984113830789283,87.335630586560697,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","CA",125.44307999999999,125.44307999999999,0,0,0,0,0,0,0,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","IDU",148.06852000000001,0,0,0,0,0,0,148.06852000000001,0,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","OR",948.65293999999994,0,948.65293999999994,0,0,0,0,0,0,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","SNPD",2489.0021024890002,80.062006016528741,658.86334914840972,160.31473593553909,261.81525397533949,215.8985544174142,1203.8601536194444,124.08660379373845,45.916699557925313,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","UT",1486.14897,0,0,0,0,0,1486.14897,0,0,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","WA",209.86100999999999,0,0,209.86100999999999,0,0,0,0,0,0,0]
[5900000,"MAINT SUPERV & ENG","DNEX","Distribution O&M Expense","WYP",533.07641000000001,0,0,0,533.07641000000001,533.07641000000001,0,0,0,0,0]
["5900000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F552:F558)","v":5940.2530324889995},205.50508601652874,1607.5162891484097,370.17574593553911,794.8916639753395,748.97496441741418,2690.0091236194444,272.15512379373843,45.916699557925313,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","CA",46.827190000000002,46.827190000000002,0,0,0,0,0,0,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","IDU",126.5313,0,0,0,0,0,0,126.5313,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","OR",438.53014999999999,0,438.53014999999999,0,0,0,0,0,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","SNPD",180.85152018085199,5.8173255387524243,47.873177031783541,11.648509124335799,19.023562350801694,15.687243386493007,87.472782224454846,9.0161639107236766,3.3363189643086879,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","UT",956.30466999999999,0,0,0,0,0,956.30466999999999,0,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","WA",120.60120000000001,0,0,120.60120000000001,0,0,0,0,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","WYP",389.34312999999997,0,0,0,389.34312999999997,389.34312999999997,0,0,0,0,0]
[5910000,"MAINT OF STRUCTURE","DNEX","Distribution O&M Expense","WYU",71.377390000000005,0,0,0,71.377390000000005,0,0,0,71.377390000000005,0,0]
["5910000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F560:F567)","v":2330.3665501808523},52.64451553875243,486.40332703178353,132.24970912433579,479.74408235080165,405.03037338649295,1043.7774522244549,135.54746391072368,74.713708964308694,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","CA",230.80752000000001,230.80752000000001,0,0,0,0,0,0,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","IDU",264.37290999999999,0,0,0,0,0,0,264.37290999999999,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","OR",2644.9074900000001,0,2644.9074900000001,0,0,0,0,0,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","SNPD",1853.3895118533901,59.616696225604393,490.61044176504765,119.37541148773981,194.95590030875451,160.76487680801881,896.43226103556492,92.398801030678641,34.191023500735703,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","UT",3337.2016100000001,0,0,0,0,0,3337.2016100000001,0,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","WA",280.27591000000001,0,0,280.27591000000001,0,0,0,0,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","WYP",987.79368999999997,0,0,0,987.79368999999997,987.79368999999997,0,0,0,0,0]
[5920000,"MAINT STAT EQUIP","DNEX","Distribution O&M Expense","WYU",95.879320000000007,0,0,0,95.879320000000007,0,0,0,95.879320000000007,0,0]
["5920000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F569:F576)","v":9694.6279618533899},290.42421622560443,3135.5179317650477,399.65132148773984,1278.6289103087545,1148.5585668080189,4233.6338710355649,356.7717110306786,130.0703435007357,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","CA",11384.08315,11384.08315,0,0,0,0,0,0,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","IDU",3354.5351300000002,0,0,0,0,0,0,3354.5351300000002,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","OR",30123.905139999999,0,30123.905139999999,0,0,0,0,0,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","SNPD",2197.7385921977402,70.693134495683083,581.76303184320568,141.55467434567234,231.17758201660635,190.63406357446098,1062.9842042209548,109.56596527561781,40.54351844214537,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","UT",31803.66071,0,0,0,0,0,31803.66071,0,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","WA",5403.4768899999999,0,0,5403.4768899999999,0,0,0,0,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","WYP",5461.8826300000001,0,0,0,5461.8826300000001,5461.8826300000001,0,0,0,0,0]
[5930000,"MAINT OVHD LINES","DNEX","Distribution O&M Expense","WYU",809.05201999999997,0,0,0,809.05201999999997,0,0,0,809.05201999999997,0,0]
["5930000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F578:F585)","v":90538.33426219775},11454.776284495683,30705.668171843205,5545.0315643456725,6502.1122320166069,5652.516693574461,32866.644914220953,3464.1010952756178,849.59553844214531,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","CA",-360.61619999999999,-360.61619999999999,0,0,0,0,0,0,0,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","IDU",243.25716,0,0,0,0,0,0,243.25716,0,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","OR",-2145.58356,0,-2145.58356,0,0,0,0,0,0,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","UT",1304.82745,0,0,0,0,0,1304.82745,0,0,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","WA",-216.95008000000001,0,0,-216.95008000000001,0,0,0,0,0,0,0]
[5931000,"MAINT O/H LINES-LB P","DNEX","Distribution O&M Expense","WYP",-58.288539999999998,0,0,0,-58.288539999999998,-58.288539999999998,0,0,0,0,0]
["5931000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F587:F592)","v":-1233.3537699999999},-360.61619999999999,-2145.58356,-216.95008000000001,-58.288539999999998,-58.288539999999998,1304.82745,243.25716,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","CA",439.79714000000001,439.79714000000001,0,0,0,0,0,0,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","IDU",865.41648999999995,0,0,0,0,0,0,865.41648999999995,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","OR",6234.9629000000004,0,6234.9629000000004,0,0,0,0,0,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","SNPD",24.640670024640698,0.79259935931404113,6.5226278280202239,1.587086850720121,2.5919235962768141,2.1373565867528019,11.917997486416784,1.228434903892714,0.45456700952401197,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","UT",14953.597540000001,0,0,0,0,0,14953.597540000001,0,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","WA",1200.59898,0,0,1200.59898,0,0,0,0,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","WYP",1809.32293,0,0,0,1809.32293,1809.32293,0,0,0,0,0]
[5940000,"MAINT UDGRND LINES","DNEX","Distribution O&M Expense","WYU",245.84081,0,0,0,245.84081,0,0,0,245.84081,0,0]
["5940000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F594:F601)","v":25774.177460024643},440.58973935931408,6241.4855278280211,1202.1860668507202,2057.7556635962769,1811.4602865867528,14965.515537486417,866.64492490389262,246.295377009524,0,0]
[5950000,"MAINT LINE TRNSFRM","DNEX","Distribution O&M Expense","SNPD",957.89076095789096,30.811808391120827,253.56311039348506,61.697016745985472,100.75942186229221,83.088411365260981,463.30475875622909,47.754644808778238,17.671010497031236,0,0]
["5950000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F603:F603)","v":957.89076095789096},30.811808391120827,253.56311039348506,61.697016745985472,100.75942186229221,83.088411365260981,463.30475875622909,47.754644808778238,17.671010497031236,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","CA",82.411029999999997,82.411029999999997,0,0,0,0,0,0,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","IDU",93.989310000000003,0,0,0,0,0,0,93.989310000000003,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","OR",849.56893000000002,0,849.56893000000002,0,0,0,0,0,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","UT",1272.3489199999999,0,0,0,0,0,1272.3489199999999,0,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","WA",140.54463000000001,0,0,140.54463000000001,0,0,0,0,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","WYP",355.11552999999998,0,0,0,355.11552999999998,355.11552999999998,0,0,0,0,0]
[5960000,"MNT STR LGHT-SIG S","DNEX","Distribution O&M Expense","WYU",113.90299,0,0,0,113.90299,0,0,0,113.90299,0,0]
["5960000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F605:F611)","v":2907.8813399999999},82.411029999999997,849.56893000000002,140.54463000000001,469.01851999999997,355.11552999999998,1272.3489199999999,93.989310000000003,113.90299,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","CA",20.473299999999998,20.473299999999998,0,0,0,0,0,0,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","IDU",40.275509999999997,0,0,0,0,0,0,40.275509999999997,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","OR",258.54541999999998,0,258.54541999999998,0,0,0,0,0,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","SNPD",-265.35282026535299,-8.5354203081399156,-70.241502685423754,-17.091173714980272,-27.912156426614764,-23.0169714395116,-128.34367903850031,-13.228888091693953,-4.8951849871031659,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","UT",240.30366000000001,0,0,0,0,0,240.30366000000001,0,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","WA",32.049689999999998,0,0,32.049689999999998,0,0,0,0,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","WYP",35.80547,0,0,0,35.80547,35.80547,0,0,0,0,0]
[5970000,"MNT OF METERS","DNEX","Distribution O&M Expense","WYU",14.281499999999999,0,0,0,14.281499999999999,0,0,0,14.281499999999999,0,0]
["5970000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F613:F620)","v":376.38172973464702},11.937879691860083,188.30391731457621,14.958516285019726,22.174813573385237,12.788498560488399,111.9599809614997,27.046621908306044,9.3863150128968336,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","CA",68.513279999999995,68.513279999999995,0,0,0,0,0,0,0,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","IDU",82.521659999999997,0,0,0,0,0,0,82.521659999999997,0,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","OR",619.57843000000003,0,619.57843000000003,0,{"$f":"K624+N624","v":0},0,0,0,0,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","SNPD",3397.2846833972799,109.2781024531963,899.29468612155119,218.81652746377839,357.35644872325719,294.68390217767478,1643.170834108088,169.36808452740848,62.672546545582399,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","UT",672.32644000000005,0,0,0,0,0,672.32644000000005,0,0,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","WA",127.52179,0,0,127.52179,0,0,0,0,0,0,0]
[5980000,"MNT MISC DIST PLNT","DNEX","Distribution O&M Expense","WYP",184.97528,0,0,0,184.97528,184.97528,0,0,0,0,0]
["5980000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F622:F628)","v":5152.7215633972792},177.79138245319629,1518.8731161215512,346.33831746377837,542.33172872325713,479.65918217767478,2315.4972741080883,251.88974452740848,62.672546545582399,0,0]
[9010000,"SUPRV (CUST ACCT)","CAEX","Customer Accounting Expense","CN",2689.35741268936,64.452395816286526,839.53828774983151,186.53621155088018,199.6226210110878,177.44022203893428,1286.1956806751055,113.01221588616852,22.182398972153528,0,0]
[9010000,"SUPRV (CUST ACCT)","CAEX","Customer Accounting Expense","WYP",0.17774000000000001,0,0,0,0.17774000000000001,0.17774000000000001,0,0,0,0,0]
["9010000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F630:F631)","v":2689.5351526893601},64.452395816286526,839.53828774983151,186.53621155088018,199.8003610110878,177.61796203893428,1286.1956806751055,113.01221588616852,22.182398972153528,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","CA",658.72834999999998,658.72834999999998,0,0,0,0,0,0,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","CN",743.63502074363498,17.821751201113912,232.14098248161486,51.579183522268565,55.197710507370807,49.064048747885536,355.64635149135671,31.249041539910145,6.1336617594852711,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","IDU",2185.1184899999998,0,0,0,0,0,0,2185.1184899999998,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","OR",7223.8636699999997,0,7223.8636699999997,0,0,0,0,0,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","UT",4461.5750200000002,0,0,0,0,0,4461.5750200000002,0,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","WA",642.45561999999995,0,0,642.45561999999995,0,0,0,0,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","WYP",1080.26431,0,0,0,1080.26431,1080.26431,0,0,0,0,0]
[9020000,"METER READING EXP","CAEX","Customer Accounting Expense","WYU",226.68301,0,0,0,226.68301,0,0,0,226.68301,0,0]
["9020000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F633:F640)","v":17222.323490743634},676.55010120111388,7456.0046524816144,694.03480352226848,1362.1450305073708,1129.3283587478857,4817.2213714913569,2216.36753153991,232.81667175948527,0,0]
[9030000,"CUST RCRD/COLL EXP","CAEX","Customer Accounting Expense","CN",1085.09094108509,26.004989333695995,338.73347827741998,75.262868513926179,80.54291953637528,71.592855828722136,518.9489782868568,45.597707136815743,8.9500637076531451,0,0]
["9030000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F642:F642)","v":1085.09094108509},26.004989333695995,338.73347827741998,75.262868513926179,80.54291953637528,71.592855828722136,518.9489782868568,45.597707136815743,8.9500637076531451,0,0]
[9031000,"CUST RCRD/CUST SYS","CAEX","Customer Accounting Expense","CN",2018.92496201893,48.38499716008392,630.24899468970159,140.03442310924115,149.85850918934059,133.20598141782392,965.55874407156762,84.839293798995087,16.652527771516681,0,0]
[9031000,"CUST RCRD/CUST SYS","CAEX","Customer Accounting Expense","OR",50.704929999999997,0,50.704929999999997,0,0,0,0,0,0,0,0]
["9031000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F644:F645)","v":2069.6298920189301},48.38499716008392,680.95392468970158,140.03442310924115,149.85850918934059,133.20598141782392,965.55874407156762,84.839293798995087,16.652527771516681,0,0]
[9032000,"CUST ACCTG/BILL","CAEX","Customer Accounting Expense","CA",0.10459,0.10459,0,0,0,0,0,0,0,0,0]
[9032000,"CUST ACCTG/BILL","CAEX","Customer Accounting Expense","CN",8995.7657889957609,215.59003446967083,2808.2135055227618,623.95428081098601,667.72766473067998,593.52865166904098,4302.2601040599147,378.02019940174688,74.199013061638979,0,0]
[9032000,"CUST ACCTG/BILL","CAEX","Customer Accounting Expense","UT",-4.44374,0,0,0,0,0,-4.44374,0,0,0,0]
["9032000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F647:F649)","v":8991.4266389957611},215.69462446967083,2808.2135055227618,623.95428081098601,667.72766473067998,593.52865166904098,4297.816364059915,378.02019940174688,74.199013061638979,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","CA",168.9365,168.9365,0,0,0,0,0,0,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","CN",14667.4667246675,351.51645017503535,4578.7517276631042,1017.3484799597745,1088.7203528083985,967.73992928335997,7014.7732163453593,616.35649771582871,120.98042352503846,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","IDU",366.95436999999998,0,0,0,0,0,0,366.95436999999998,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","OR",1550.06666,0,1550.06666,0,0,0,0,0,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","UT",3139.5643,0,0,0,0,0,3139.5643,0,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","WA",515.63603000000001,0,0,515.63603000000001,0,0,0,0,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","WYP",466.74025999999998,0,0,0,466.74025999999998,466.74025999999998,0,0,0,0,0]
[9033000,"CUST ACCTG/COLL","CAEX","Customer Accounting Expense","WYU",80.746009999999998,0,0,0,80.746009999999998,0,0,0,80.746009999999998,0,0]
["9033000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F651:F658)","v":20956.110854667499},520.45295017503531,6128.8183876631047,1532.9845099597746,1636.2066228083986,1434.48018928336,10154.33751634536,983.31086771582864,201.72643352503846,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","CA",9.5432799999999993,9.5432799999999993,0,0,0,0,0,0,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","IDU",22.671980000000001,0,0,0,0,0,0,22.671980000000001,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","OR",122.17267,0,122.17267,0,0,0,0,0,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","UT",74.69547,0,0,0,0,0,74.69547,0,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","WA",14.281610000000001,0,0,14.281610000000001,0,0,0,0,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","WYP",15.53619,0,0,0,15.53619,15.53619,0,0,0,0,0]
[9035000,"CUST ACCTG/REQ","CAEX","Customer Accounting Expense","WYU",5.2252099999999997,0,0,0,5.2252099999999997,0,0,0,5.2252099999999997,0,0]
["9035000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F660:F666)","v":264.12640999999996},9.5432799999999993,122.17267,14.281610000000001,20.761399999999998,15.53619,74.69547,22.671980000000001,5.2252099999999997,0,0]
[9036000,"CUST ACCTG/COMMON","CAEX","Customer Accounting Expense","CN",14973.558554973601,358.852162308326,4674.3045946405055,1038.5792803519312,1111.4405956245744,987.93546078004761,7161.1628290357557,629.21909301250719,123.50513484452678,0,0]
[9036000,"CUST ACCTG/COMMON","CAEX","Customer Accounting Expense","OR",22.17923,0,22.17923,0,0,0,0,0,0,0,0]
["9036000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F668:F669)","v":14995.7377849736},358.852162308326,4696.4838246405052,1038.5792803519312,1111.4405956245744,987.93546078004761,7161.1628290357557,629.21909301250719,123.50513484452678,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","CA",712.39074000000005,712.39074000000005,0,0,0,0,0,0,0,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","CN",64.325100064325099,1.5415975543846396,20.080404379325927,4.46164589987744,4.7746517480546817,4.2440844732038201,30.763730202373566,2.7030702803088458,0.53056727485086164,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","IDU",717.97585000000004,0,0,0,0,0,0,717.97585000000004,0,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","OR",4699.5868899999996,0,4699.5868899999996,0,0,0,0,0,0,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","UT",4558.29583,0,0,0,0,0,4558.29583,0,0,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","WA",1669.8962200000001,0,0,1669.8962200000001,0,0,0,0,0,0,0]
[9040000,"UNCOLLECT ACCOUNTS","CAEX","Customer Accounting Expense","WYP",999.01851999999997,0,0,0,999.01851999999997,999.01851999999997,0,0,0,0,0]
["9040000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F671:F677)","v":13421.489150064324},713.93233755438473,4719.6672943793255,1674.3578658998774,1003.7931717480546,1003.2626044732037,4589.0595602023732,720.67892028030883,0.53056727485086164,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","CA",19.777159999999999,19.777159999999999,0,0,0,0,0,0,0,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","IDU",-0.22266,0,0,0,0,0,0,-0.22266,0,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","OR",-68.617760000000004,0,-68.617760000000004,0,0,0,0,0,0,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","UT",-29.371040000000001,0,0,0,0,0,-29.371040000000001,0,0,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","WA",0.36837999999999999,0,0,0.36837999999999999,0,0,0,0,0,0,0]
[9042000,"UNCOLL ACCTS-JOINT U","CAEX","Customer Accounting Expense","WYP",-6.0281500000000001,0,0,0,-6.0281500000000001,-6.0281500000000001,0,0,0,0,0]
["9042000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F679:F684)","v":-84.094070000000002},19.777159999999999,-68.617760000000004,0.36837999999999999,-6.0281500000000001,-6.0281500000000001,-29.371040000000001,-0.22266,0,0,0]
[9050000,"MISC CUST ACCT EXP","CAEX","Customer Accounting Expense","CN",22.0193300220193,0.52770917227005132,6.8737872239891145,1.5272802282864415,1.6344262577981652,1.4528060829031118,10.530830536711631,0.92529660296389582,0.18162017489505353,0,0]
[9050000,"MISC CUST ACCT EXP","CAEX","Customer Accounting Expense","UT",416.82963999999998,0,0,0,0,0,416.82963999999998,0,0,0,0]
["9050000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F686:F687)","v":438.84897002201927},0.52770917227005132,6.8737872239891145,1.5272802282864415,1.6344262577981652,1.4528060829031118,427.3604705367116,0.92529660296389582,0.18162017489505353,0,0]
[9070000,"SUPRV (CUST SERV)","CSEX","Customer Service Expense","CN",0.16482000016482001,3.9500305310629343E-3,5.1451956542632654E-2,1.143206115836275E-2,1.2234075051797397E-2,1.087460420385594E-2,7.8825808462873917E-2,6.9260684180903562E-3,1.3594708479414573E-3,0,0]
["9070000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F689:F689)","v":0.16482000016482001},3.9500305310629343E-3,5.1451956542632654E-2,1.143206115836275E-2,1.2234075051797397E-2,1.087460420385594E-2,7.8825808462873917E-2,6.9260684180903562E-3,1.3594708479414573E-3,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","CA",37.81888,37.81888,0,0,0,0,0,0,0,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","CN",9.3747100093747093,0.22467170683085178,2.926508746024655,0.65023818748886564,0.69585551346217422,0.61853088688223701,4.483491656686013,0.39394419888214921,7.7324626579937245E-2,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","OR",1.2683199999999999,0,1.2683199999999999,0,0,0,0,0,0,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","UT",4.7876399999999997,0,0,0,0,0,4.7876399999999997,0,0,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","WA",8.4913699999999999,0,0,8.4913699999999999,0,0,0,0,0,0,0]
[9080000,"CUST ASSIST EXP","CSEX","Customer Service Expense","WYP",1.3453299999999999,0,0,0,1.3453299999999999,1.3453299999999999,0,0,0,0,0]
["9080000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F691:F696)","v":63.086250009374716},38.043551706830854,4.1948287460246547,9.1416081874888651,2.0411855134621741,1.9638608868822369,9.2711316566860127,0.39394419888214921,7.7324626579937245E-2,0,0]
[9081000,"CUST ASST EXP-GENL","CSEX","Customer Service Expense","CA",32.753039999999999,32.753039999999999,0,0,0,0,0,0,0,0,0]
[9081000,"CUST ASST EXP-GENL","CSEX","Customer Service Expense","CN",866.93007086693001,20.776606266208749,270.63007090851522,60.131037375704999,64.349517904623042,57.198892025671171,414.61269050191646,36.430147909961541,7.1506258789518666,0,0]
["9081000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F698:F699)","v":899.68311086693006},53.529646266208744,270.63007090851522,60.131037375704999,64.349517904623042,57.198892025671171,414.61269050191646,36.430147909961541,7.1506258789518666,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","CA",36.899360000000001,36.899360000000001,0,0,0,0,0,0,0,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","CN",1284.86032128486,30.792607038898733,401.09560337333494,89.119049618939016,95.371178169860542,84.773373602958884,614.48946417829666,53.992418905530073,10.59780456690166,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","IDU",-0.48021000000000003,0,0,0,{"$f":"K703+N703","v":0},0,0,-0.48021000000000003,0,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","OTHER",99.077619999999996,0,0,0,0,0,0,0,0,0,99.077619999999996]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","UT",6.5882100000000001,0,0,0,0,0,6.5882100000000001,0,0,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","WA",6.5963700000000003,0,0,6.5963700000000003,0,0,0,0,0,0,0]
[9084000,"DSM DIRECT","CSEX","Customer Service Expense","WYP",-1.6101099999999999,0,0,0,-1.6101099999999999,-1.6101099999999999,0,0,0,0,0]
["9084000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F701:F707)","v":1431.93156128486},67.691967038898738,401.09560337333494,95.715419618939023,93.761068169860536,83.163263602958878,621.07767417829666,53.512208905530073,10.59780456690166,0,99.077619999999996]
[9085000,"DSM AMORT","CSEX","Customer Service Expense","WYP",1.5099499999999999,0,0,0,1.5099499999999999,1.5099499999999999,0,0,0,0,0]
["9085000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F709:F709)","v":1.5099499999999999},0,0,0,1.5099499999999999,1.5099499999999999,0,0,0,0,0]
[9085100,"DSM AMORT-SBC/ECC","CSEX","Customer Service Expense","OTHER",69327.256980000006,0,0,0,0,0,0,0,0,0,69327.256980000006]
["9085100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F711:F711)","v":69327.256980000006},0,0,0,0,0,0,0,0,0,69327.256980000006]
[9086000,"CUST SERV","CSEX","Customer Service Expense","CA",-0.16095000000000001,-0.16095000000000001,0,0,0,0,0,0,0,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","CN",540.45855054045899,12.95248011936661,168.71526409230844,37.486683637665678,40.116554199038951,35.658735710714048,258.47641150602232,22.711156986056974,4.4578184883249055,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","IDU",17.36514,0,0,0,0,0,0,17.36514,0,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","OR",2095.19103,0,2095.19103,0,0,0,0,0,0,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","UT",2447.3767200000002,0,0,0,0,0,2447.3767200000002,0,0,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","WA",340.45427999999998,0,0,340.45427999999998,0,0,0,0,0,0,0]
[9086000,"CUST SERV","CSEX","Customer Service Expense","WYP",968.25860999999998,0,0,0,968.25860999999998,968.25860999999998,0,0,0,0,0]
["9086000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F713:F719)","v":6408.9433805404587},12.791530119366611,2263.9062940923086,377.94096363766567,1008.375164199039,1003.917345710714,2705.8531315060227,40.076296986056974,4.4578184883249055,0,0]
[9089500,"BLUE SKY EXPENSE","CSEX","Customer Service Expense","OTHER",3944.4968199999998,0,0,0,0,0,0,0,0,0,3944.4968199999998]
["9089500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F721:F721)","v":3944.4968199999998},0,0,0,0,0,0,0,0,0,3944.4968199999998]
[9089600,"SOLAR FEED-IN EXP","CSEX","Customer Service Expense","OTHER",9987.0838899999999,0,0,0,0,0,0,0,0,0,9987.0838899999999]
["9089600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F723:F723)","v":9987.0838899999999},0,0,0,0,0,0,0,0,0,9987.0838899999999]
[9089700,"SUBSCRIBER SOLAR","CSEX","Customer Service Expense","UT",125.03944,0,0,0,0,0,125.03944,0,0,0,0]
["9089700 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F725:F725)","v":125.03944},0,0,0,0,0,125.03944,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","CA",147.36939000000001,147.36939000000001,0,0,0,0,0,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","CN",2687.0972626870998,64.398229686540247,838.83273539223023,186.37944554537677,199.45485711879124,177.2911003504781,1285.1147551139031,112.91723983025814,22.163756768313128,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","IDU",160.77816999999999,0,0,0,0,0,0,160.77816999999999,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","OR",1894.44461,0,1894.44461,0,0,0,0,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","UT",1552.5250100000001,0,0,0,0,0,1552.5250100000001,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","WA",272.99299999999999,0,0,272.99299999999999,0,0,0,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","WYP",368.68347999999997,0,0,0,368.68347999999997,368.68347999999997,0,0,0,0,0]
[9090000,"INFOR/INSTRCT ADV","CSEX","Customer Service Expense","WYU",3.3200500000000002,0,0,0,3.3200500000000002,0,0,0,3.3200500000000002,0,0]
["9090000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F727:F734)","v":7087.2109726871004},211.76761968654026,2733.27734539223,459.37244554537676,571.45838711879128,545.97458035047805,2837.6397651139032,273.69540983025814,25.48380676831313,0,0]
[9100000,"MISC CUST SERV/INF","CSEX","Customer Service Expense","CN",5.0993500050993497,0.12220961162829613,1.591867094986493,0.35369543179163376,0.37850886188195032,0.33644832512397027,2.4387840455354697,0.21428495927550695,4.2060536757980028E-2,0,0]
["9100000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F736:F736)","v":5.0993500050993497},0.12220961162829613,1.591867094986493,0.35369543179163376,0.37850886188195032,0.33644832512397027,2.4387840455354697,0.21428495927550695,4.2060536757980028E-2,0,0]
[9101000,"MISC CUST SERV/INF","CSEX","Customer Service Expense","CN",11.071260011071301,0.26533075486795277,3.4561217594478171,0.76791239788942867,0.82178513383062091,0.73046699756086975,5.2948733175748135,0.46523664746066812,9.1318136269751188E-2,0,0]
["9101000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F738:F738)","v":11.071260011071301},0.26533075486795277,3.4561217594478171,0.76791239788942867,0.82178513383062091,0.73046699756086975,5.2948733175748135,0.46523664746066812,9.1318136269751188E-2,0,0]
[9200000,"ADMIN & GEN SALARY","AGEX","Administrative & General Expense","OR",-3.8890000000000001E-2,0,-3.8890000000000001E-2,0,0,0,0,0,0,0,0]
[9200000,"ADMIN & GEN SALARY","AGEX","Administrative & General Expense","SO",73780.56379,1428.8243259881162,18105.350455602969,4944.5978579038683,10779.090040215633,9029.2815591387462,33998.662417146079,4505.0432321256249,1749.8084810768878,18.99546101771006,0]
[9200000,"ADMIN & GEN SALARY","AGEX","Administrative & General Expense","WA",1.17E-3,0,0,1.17E-3,0,0,0,0,0,0,0]
["9200000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F740:F742)","v":73780.526070000007},1428.8243259881162,18105.311565602969,4944.5990279038679,10779.090040215633,9029.2815591387462,33998.662417146079,4505.0432321256249,1749.8084810768878,18.99546101771006,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","CA",4.8323299999999998,4.8323299999999998,0,0,0,0,0,0,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","CN",89.292850089292898,2.139967744846639,27.874601612473111,6.1934311503732049,6.6279300357292064,5.8914233829891902,42.704654114816982,3.752265431053754,0.73650665274001581,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","IDU",26.365010000000002,0,0,0,0,0,0,26.365010000000002,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","OR",56.777619999999999,0,56.777619999999999,0,0,0,0,0,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","SO",9148.2453000000005,177.16366958039009,2244.9298121624279,613.09363591621218,1336.5275993193857,1119.5642638469965,4215.5831791854525,558.5921068846045,216.96333547238916,2.3552969515279338,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","UT",128.10034999999999,0,0,0,0,0,128.10034999999999,0,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","WA",10.038209999999999,0,0,10.038209999999999,0,0,0,0,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","WYP",36.406550000000003,0,0,0,36.406550000000003,36.406550000000003,0,0,0,0,0]
[9210000,"OFFICE SUPPL & EXP","AGEX","Administrative & General Expense","WYU",8.3354800000000004,0,0,0,8.3354800000000004,0,0,0,8.3354800000000004,0,0]
["9210000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F744:F752)","v":9508.3937000892947},184.13596732523672,2329.582033774901,629.32527706658539,1387.8975593551147,1161.8622372299856,4386.3881833002688,588.70938231565822,226.03532212512917,2.3552969515279338,0]
[9220000,"A&G EXP TRANSF-CR","AGEX","Administrative & General Expense","SO",-33020.274239999999,-639.46612307271926,-8102.9963251154895,-2212.9402228372733,-4824.1500322313113,-4041.02839497882,-15216.001330685207,-2016.2188433697806,-783.12163725249138,-8.5013626882182933,0]
["9220000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F754:F754)","v":-33020.274239999999},-639.46612307271926,-8102.9963251154895,-2212.9402228372733,-4824.1500322313113,-4041.02839497882,-15216.001330685207,-2016.2188433697806,-783.12163725249138,-8.5013626882182933,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","CA",128.92178999999999,128.92178999999999,0,0,0,0,0,0,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","IDU",7.7189999999999995E-2,0,0,0,0,0,0,7.7189999999999995E-2,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","OR",87.76773,0,87.76773,0,0,0,0,0,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","SO",12591.57324,243.8466883904656,3089.9038254366278,843.85728262193413,1839.5861285126905,1540.9594914465333,5802.2956981734696,768.84180457244679,298.62663706615712,3.2418122923652595,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","UT",1274.64031,0,0,0,0,0,1274.64031,0,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","WA",9.6979199999999999,0,0,9.6979199999999999,0,0,0,0,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","WYP",1.15455,0,0,0,1.15455,1.15455,0,0,0,0,0]
[9230000,"OUTSIDE SERVICES","AGEX","Administrative & General Expense","WYU",5.5420999999999996,0,0,0,5.5420999999999996,0,0,0,5.5420999999999996,0,0]
["9230000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F756:F763)","v":14099.374830000001},372.76847839046559,3177.6715554366278,853.55520262193409,1846.2827785126904,1542.1140414465333,7076.9360081734694,768.91899457244676,304.16873706615712,3.2418122923652595,0]
[9239990,"AFFL SERV EMPLOYED","AGEX","Administrative & General Expense","OR",36.207439999999998,0,36.207439999999998,0,0,0,0,0,0,0,0]
[9239990,"AFFL SERV EMPLOYED","AGEX","Administrative & General Expense","SO",8409.51109,162.85744371998703,2063.6484410460171,563.58542664414654,1228.6010376839643,1029.1578093985961,3875.1686617080018,513.48497592566162,199.44322828536824,2.1651032722217618,0]
[9239990,"AFFL SERV EMPLOYED","AGEX","Administrative & General Expense","UT",4.0318399999999999,0,0,0,0,0,4.0318399999999999,0,0,0,0]
[9239990,"AFFL SERV EMPLOYED","AGEX","Administrative & General Expense","WYP",2.43607,0,0,0,2.43607,2.43607,0,0,0,0,0]
["9239990 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F765:F768)","v":8452.1864399999995},162.85744371998703,2099.8558810460172,563.58542664414654,1231.0371076839642,1031.5938793985961,3879.2005017080019,513.48497592566162,199.44322828536824,2.1651032722217618,0]
[9241000,"PROP INS-ACCRL SITUS","AGEX","Administrative & General Expense","IDU",113.544,0,0,0,0,0,0,113.544,0,0,0]
[9241000,"PROP INS-ACCRL SITUS","AGEX","Administrative & General Expense","OR",7068.5681999999997,0,7068.5681999999997,0,0,0,0,0,0,0,0]
[9241000,"PROP INS-ACCRL SITUS","AGEX","Administrative & General Expense","UT",2152.2359999999999,0,0,0,0,0,2152.2359999999999,0,0,0,0]
[9241000,"PROP INS-ACCRL SITUS","AGEX","Administrative & General Expense","WYP",349.80995999999999,0,0,0,349.80995999999999,349.80995999999999,0,0,0,0,0]
["9241000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F770:F773)","v":9684.1581600000009},0,7068.5681999999997,0,349.80995999999999,349.80995999999999,2152.2359999999999,113.544,0,0,0]
[9242000,"PROP INS-CLAIM SITUS","AGEX","Administrative & General Expense","CA",1468.3498999999999,1468.3498999999999,0,0,0,0,0,0,0,0,0]
[9242000,"PROP INS-CLAIM SITUS","AGEX","Administrative & General Expense","OR",-772.73479999999995,0,-772.73479999999995,0,0,0,0,0,0,0,0]
["9242000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F775:F776)","v":695.61509999999998},1468.3498999999999,-772.73479999999995,0,0,0,0,0,0,0,0]
[9243000,"PROP INS - PREMIUMS","AGEX","Administrative & General Expense","SO",4722.6909100000003,91.458987431125365,1158.9227518295236,316.50350929268859,689.9691183695943,577.96394812795972,2176.2530089445718,288.3676354395165,112.00517024163452,1.2158986929801374,0]
["9243000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F778:F778)","v":4722.6909100000003},91.458987431125365,1158.9227518295236,316.50350929268859,689.9691183695943,577.96394812795972,2176.2530089445718,288.3676354395165,112.00517024163452,1.2158986929801374,0]
[9250000,"INJURIES & DAMAGES","AGEX","Administrative & General Expense","SO",17291.845150000001,334.8715125281862,4243.3250761795043,1158.8583238704389,2526.2799070475362,2116.1797974433421,7968.2178560974471,1055.8405352620825,410.1001096041943,4.4519390148062703,0]
["9250000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F780:F780)","v":17291.845150000001},334.8715125281862,4243.3250761795043,1158.8583238704389,2526.2799070475362,2116.1797974433421,7968.2178560974471,1055.8405352620825,410.1001096041943,4.4519390148062703,0]
[9251000,"INJURIES & DAMAGES","AGEX","Administrative & General Expense","OR",-21.502970000000001,0,-21.502970000000001,0,0,0,0,0,0,0,0]
[9251000,"INJURIES & DAMAGES","AGEX","Administrative & General Expense","SO",21.502970000000001,0.41642358147928549,5.2767122896272056,1.4410778928607473,3.1415109597396524,2.6315381790838126,9.9087372126466065,1.3129719331614822,0.50997278065584006,5.5361304850228077E-3,0]
["9251000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F782:F783)","v":0},0.41642358147928549,-16.226257710372796,1.4410778928607473,3.1415109597396524,2.6315381790838126,9.9087372126466065,1.3129719331614822,0.50997278065584006,5.5361304850228077E-3,0]
[9261200,"PEN EXP-OTH NBC","AGEX","Administrative & General Expense","SO",8017.4979800000001,155.26577134854099,1967.4505486045553,537.31364062888508,1171.3292523712087,981.18315912161654,3694.525946264399,489.5486447648338,190.14609324959207,2.064176017577422,0]
["9261200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F785:F785)","v":8017.4979800000001},155.26577134854099,1967.4505486045553,537.31364062888508,1171.3292523712087,981.18315912161654,3694.525946264399,489.5486447648338,190.14609324959207,2.064176017577422,0]
[9261500,"PEN EXP-STATE SITUS","AGEX","Administrative & General Expense","CA",-45.016489999999997,-45.016489999999997,0,0,0,0,0,0,0,0,0]
[9261500,"PEN EXP-STATE SITUS","AGEX","Administrative & General Expense","OR",-503.75297999999998,0,-503.75297999999998,0,{"$f":"K788+N788","v":0},0,0,0,0,0,0]
[9261500,"PEN EXP-STATE SITUS","AGEX","Administrative & General Expense","SO",-3096.5722500000002,-59.967795455900713,-759.88204640073297,-207.52490530940901,-452.39869938899955,-378.95919029633882,-1426.9247776108987,-189.0767858233863,-73.439509092660742,-0.79724001067297523,0]
["9261500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F787:F789)","v":-3645.3417200000004},-104.9842854559007,-1263.6350264007328,-207.52490530940901,-452.39869938899955,-378.95919029633882,-1426.9247776108987,-189.0767858233863,-73.439509092660742,-0.79724001067297523,0]
[9262200,"POSTRET EXP-OTH NBC","AGEX","Administrative & General Expense","SO",-11898.09462,-230.4168761078036,-2919.7279308161305,-797.38199532657075,-1738.2712550289284,-1456.0914260161135,-5482.7353114841517,-726.49798117002581,-282.17982901281499,-3.0632700663893337,0]
["9262200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F791:F791)","v":-11898.09462},-230.4168761078036,-2919.7279308161305,-797.38199532657075,-1738.2712550289284,-1456.0914260161135,-5482.7353114841517,-726.49798117002581,-282.17982901281499,-3.0632700663893337,0]
[9262500,"POSTRET EXP-ST SITUS","AGEX","Administrative & General Expense","CA",8.7437699999999996,8.7437699999999996,0,0,0,0,0,0,0,0,0]
[9262500,"POSTRET EXP-ST SITUS","AGEX","Administrative & General Expense","OR",96.51737,0,96.51737,0,0,0,0,0,0,0,0]
[9262500,"POSTRET EXP-ST SITUS","AGEX","Administrative & General Expense","WYP",375.32100000000003,0,0,0,375.32100000000003,375.32100000000003,0,0,0,0,0]
["9262500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F793:F795)","v":480.58214000000004},8.7437699999999996,96.51737,0,375.32100000000003,375.32100000000003,0,0,0,0,0]
[9263200,"SERP EXP-OTH NBC","AGEX","Administrative & General Expense","SO",2918.1009600000002,56.511544818289806,716.08615916801011,195.56418404488886,426.32464945385698,357.11783472985945,1344.6838075210906,178.17932400089742,69.206814723997496,0.75129099296656787,0]
["9263200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F797:F797)","v":2918.1009600000002},56.511544818289806,716.08615916801011,195.56418404488886,426.32464945385698,357.11783472985945,1344.6838075210906,178.17932400089742,69.206814723997496,0.75129099296656787,0]
[9269100,"GROSS-UP - PENSION","AGEX","Administrative & General Expense","SO",7400.1608699999997,143.31050515385851,1815.9593678430167,495.94117618962184,1081.1383951585071,905.6333083647088,3410.0521645214717,451.85402403434762,175.50508679379826,1.9052370991765275,0]
["9269100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F799:F799)","v":7400.1608699999997},143.31050515385851,1815.9593678430167,495.94117618962184,1081.1383951585071,905.6333083647088,3410.0521645214717,451.85402403434762,175.50508679379826,1.9052370991765275,0]
[9269200,"GROSS-UP - POST-RETR","AGEX","Administrative & General Expense","SO",2069.9148,40.085687436339207,507.94587276275041,138.72076547496809,302.40752928210901,253.31662666369502,953.83297310873593,126.38905399745072,49.090902618413971,0.53291793764674777,0]
["9269200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F801:F801)","v":2069.9148},40.085687436339207,507.94587276275041,138.72076547496809,302.40752928210901,253.31662666369502,953.83297310873593,126.38905399745072,49.090902618413971,0.53291793764674777,0]
[9269300,"GROSS-UP - SERP","AGEX","Administrative & General Expense","SO",24.573,0.47587736334517888,6.0300810117397416,1.6468239997203706,3.5900319264586469,3.007249123010753,11.323431113300396,1.5004280484778196,0.58278280344789379,6.3265369578465415E-3,0]
["9269300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F803:F803)","v":24.573},0.47587736334517888,6.0300810117397416,1.6468239997203706,3.5900319264586469,3.007249123010753,11.323431113300396,1.5004280484778196,0.58278280344789379,6.3265369578465415E-3,0]
[9269400,"GROSS-UP - MD/DN/V/L","AGEX","Administrative & General Expense","SO",61451.562960000003,1190.0625790438717,15079.880476410095,4118.3375535284822,8977.864849924048,7520.4557367476527,28317.362144719904,3752.2341060507333,1457.4091131763951,15.821250322869556,0]
["9269400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F805:F805)","v":61451.562960000003},1190.0625790438717,15079.880476410095,4118.3375535284822,8977.864849924048,7520.4557367476527,28317.362144719904,3752.2341060507333,1457.4091131763951,15.821250322869556,0]
[9269500,"GROSS-UP - 401(K) EX","AGEX","Administrative & General Expense","SO",37759.742480000001,731.2500179862185,9266.0361427921107,2530.5681088725346,5516.5702615902337,4621.0455564274562,17399.985464869682,2305.6109030355033,895.52470516277731,9.7215808537210773,0]
["9269500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F807:F807)","v":37759.742480000001},731.2500179862185,9266.0361427921107,2530.5681088725346,5516.5702615902337,4621.0455564274562,17399.985464869682,2305.6109030355033,895.52470516277731,9.7215808537210773,0]
[9269600,"GROSS-UP - POST-EMPL","AGEX","Administrative & General Expense","SO",6680.7321400000001,129.37814658359153,1639.4154568808615,447.72677425854522,976.03229864967227,817.5894627878057,3078.5337636308932,407.92568620938624,158.44283586186657,1.7200137870501451,0]
["9269600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F809:F809)","v":6680.7321400000001},129.37814658359153,1639.4154568808615,447.72677425854522,976.03229864967227,817.5894627878057,3078.5337636308932,407.92568620938624,158.44283586186657,1.7200137870501451,0]
[9269700,"GROSS-UP - OTH BEN E","AGEX","Administrative & General Expense","SO",6718.01998,130.10025780257322,1648.565690712823,450.22571658588549,981.47992556004886,822.15275681535491,3095.7162927320924,410.20248273415541,159.32716874469392,1.729613872421824,0]
["9269700 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F811:F811)","v":6718.01998},130.10025780257322,1648.565690712823,450.22571658588549,981.47992556004886,822.15275681535491,3095.7162927320924,410.20248273415541,159.32716874469392,1.729613872421824,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","CA",923.62711999999999,923.62711999999999,0,0,0,0,0,0,0,0,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","CAEE",8.08263,0,0,0,2.0167369580684475,1.6889069783171506,5.2845625507782561,0.77727473244352308,0.32782997975129691,4.0557587097742407E-3,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","IDU",50.813310000000001,0,0,0,0,0,0,50.813310000000001,0,0,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","OR",584.75553000000002,0,584.75553000000002,0,0,0,0,0,0,0,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","SO",3154.8313699999999,61.096033620406885,774.17851867813761,211.42929293072464,460.91015915408258,386.08895416429868,1453.7710370029754,192.63408927545296,74.821204989783894,0.81223933821994199,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","UT",372.40147999999999,0,0,0,0,0,372.40147999999999,0,0,0,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","WA",42.648339999999997,0,0,42.648339999999997,0,0,0,0,0,0,0]
[9280000,"REGULATORY COM EXP","AGEX","Administrative & General Expense","WYP",56.048699999999997,0,0,0,56.048699999999997,56.048699999999997,0,0,0,0,0]
["9280000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F813:F820)","v":5193.2084800000002},984.72315362040683,1358.9340486781375,254.07763293072463,518.97559611215104,443.82656114261584,1831.4570795537536,244.22467400789648,75.149034969535194,0.81629509692971625,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","CA",133.61653999999999,133.61653999999999,0,0,0,0,0,0,0,0,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","IDU",643.62877000000003,0,0,0,0,0,0,643.62877000000003,0,0,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","OR",3485.67157,0,3485.67157,0,0,0,0,0,0,0,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","SO",0.2455,4.7543194848509102E-3,6.0244369364021756E-2,1.645282594438412E-2,3.5866717044951688E-2,3.0044343779723266E-2,0.1131283253292332,1.4990236678521333E-2,5.8223732652284187E-3,6.3206154037005079E-5,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","UT",6279.73578,0,0,0,0,0,6279.73578,0,0,0,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","WA",621.09085000000005,0,0,621.09085000000005,0,0,0,0,0,0,0]
[9282000,"REG COMM EXPENSE","AGEX","Administrative & General Expense","WYP",1539.53538,0,0,0,1539.53538,1539.53538,0,0,0,0,0]
["9282000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F822:F828)","v":12703.52439},133.62129431948483,3485.7318143693642,621.10730282594443,1539.5712467170449,1539.5654243437798,6279.8489083253289,643.64376023667853,5.8223732652284187E-3,6.3206154037005079E-5,0]
[9283000,"FERC FILING FEE","AGEX","Administrative & General Expense","CAGE",206.39367999999999,0,0,0,47.074417149531548,39.612383977880341,140.26206241910646,18.951040531013543,7.4620331716512052,0.1061599003484251,0]
[9283000,"FERC FILING FEE","AGEX","Administrative & General Expense","CAGW",2612.2116900000001,105.06679445401414,1943.5029439831619,563.64195156282369,0,0,0,0,0,0,0]
[9283000,"FERC FILING FEE","AGEX","Administrative & General Expense","SG",2415.0991300000001,34.221286698975867,617.03197154858378,188.6459081278453,365.60117766776119,306.71480835789782,1065.670385549005,143.10679976016354,58.88636930986339,0.8216006476657689,0]
["9283000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F830:F832)","v":5233.7044999999998},139.28808115299,2560.5349155317458,752.28785969066894,412.67559481729273,346.32719233577814,1205.9324479681115,162.05784029117709,66.348402481514597,0.92776054801419394,0]
[9290000,"DUPLICATE CHRGS-CR","AGEX","Administrative & General Expense","SO",-8022.2138100000002,-155.35709746852569,-1968.6077877262578,-537.62968433631193,-1172.0182191339054,-981.76028343007567,-3696.6990377122092,-489.83659347292212,-190.25793570382979,-2.0653901498682257,0]
["9290000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F834:F834)","v":-8022.2138100000002},-155.35709746852569,-1968.6077877262578,-537.62968433631193,-1172.0182191339054,-981.76028343007567,-3696.6990377122092,-489.83659347292212,-190.25793570382979,-2.0653901498682257,0]
[9299100,"DUP CHG CR - PENSION","AGEX","Administrative & General Expense","SO",-7400.1608699999997,-143.31050515385851,-1815.9593678430167,-495.94117618962184,-1081.1383951585071,-905.6333083647088,-3410.0521645214717,-451.85402403434762,-175.50508679379826,-1.9052370991765275,0]
["9299100 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F836:F836)","v":-7400.1608699999997},-143.31050515385851,-1815.9593678430167,-495.94117618962184,-1081.1383951585071,-905.6333083647088,-3410.0521645214717,-451.85402403434762,-175.50508679379826,-1.9052370991765275,0]
[9299200,"DUP CHG CR - POST-RT","AGEX","Administrative & General Expense","SO",-2069.9148,-40.085687436339207,-507.94587276275041,-138.72076547496809,-302.40752928210901,-253.31662666369502,-953.83297310873593,-126.38905399745072,-49.090902618413971,-0.53291793764674777,0]
["9299200 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F838:F838)","v":-2069.9148},-40.085687436339207,-507.94587276275041,-138.72076547496809,-302.40752928210901,-253.31662666369502,-953.83297310873593,-126.38905399745072,-49.090902618413971,-0.53291793764674777,0]
[9299300,"DUP CHRG CR - SERP","AGEX","Administrative & General Expense","SO",-24.573,-0.47587736334517888,-6.0300810117397416,-1.6468239997203706,-3.5900319264586469,-3.007249123010753,-11.323431113300396,-1.5004280484778196,-0.58278280344789379,-6.3265369578465415E-3,0]
["9299300 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F840:F840)","v":-24.573},-0.47587736334517888,-6.0300810117397416,-1.6468239997203706,-3.5900319264586469,-3.007249123010753,-11.323431113300396,-1.5004280484778196,-0.58278280344789379,-6.3265369578465415E-3,0]
[9299400,"DUP CHG CR - M/D/V/L","AGEX","Administrative & General Expense","SO",-61451.562960000003,-1190.0625790438717,-15079.880476410095,-4118.3375535284822,-8977.864849924048,-7520.4557367476527,-28317.362144719904,-3752.2341060507333,-1457.4091131763951,-15.821250322869556,0]
["9299400 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F842:F842)","v":-61451.562960000003},-1190.0625790438717,-15079.880476410095,-4118.3375535284822,-8977.864849924048,-7520.4557367476527,-28317.362144719904,-3752.2341060507333,-1457.4091131763951,-15.821250322869556,0]
[9299500,"DUP CHRG CR - 401(K)","AGEX","Administrative & General Expense","SO",-37759.742480000001,-731.2500179862185,-9266.0361427921107,-2530.5681088725346,-5516.5702615902337,-4621.0455564274562,-17399.985464869682,-2305.6109030355033,-895.52470516277731,-9.7215808537210773,0]
["9299500 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F844:F844)","v":-37759.742480000001},-731.2500179862185,-9266.0361427921107,-2530.5681088725346,-5516.5702615902337,-4621.0455564274562,-17399.985464869682,-2305.6109030355033,-895.52470516277731,-9.7215808537210773,0]
[9299600,"DUP CHG CR - POST-EM","AGEX","Administrative & General Expense","SO",-6680.7321400000001,-129.37814658359153,-1639.4154568808615,-447.72677425854522,-976.03229864967227,-817.5894627878057,-3078.5337636308932,-407.92568620938624,-158.44283586186657,-1.7200137870501451,0]
["9299600 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F846:F846)","v":-6680.7321400000001},-129.37814658359153,-1639.4154568808615,-447.72677425854522,-976.03229864967227,-817.5894627878057,-3078.5337636308932,-407.92568620938624,-158.44283586186657,-1.7200137870501451,0]
[9299700,"DUP CHG CR - OTH BEN","AGEX","Administrative & General Expense","SO",-6718.01998,-130.10025780257322,-1648.565690712823,-450.22571658588549,-981.47992556004886,-822.15275681535491,-3095.7162927320924,-410.20248273415541,-159.32716874469392,-1.729613872421824,0]
["9299700 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F848:F848)","v":-6718.01998},-130.10025780257322,-1648.565690712823,-450.22571658588549,-981.47992556004886,-822.15275681535491,-3095.7162927320924,-410.20248273415541,-159.32716874469392,-1.729613872421824,0]
[9301000,"GEN ADVERTISNG EXP","AGEX","Administrative & General Expense","SO",42.584899999999998,0.82469335979807545,10.450103645335764,2.8539386865947183,6.2215094040226591,5.2115493907337562,19.623455891294757,2.6002351524690961,1.0099600132889031,1.0963860484930581E-2,0]
["9301000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F850:F850)","v":42.584899999999998},0.82469335979807545,10.450103645335764,2.8539386865947183,6.2215094040226591,5.2115493907337562,19.623455891294757,2.6002351524690961,1.0099600132889031,1.0963860484930581E-2,0]
[9302000,"MISC GEN EXP-OTHER","AGEX","Administrative & General Expense","CA",1,1,0,0,0,0,0,0,0,0,0]
[9302000,"MISC GEN EXP-OTHER","AGEX","Administrative & General Expense","OR",33.353529999999999,0,33.353529999999999,0,0,0,0,0,0,0,0]
[9302000,"MISC GEN EXP-OTHER","AGEX","Administrative & General Expense","SO",2117.8904000000002,41.014776356410138,519.7188249699218,141.93597605084344,309.41660166606744,259.18789110132639,975.9405058364963,129.3184454385671,50.228710564741029,0.54526968169407053,0]
[9302000,"MISC GEN EXP-OTHER","AGEX","Administrative & General Expense","WA",7.2729400000000002,0,0,7.2729400000000002,0,0,0,0,0,0,0]
[9302000,"MISC GEN EXP-OTHER","AGEX","Administrative & General Expense","WYP",0.87,0,0,0,0.87,0.87,0,0,0,0,0]
["9302000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F852:F856)","v":2160.3868699999998},42.014776356410138,553.07235496992178,149.20891605084344,310.28660166606744,260.05789110132639,975.9405058364963,129.3184454385671,50.228710564741029,0.54526968169407053,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","CA",66.943879999999993,66.943879999999993,0,0,0,0,0,0,0,0,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","IDU",1.0123200000000001,0,0,0,0,0,0,1.0123200000000001,0,0,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","OR",259.28692000000001,0,259.28692000000001,0,0,0,0,0,0,0,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","SO",2138.2427499999999,41.408917188049671,524.71318134803107,143.29994212868124,312.3900109477367,261.67861615275302,985.3190283294266,130.56116048322738,50.711394794983676,0.55050957484728857,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","UT",10.014720000000001,0,0,0,0,0,10.014720000000001,0,0,0,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","WA",41.302430000000001,0,0,41.302430000000001,0,0,0,0,0,0,0]
[9310000,"RENTS (A&G)","AGEX","Administrative & General Expense","WYP",41.919730000000001,0,0,0,41.919730000000001,41.919730000000001,0,0,0,0,0]
["9310000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F858:F864)","v":2558.7227500000004},108.35279718804966,784.00010134803108,184.60237212868122,354.30974094773671,303.59834615275304,995.33374832942661,131.57348048322737,50.711394794983676,0.55050957484728857,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","CA",93.038600000000002,93.038600000000002,0,0,0,0,0,0,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","CN",59.158260059158302,1.4177704960839659,18.467468891261774,4.1032693019192159,4.3911333137589148,3.9031832477175286,28.292668800854866,2.485949255279567,0.48795006604138602,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","IDU",15.19454,0,0,0,0,0,0,15.19454,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","OR",167.28501,0,167.28501,0,0,0,0,0,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","SO",23205.820409999997,449.4007500497512,5694.5825506117908,1555.198876180719,3390.2916270526866,2839.9333852894442,10693.424036147615,1416.9480255200037,550.35824176324218,5.9745444374319199,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","UT",100.92350999999999,0,0,0,0,0,100.92350999999999,0,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","WA",46.370820000000002,0,0,46.370820000000002,0,0,0,0,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","WYP",41.341819999999998,0,0,0,41.341819999999998,41.341819999999998,0,0,0,0,0]
[9350000,"MAINT GENERAL PLNT","AGEX","Administrative & General Expense","WYU",7.4742300000000004,0,0,0,7.4742300000000004,0,0,0,7.4742300000000004,0,0]
["9350000 Total",null,null,null,null,{"$f":"SUBTOTAL(9,F866:F874)","v":23736.607200059156},543.85712054583519,5880.3350295030523,1605.6729654826383,3443.4988103664455,2885.1783885371619,10822.640214948471,1434.6285147752833,558.32042182928365,5.9745444374319199,0]
["Grand Total",null,null,null,null,{"$f":"SUBTOTAL(9,F11:F874)","v":1618147.3300459855},54238.458349940971,714330.14603657939,200964.55729385535,131714.51915887158,112209.50749655507,443202.14047455107,60401.683483903638,19505.011662316603,221.56742828364193,13074.25781999999]